YOLFTbeta
Scorpio Gold Corp

Scorpio Gold Corp

SGN · V

0.31CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.31
Open0.32
Day Range0.295 – 0.32
52-Week Range0.24 – 0.64
Volume325.88K
Market Cap122.89M
P/E (TTM)35.50
Forward P/E2.35
EPS0.01
Dividend Yield0.00%
Beta1.98
50-Day Avg0.3025
200-Day Avg0.3593

About

Scorpio Gold Corporation, together with its subsidiaries, engages in the exploitation, exploration, and development of mineral resource properties in the United States. The company holds a 100% interest in the Manhattan District, located in the Walker Lane Trend of Nevada, USA, spanning approximately 4,780 hectares. This project also comprises the advanced exploration-stage Goldwedge Mine, the Kinross Manhattan properties, and the Keystone and Jumbo deposits located in Nevada. Scorpio Gold Corporation is based in Vancouver, Canada.

Company Details

  • CEOMr. Zayn Kalyan
  • Employees0
  • Headquarters1095 West Pender Street, Vancouver, BC, Canada, V6E 2M6, Canada
  • Websitehttps://scorpiogold.com

Leadership

  • Mr. Zayn KalyanCEO & Director
  • Ms. Ke Feng Yuan B.A., CPA, CGAChief Financial Officer · b. 1973
  • Mr. Peter Leofric Hathaway B.Sc., M.Sc., P.Geo.Executive Technical Director & Director · b. 1969
  • Mr. Jeffery LindstromVice President of Operations
  • Mr. Harrison PokrandtVP of Exploration · b. 1995

Financials

Income Statement

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--299.921.01K10.96K-52.62M54.65M52.03M44.59M42.76M26.99M9.82M5.25M4.97M3.24M0000
Growth (%)---+238.17%+980.13%--+3.86%-4.79%-14.30%-4.10%-36.87%-63.61%-46.59%-5.26%-34.91%-100.00%---
Cost of Revenue------35.53M43.80M48.97M36.90M33.12M24.42M6.79M4.91M4.74M5.16M160.99K---
Gross Profit--299.921.01K10.96K-17.09M10.84M3.06M7.69M9.64M2.58M3.04M340.00K230.00K-1.93M-160.99K---
Gross Margin--100.00%100.00%100.00%-32.47%19.84%5.87%17.25%22.54%9.54%30.92%6.48%4.63%-59.52%----
Operating Expense--408.99K1.51M2.51M-2.67M15.03M28.23M24.77M7.95M6.04M1.81M5.09M2.06M3.97M3.83M---
Operating Income-8.54K-205.76K-408.69K-1.51M-2.49M-5.14M14.42M-4.19M-25.18M-17.08M1.69M-3.46M1.23M-4.75M-1.83M-5.89M-4.00M-2.25M-4.36M-6.12M
Operating Margin---136267.78%-148929.25%-22774.60%-27.41%-7.66%-48.39%-38.31%3.94%-12.82%12.47%-90.55%-36.73%-182.13%----
EBITDA-8.54K-205.76K-408.69K-1.51M-2.49M-2.95M24.06M24.61M12.22M10.30M9.17M1.85M1.69M-1.25M-1.63M-3.41M-2.08M-1.48M-14.60M3.76M
EBITDA Margin---136267.78%-148929.25%-22774.60%-45.72%45.03%23.50%23.10%21.44%6.85%17.23%-23.80%-32.87%-105.39%----
Net Income-8.71K-201.37K-408.90K-1.50M-2.48M-6.14M7.92M-6.79M-20.14M-16.17M-390.00K-3.68M-267.00K-1.45M-1.42M-4.68M-2.21M-2.27M-15.25M3.11M
Net Income Margin---136336.82%-148113.34%-22611.63%-15.05%-12.43%-38.71%-36.26%-0.91%-13.64%-2.72%-27.63%-28.53%-144.55%----
Interest Expense164.04209.16207.07403.0214.93K229.26K773.00K1.13M470.00K287.00K609.00K681.00K704.00K742.00K808.00K744.33K537.41K751.80K630.21K402.88K
Interest Expense % of Total Revenue--69.04%39.74%136.25%-1.47%2.06%0.90%0.64%1.42%2.52%7.17%14.14%16.25%23.00%----

