YOLFTbeta
Edgewater Wireless Systems Inc

Edgewater Wireless Systems Inc

YFI · V · Technology / Communication Equipment

0.035CAD+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.035
Open0.035
Day Range0.035 – 0.035
52-Week Range0.03 – 0.06
Volume53.00K
Market Cap9.85M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta-0.04
50-Day Avg0.0414
200-Day Avg0.0455

About

Edgewater Wireless Systems Inc. develops and commercializes technologies and intellectual property for the communications for the communications market. It provides silicon solutions for residential and enterprise applications; wireless access points services; associated peripherals and support services; and reference designing and IP licensing services. The company was formerly known as KIK Polymers Inc. and changed its name to Edgewater Wireless Systems Inc. in January 2012. Edgewater Wireless Systems Inc. is headquartered in Ottawa, Canada.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Andrew Skafel
  • Employees0
  • Headquarters390 March Road, Ottawa, ON, Canada, K2K 0G7, Canada
  • Websitehttps://edgewaterwireless.com

Leadership

  • Mr. Andrew SkafelPresident, CEO & Director

Financials

Income Statement

Currency: CAD1997-04-301998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Revenue2.20M2.40M3.40M4.20M5.51M4.00M4.94M5.02M3.19M2.35M2.11M-----762.28K175.88K90.16K133.78K273.28K72.61K420.65K1.53K-9.19K11.37K7.57K13.35K00
Growth (%)-+9.09%+41.67%+23.53%+31.29%-27.49%+23.54%+1.68%-36.48%-26.38%-10.16%-------76.93%-48.74%+48.38%+104.28%-73.43%+479.35%-99.64%-698.96%+223.66%-33.38%+76.31%-100.00%-
Cost of Revenue1.80M1.90M2.90M3.50M4.59M3.50M4.07M4.30M2.90M2.09M1.97M----139.27K364.99K63.62K51.52K55.89K201.70K74.16K312.84K97.57K9.90K1.16K5571.27K0-
Gross Profit400.00K500.00K500.00K700.00K927.41K501.52K869.90K720.68K287.60K263.00K142.34K-----139.27K397.30K112.26K38.64K77.89K71.58K-1.56K107.81K-96.04K-9.90K10.21K7.02K12.08K0-
Gross Margin18.18%20.83%14.71%16.67%16.82%12.54%17.61%14.35%9.01%11.20%6.75%-----52.12%63.83%42.86%58.22%26.19%-2.14%25.63%-6256.42%107.71%89.76%92.65%90.48%--
Operating Expense1.00M1.30M1.00M800.00K1.16M1.66M1.32M1.07M893.59K776.34K729.67K----4.26M8.05M2.69M2.00M2.37M4.23M3.92M2.88M1.90M814.59K1.05M766.31K649.88K2.16M-
Operating Income-600.00K-800.00K-500.00K-100.00K-229.31K-1.16M-450.87K-345.19K-605.99K-513.33K-587.33K-179.70K1.42M-42.43K-29.63K-4.39M-7.65M-2.58M-1.96M-2.29M-4.16M-3.92M-2.77M-1.99M-824.49K-1.04M-759.29K-637.80K-2.16M-1.51M
Operating Margin-27.27%-33.33%-14.71%-2.38%-4.16%-28.97%-9.13%-6.87%-18.99%-21.85%-27.83%------1003.97%-1467.81%-2178.05%-1711.20%-1520.86%-5395.67%-659.55%-129934.27%8967.73%-9143.62%-10024.94%-4776.09%--
EBITDA-500.00K-700.00K-400.00K100.00K-127.77K-1.08M-362.40K-268.13K-556.21K-477.00K-552.84K-179.70K1.42M-42.43K-29.63K-3.39M-6.14M-1.49M-917.79K-1.73M-3.60M-3.63M-2.75M-1.98M-814.59K-1.04M-740.85K-66.44K-1.93M-1.42M
EBITDA Margin-22.73%-29.17%-11.76%2.38%-2.32%-27.05%-7.34%-5.34%-17.43%-20.31%-26.20%------805.58%-846.17%-1017.99%-1296.46%-1318.71%-5003.94%-654.53%-128947.17%8860.02%-9108.76%-9781.46%-497.53%--
Net Income-700.00K-700.00K-400.00K-100.00K-175.22K-761.28K-429.24K-294.81K-449.71K-553.95K-658.73K-264.13K1.03M-43.18K-30.38K-4.41M-7.69M-2.60M-1.95M-2.32M-4.27M-3.87M-2.81M-2.04M-773.45K-1.06M-799.44K-90.67K-2.06M-1.36M
Net Income Margin-31.82%-29.17%-11.76%-2.38%-3.18%-19.04%-8.69%-5.87%-14.10%-23.58%-31.22%------1008.37%-1475.85%-2157.93%-1737.82%-1563.63%-5326.53%-667.10%-132769.84%8412.52%-9302.48%-10555.11%-678.99%--
R&D---------------1.90M6.00M1.01M1.28M1.05M1.86M1.41M1.14M547.57K8.40K97.35K28.26K18.92K84.95K286.33K
R&D as % of Total Revenue----------------787.68%577.01%1414.98%786.40%681.97%1942.96%271.06%35672.51%-91.35%856.27%373.12%141.70%--
Interest Expense------------93.70K75075011.43K-01.16K30.86K30.34K15.97K8.58K15.65K25.68K4629.57K5.75K110.15K76.78K
Interest Expense % of Total Revenue-----------------0.00%1.29%23.07%11.10%22.00%2.04%1019.48%-279.28%4.06%126.34%43.05%--

