YOLFTbeta
XXL Energy Corp

XXL Energy Corp

XL · V · Energy / Oil & Gas E&P

0.14CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.14
Open0.14
Day Range0.14 – 0.14
52-Week Range0.14 – 0.20
Volume0
Market Cap1.02M
P/E (TTM)0.00
Forward P/E0.00
EPS-1.47
Dividend Yield0.00%
Beta-0.04
50-Day Avg0.14
200-Day Avg0.1513

About

XXL Energy Corp. engages in the acquisition, exploration, and development of petroleum and natural gas properties in the United States. It holds interests in six wells and three royalty interest wells in the Green River Basin property; an interest in oil and gas leases and related assets in the Piceance Basin, Colorado; and working interests in oil and gas leases located in the Warbonnet area of Pinedale Field, Sublette County, Wyoming. The company was formerly known as Exxel Energy Corp. and changed its name to XXL Energy Corp. in May 2008. XXL Energy Corp. was incorporated in 1987 and is based in Vancouver, Canada.

Company Details

  • SectorEnergy
  • IndustryOil & Gas E&P
  • CEOMr. John R. Hislop CPA
  • Employees0
  • Headquarters595 Howe Street, Vancouver, BC, Canada, V6C 2T5, Canada
  • Websitehttps://www.xxlenergy.com

Leadership

  • Mr. John R. Hislop CPAChairman, President & CEO · b. 1953
  • Mr. Scott R. Hislop CA, CPACFO & Secretary

Financials

Income Statement

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue263.28K286.59K144.94K102.10K129.52K7.66M4.20M2.13M3.31M4.44M3.29M2.04M3.57M
Growth (%)-+8.85%-49.43%-29.56%+26.86%+5816.10%-45.24%-49.22%+55.21%+34.24%-25.83%-38.11%+75.27%
Cost of Revenue152.82K266.26K118.97K98.42K93.08K6.36M4.03M2.86M2.11M2.42M1.98M2.23M3.79M
Gross Profit110.46K20.33K25.96K3.67K36.44K1.31M163.10K-732.00K1.20M2.02M1.32M-195.81K-222.26K
Gross Margin41.96%7.09%17.91%3.60%28.13%17.05%3.89%-34.35%36.14%45.50%39.96%-9.61%-6.22%
Operating Expense273.19K383.58K939.48K159.49K177.54K227.96K252.91K251.34K248.73K244.24K309.72K417.20K353.60K
Operating Income-162.72K-363.25K-913.51K-155.81K-141.10K1.08M-89.81K-983.33K946.46K1.78M1.01M-613.00K-575.86K
Operating Margin-61.81%-126.75%-630.28%-152.62%-108.94%14.08%-2.14%-46.15%28.62%40.00%30.56%-30.08%-16.12%
EBITDA----45.28K3.44M1.51M-4.15M1.29M3.03M1.35M237.16K791.76K
EBITDA Margin----34.96%44.89%36.04%-194.72%39.03%68.24%40.93%11.64%22.17%
Net Income-1.26M-1.69M-2.34M-1.61M-1.58M-1.64M-3.71M-9.11M-2.91M-1.48M-3.73M-6.12M-6.87M
Net Income Margin-478.30%-590.10%-1611.40%-1572.14%-1219.53%-21.41%-88.39%-427.70%-88.01%-33.44%-113.20%-300.53%-192.26%
Interest Expense000002.64M3.65M3.53M3.86M4.25M4.76M5.41M6.35M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%34.39%87.07%165.64%116.66%95.73%144.45%265.49%177.79%

Balance Sheet

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.63M1.44M567.88K553.00K507.58K12.85M11.55M4.54M5.09M6.97M5.73M8.32M9.20M
Total Liabilities11.09M12.04M12.50M14.13M16.15M29.96M32.77M35.11M38.61M40.30M43.06M50.74M59.14M
Total Equity-9.46M-10.59M-11.93M-13.57M-15.64M-17.10M-21.23M-30.57M-33.52M-33.33M-37.34M-42.42M-49.93M
Cash78.19K140.90K63.90K63.96K86.08K564.06K841.97K328.93K650.01K1.88M1.54M443.48K268.17K
Net Debt----14.07M25.48M27.97M31.47M34.41M35.31M39.07M47.94M53.72M

Cash Flow

Currency: USD2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-374.40K-104.97K-103.39K-53.80K-22.64K4.10M1.08M248.11K1.06M1.74M194.40K1.02M2.88M
Investing Cash Flow-12.27K-11.99K-6.23K-1.96K-2.50K-3.65M-600.31K-22.54K-4.48K-6.41K---
Financing Cash Flow180.70K180.70K32.88K55.86K47.03K29.32K-200.00K-740.35K-732.04K-502.13K-533.77K1.58M-1.00M
Capital Expenditure12.27K11.99K6.23K1.96K2.50K3.65M600.31K22.54K4.48K6.41K03.70M2.05M
Free Cash Flow-----22.64K448.52K477.57K225.57K1.05M1.73M194.40K-2.68M825.73K
FCF to OCF----100.00%10.94%44.31%90.92%99.58%99.63%100.00%-263.71%28.68%

Earnings

Report DateAug 31, 2003Nov 30, 2003Feb 29, 2004May 31, 2004Mar 31, 2006Jun 30, 2006Sep 30, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Nov 26, 2026
EPS Estimate------------------------------------------------------------------------
EPS Actual0.050.060.01-0.020.02-0.34-0.43-0.70-0.66-0.42-6.87-0.42-0.37-0.32-2.66-0.35-0.10-2.82-0.06-0.06-0.35-0.31-0.02-0.050.02-0.17-0.03-0.04-0.04-0.05-0.04-0.04-0.04-0.06-0.05-0.04-0.07-0.11-0.07-0.06-0.13-0.22-0.06-0.07-0.08-0.08-0.07-0.08-0.07-0.06-0.09-0.100.32-0.43-0.10-0.21-0.22-0.16-0.25-0.18-0.14-1.08-0.13-0.19-0.190.02-0.13-0.11-0.130.11-0.01-
Surprise------------------------------------------------------------------------
Timing-----------------------------------------------------------------------After-hours

Key Statistics & Ratios

Market Cap1.02M
Enterprise Value84.30M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales0.37
Price / Book0.10
EPS-1.47
Book Value-9.78
Revenue (TTM)2.77M
Gross Profit (TTM)1.10M
EBITDA760.64K
Profit Margin-275.78%
Operating Margin-104.47%
Return on Equity0.00%
Return on Assets-5.88%
Shares Outstanding7.25M
Shares Float3.52M
Beta-0.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 30, 20081:20
  • Feb 8, 20065:1
  • Oct 15, 20011:4