AS

Sao Mai Group Corp

ASM · VN · Real Estate / Real Estate Services

4,410.00VND-40.00 (-0.90%)

Price History

Full chart

Market Stats

Previous Close4,450.00
Open4,430.00
Day Range4,380.00 – 4,480.00
52-Week Range4,900.00 – 8,000.00
Volume216.41K
Market Cap2.04T
P/E (TTM)14.43
Forward P/E0.00
EPS347.19
Dividend Yield0.00%
Beta0.58
50-Day Avg5,591.60
200-Day Avg5,881.80

About

Sao Mai Group Corporation engages in the real estate, energy, human resources, aquaculture, construction, trade, and services businesses in Vietnam. The company involved in monetary intermediary activities; airline ticket agency; electricity transmission and distribution; hospitals and medical stations activities; wholesale of other household appliances; sauna, massage, spa, and similar health enhancing services; buying and selling souvenirs for tourists; production of paints, varnishes and similar paints and coatings; production of printing ink and mastics; manufacture of refractory products; and production of animal and vegetable oils and fats. It offers construction of residential and non-residential houses; milling and producing raw flour; production of starch and products from starch; vocational training; and construction of mining projects services. In addition, the company engages in the wholesale of agricultural and forestry raw materials and live animals; consulting, brokerage, real estate auction, land use rights auction activities; construction of processing and manufacturing works; road construction detail; construction of transportation works; wholesale of cars and other motor vehicles; construction of veterinary, irrigation, underground structures, and water supply and drainage pipelines works; installation of water supply and drainage systems, heating and air conditioning systems; and wholesale of materials and other installation equipment. Further, the company buys and sells fish and seafood; and offers short-term accommodation services, inland aquaculture, seafood processing, and ground leveling services. Additionally, it involved in mining stone, sand, gravel, and clay; nursing home business; restaurants and catering services; installation of other construction systems; wholesale of beverages; and other entertainment activities. The company was founded in 1988 and is based in Long Xuyen, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Anh Tuan Le
  • Employees481
  • HeadquartersNo. 326, Long Xuyen, Vietnam, Vietnam
  • Websitehttps://www.saomaigroup.com/vn

Leadership

  • Mr. Thanh Van LeDeputy GM, Member of Management Board & Chairman of the Board · b. 1967
  • Mr. Anh Tuan LeCEO & Member of Management Board
  • Mr. Hung Van NguyenDeputy Chairman, Deputy GM & Member of Management Board · b. 1954
  • Mr. Khánh Công TruongCFO & Member of Management Board · b. 1989
  • Ms. Phuong Thi LeDeputy GM & Member of Management Board · b. 1980
  • Mr. Que Xuan LeDeputy GM & Member of Management Board · b. 1968
  • Mr. Thanh Vinh TruongDeputy GM & Member of Management Board · b. 1977
  • Mr. Duy Le Hoang Anh NguyenDeputy General Director & Member of Management Board
  • Ms. Ngan Thi To NgoChief Accountant
  • Mr. Chung Van LeDeputy GM & Member of Management Board · b. 1964

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.22T12.52T11.40T13.75T11.97T12.01T11.32T
Growth (%)--11.95%-9.00%+20.63%-12.92%+0.33%-5.79%
Cost of Revenue12.86T11.17T10.10T11.80T10.63T10.64T9.95T
Gross Profit1.37T1.35T1.30T1.95T1.34T1.38T1.37T
Gross Margin9.62%10.78%11.40%14.16%11.20%11.47%12.10%
Operating Expense487.99B426.24B428.18B624.25B484.26B553.37B598.81B
Operating Income880.75B924.18B871.44B1.32T856.72B824.03B770.70B
Operating Margin6.19%7.38%7.65%9.62%7.16%6.86%6.81%
EBITDA1.34T1.44T1.65T1.95T1.51T1.42T1.38T
EBITDA Margin9.43%11.49%14.44%14.16%12.62%11.79%12.18%
Net Income636.92B475.46B600.44B628.39B195.03B180.85B37.71B
Net Income Margin4.48%3.80%5.27%4.57%1.63%1.51%0.33%
Interest Expense257.07B523.10B447.29B472.58B741.88B661.14B694.11B
Interest Expense % of Total Revenue1.81%4.18%3.92%3.44%6.20%5.50%6.13%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.60T17.60T18.17T19.09T20.31T22.86T23.48T
Total Liabilities9.29T10.73T10.59T11.25T12.48T14.77T15.26T
Total Equity4.03T4.50T5.10T5.22T5.23T5.43T5.47T
Cash822.99B783.22B585.91B847.86B1.37T2.07T711.81B
Net Debt6.20T7.43T7.18T8.69T9.23T11.49T12.80T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow762.76B144.04B1.09T-339.85B-207.06B-968.84B-328.60B
Investing Cash Flow-2.79T-1.50T-794.31B-451.76B---
Financing Cash Flow2.35T1.32T-487.17B1.05T---
Capital Expenditure2.95T2.16T610.49B1.48T493.35B254.36B428.01B
Free Cash Flow-2.18T-2.01T477.10B-1.82T-700.41B-1.22T-756.61B
Dividends Paid297.11B79.05M79.05M637.42B711.44B27.88B5.37B
FCF to OCF-286.11%-1397.98%43.87%536.44%338.26%126.25%230.25%
Dividend Paid to FCF-13.61%-0.00%0.02%-34.96%-101.57%-2.28%-0.71%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------
EPS Actual-168.9760.9233.3017.1148.6765.71162.1945.65606.6048.0671.5770.6280.9962.16133.50234.5392.1937.3191.00179.44137.161212.61892.70258.3498.69574.15200.43332.53462.44354.71333.13241.73293.23279.64211.41640.62332.63389.11570.64374.84107.46170.08197.68111.3538.32143.61215.67121.19-32.8538.9830.9728.023.50207.87129.89
Surprise-------------------------------------------------------
Timing-------------------------------------------------------

Key Statistics & Ratios

Market Cap2.04T
Enterprise Value13.40T
Trailing P/E14.43
Forward P/E0.00
Price / Sales0.19
Price / Book0.38
EPS347.19
Book Value13,741.93
Revenue (TTM)10.97T
Gross Profit (TTM)1.51T
EBITDA1.40T
Profit Margin1.29%
Operating Margin9.44%
Return on Equity3.28%
Return on Assets2.52%
Shares Outstanding407.19M
Shares Float211.77M
Beta0.58
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1239.67Oct 7, 2022
20191×
508.58Oct 29, 2019
20141×
257.20Sep 18, 2014
20101×
287.70Aug 10, 2010

Stock Splits

  • Oct 7, 202511:10
  • Jul 15, 202411:10
  • Jan 14, 202213:10
  • Mar 19, 2019107:100
  • Sep 25, 201711:10
  • Jul 31, 201521:20
  • Sep 18, 201477:60
  • Nov 15, 20136:5
  • Jan 18, 2011137:59