Balance Sheet

Currency: CAD1997-04-301998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Total Assets900.00K1.10M1.40M1.20M1.77M1.85M1.41M1.34M1.02M652.45K604.88K247.69K1.33K18.43K1.18K12.77M5.12M3.55M2.46M1.73M999.19K857.10K798.23K224.92K1.57M406.74K323.40K285.40K1.37M215.78K
Total Liabilities1.30M1.50M1.90M1.80M1.17M1.59M1.60M1.91M2.25M2.46M3.07M2.74M1.50M95.64K108.77K585.35K1.71M2.24M2.13M1.78M1.84M1.57M2.13M2.37M2.34M2.02M2.42M1.94M1.80M1.75M
Total Equity-400.00K-400.00K-500.00K-600.00K592.37K-19.80K-465.08K-767.98K-1.24M-1.81M-2.47M-2.49M-1.50M-77.21K-107.59K12.18M3.41M1.32M337.01K-48.18K-843.41K-717.19K-1.33M-2.14M-774.46K-1.61M-2.09M-1.65M-435.05K-1.53M
Cash100.00K100.00K100.00K-356.59K27.05K43.52K109.03K79.03K12.75K-8.08K58516.68K7753.78M18.53K236.31K976.79K717.97K69.78K65.98K62.80K28.68K1.49M167.59K81.10K99.39K1.14M53.76K
Total Debt500.00K400.00K500.00K500.00K220.86K266.09K325.21K395.77K458.26K598.77K888.43K926.86K1.02M5.00K5.00K5.00K-22.85K-620.44K440.73K12.66K107.18K122.47K45.70K200.01K445.86K---
Net Debt400.00K300.00K400.00K500.00K-135.73K239.04K281.69K286.74K379.22K586.02K888.43K918.78K1.02M-11.68K4.22K-3.77M-18.53K-213.46K-976.79K-97.53K370.94K-53.32K44.38K93.78K-1.44M32.42K364.77K154.94K-440.17K