Balance Sheet

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets231.36K329.41K1.87M4.92M42.15M58.56M88.38M76.55M40.94M27.45M27.51M17.71M16.71M15.46M18.96M13.79M14.45M14.69M17.13M22.19M
Total Liabilities22.20K28.47K908.18K1.76M11.95M14.10M25.27M21.65M14.59M17.31M16.87M12.29M11.81M5.81M8.41M7.33M9.62M11.92M16.78M2.87M
Total Equity209.16K300.94K957.02K3.16M23.75M38.44M53.93M47.75M27.62M13.18M12.96M9.27M9.01M9.65M10.54M6.46M4.83M2.77M349.09K19.32M
Cash182.13K324.05K23.46K62.30K3.40M1.88M2.05M2.77M1.11M2.27M3.82M939.00K1.10M2.24M4.15M278.98K331.90K294.85K08.34M
Total Debt--16.64K-6.77M6.78M16.44M11.15M3.44M5.84M6.13M6.11M6.05M--450.00K3.05M4.47M--
Net Debt-182.13K-324.05K-6.82K-62.30K3.38M4.90M14.39M8.37M2.32M3.56M2.31M5.17M4.95M-2.24M-4.15M171.02K2.72M4.17M1.02M-

Cash Flow

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.49K-57.05K-346.95K-628.06K-1.36M-2.07M23.08M22.89M16.19M11.19M11.00M3.44M2.50M-2.19M-807.00K-2.60M-1.69M-1.44M-4.36M-5.29M
Investing Cash Flow--------13.76M-8.63M-13.72M-8.70M-4.58M-680.00K-1.22M-1.77M-1.72M----
Financing Cash Flow168.64K163.59K421.96K1.10M20.45M14.86M-7.20M-8.40M-9.31M3.51M-760.00K-1.74M-1.66M4.55M4.49M450.00K2.43M1.27M6.37M13.79M
Capital Expenditure0063.45K73.95K10.78M23.92M15.24M13.88M15.14M18.64M6.61M5.89M437.00K433.00K474.00K1.67M864.48K72.48K1.09M6.17M
Free Cash Flow13.49K-57.05K-410.41K-702.01K-12.14M-25.98M7.84M9.01M1.05M-7.45M4.39M-2.45M2.06M-2.62M-1.28M-4.27M-2.55M-1.51M-5.45M-11.46M
Dividends Paid----------0000------
FCF to OCF100.00%100.00%118.29%111.77%891.78%1257.57%33.96%39.38%6.48%-66.56%39.90%-71.25%82.51%119.79%158.74%164.27%151.14%105.03%125.04%216.60%
Dividend Paid to FCF----------0.00%0.00%0.00%0.00%------

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Nov 30, 2011Feb 29, 2012May 14, 2012Aug 27, 2012Nov 14, 2012May 14, 2013Aug 22, 2013Nov 25, 2013Apr 17, 2014Aug 21, 2014Nov 20, 2014Feb 25, 2015May 18, 2015Aug 20, 2015Nov 19, 2015Mar 2, 2016May 16, 2016Aug 26, 2016Nov 24, 2016Mar 1, 2017Apr 24, 2017Aug 29, 2017Nov 29, 2017May 29, 2018Aug 23, 2018Nov 22, 2018May 22, 2019Aug 29, 2019Nov 21, 2019May 29, 2020Aug 27, 2020Nov 26, 2020May 28, 2021Aug 26, 2021Nov 23, 2021May 31, 2022Aug 30, 2022Nov 29, 2022May 30, 2023Nov 30, 2026
EPS Estimate------------0.120.180.180.180.180.360.36-------------------------------
EPS Actual-0.03-0.07-0.01-0.01-0.06-0.01-0.01-0.01-0.03-0.05-0.01-0.020.040.180.360.160.590.010.100.01-0.00-0.370.000.02-0.29-0.080.010.010.03-0.06-0.00-0.01-0.04-0.000.000.000.07-0.02-0.01-0.01-0.00-0.02-0.000.00-0.01-0.01-0.000.00-0.00-
Surprise-------------66.67%0.00%100.00%-11.11%227.78%-98.33%-72.22%-------------------------------
Timing-------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--------Pre-marketAfter-hours-Pre-marketPre-marketAfter-hours----------------After-hours

Key Statistics & Ratios

Market Cap122.89M
Enterprise Value93.97M
Trailing P/E35.50
Forward P/E2.35
PEG Ratio0.00
Price / Sales6.80
Price / Book3.30
EPS0.01
Book Value0.0955
Revenue (TTM)839.00K
Gross Profit (TTM)-238.12K
EBITDA-7.10M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity19.40%
Return on Assets-21.78%
Shares Outstanding346.16M
Shares Float318.70M
Beta1.98
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 24, 20231:9
  • Apr 15, 20191:2
  • Jun 15, 20091:3