Cash Flow

Currency: CAD1997-04-301998-04-301999-04-302000-04-302001-04-302002-04-302003-04-302004-04-302005-04-302006-04-302007-04-302008-04-302009-04-302010-04-302011-04-302012-04-302013-04-302014-04-302015-04-302016-04-302017-04-302018-04-302019-04-302020-04-302021-04-302022-04-302023-04-302024-04-302025-04-302026-04-30
Operating Cash Flow-700.00K-700.00K-300.00K-500.00K-440.78K-454.54K-122.22K48.55K-69.04K-205.39K-287.26K-183.77K-12.12K-33.90K-15.91K-1.62M-2.98M-212.10K-356.47K-1.73M-2.88M-2.98M-1.85M-1.10M-515.32K-1.42M-679.98K-364.57K-744.59K-1.16M
Investing Cash Flow-----------------10.14K225.19K-35.05K-10.95K-9.51K-28.99K-10.58K-10.58K-3.48K-685---
Financing Cash Flow900.00K800.00K300.00K400.00K910.38K302.95K186.93K81.72K71.86K147.66K267.31K139.19K-50.00K-6.18M888.39K419.74K871.75K1.50M2.24M2.99M1.87M1.07M1.99M100.00K594.18K383.41K1.78M72.88K
Capital Expenditure100.00K100.00K00137.96K34.78K30.40K82.80K12.42K5.59K9.88K0000485.84K64.13K5.51K5.51K35.05K10.95K9.51K28.99K3.48K3.48K3.48K5105464950
Free Cash Flow-800.00K-800.00K-300.00K-500.00K-578.74K-489.31K-152.62K-34.25K-81.46K-210.98K-297.14K-183.77K-12.12K-33.90K-15.91K-2.11M-3.05M-212.10K-361.98K-1.76M-2.89M-2.99M-1.88M-1.10M-515.32K-1.42M-680.49K-365.12K-745.09K-1.16M
FCF to OCF114.29%114.29%100.00%100.00%131.30%107.65%124.87%-70.54%117.99%102.72%103.44%100.00%100.00%100.00%100.00%129.96%102.15%100.00%101.55%102.03%100.38%100.32%101.57%100.00%100.00%100.25%100.08%100.15%100.07%100.00%

Earnings

Report DateApr 30, 2005Jul 31, 2005Oct 31, 2005Jan 31, 2006Apr 30, 2006Jul 31, 2006Oct 31, 2006Apr 30, 2007Jul 31, 2007Oct 31, 2007Apr 30, 2008Jul 31, 2008Oct 31, 2008Jan 31, 2009Apr 30, 2009Jul 31, 2009Oct 31, 2009Jan 31, 2010Apr 30, 2010Jul 31, 2010Oct 31, 2010Jan 31, 2011Jul 31, 2011Oct 31, 2011Jan 31, 2012Apr 30, 2012Jul 31, 2012Oct 31, 2012Jan 31, 2013Apr 30, 2013Jul 31, 2013Oct 31, 2013Jan 31, 2014Apr 30, 2014Jul 31, 2014Oct 31, 2014Jan 31, 2015Apr 30, 2015Jul 31, 2015Oct 31, 2015Jan 31, 2016Apr 30, 2016Jul 31, 2016Oct 31, 2016Jan 31, 2017Jul 31, 2017Sep 29, 2017Dec 29, 2017Mar 28, 2018Apr 30, 2018Aug 27, 2018Dec 19, 2018Mar 25, 2019Sep 30, 2019Dec 23, 2019Apr 13, 2020Jul 1, 2020Sep 28, 2020Dec 30, 2020Mar 23, 2021Jun 30, 2021Sep 29, 2021Dec 21, 2021Mar 23, 2022Jun 29, 2022Sep 26, 2022Dec 20, 2022Mar 29, 2023Sep 28, 2026Dec 21, 2026
EPS Estimate------------------------------------------------0.000.00--------------------
EPS Actual-0.12-0.01-0.10-0.20-0.24-0.10-0.16-0.14-0.13-0.09-0.05-0.05-0.010.80-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.04-0.00-0.02-0.05-0.01-0.01-0.00-0.01-0.00-0.01-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.01-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00--
Surprise----------------------------------------------------------------------
Timing---------------------------------------------Pre-marketPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------After-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap9.85M
Enterprise Value10.01M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales572.43
Price / Book393.51
EPS-0.01
Book Value-0.006
Revenue (TTM)0
Gross Profit (TTM)0
EBITDA-1.65M
Profit Margin0.00%
Operating Margin0.00%
Return on Equity0.00%
Return on Assets-164.38%
Shares Outstanding246.29M
Shares Float233.04M
Beta-0.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jun 20, 20061:10