BH

Hanoi Beer Alcohol and Beverage JSC

BHN · VN · Consumer Defensive / Beverages - Brewers

26,200.00VND+100.00 (+0.38%)

Price History

Full chart

Market Stats

Previous Close26,100.00
Open26,100.00
Day Range26,100.00 – 26,200.00
52-Week Range25,589.52 – 32,000.00
Volume700
Market Cap6.19T
P/E (TTM)10.48
Forward P/E0.00
EPS2,548.80
Dividend Yield10.64%
Beta0.17
50-Day Avg29,569.00
200-Day Avg30,260.75

About

Hanoi Beer Alcohol and Beverage Joint Stock Corporation, together with its subsidiaries, engages in the production and sale of beer, fermenting malt, spirits, non-alcoholic beverages, and mineral water. It also engages in the wholesale of rice, wheat, flour, and other grains; warehouse rental; and rental of machinery and equipment. The company offers its products under the Hanoi Draft Beer, Truc Bach Beer, Uniaqua bottled water, and Hanoi Beer brands. It operates in Vietnam, Taiwan, South Korea, the United Kingdom, Germany, the United States, Australia, and internationally. Hanoi Beer Alcohol and Beverage Joint Stock Corporation was founded in 1890 and is headquartered in Hanoi, Vietnam.

Company Details

  • SectorConsumer Defensive
  • IndustryBeverages - Brewers
  • CEOMr. Lam Que Ngo
  • Employees525
  • HeadquartersNo. 183 Hoang Hoa Tham Street, Hanoi, Vietnam, Vietnam
  • Websitehttps://www.habeco.com.vn

Leadership

  • Mr. Lam Que NgoCEO, Member of Management Board & Director
  • Mr. Dung Xuan VuDeputy GM, Member of Management Board & Director
  • Mr. An Thuan TranDeputy CEO, Member of Management Board & Director
  • Mr. Thang Truong BuiDeputy CEO & Member of Management Board
  • Mr. Kien Trung PhamDeputy CEO & Member of Management Board
  • Ms. Thuy Thu PhamChief Accountant
  • Mr. Tuan Minh TranSecretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-7.45T6.95T8.40T7.75T8.22T8.54T
Growth (%)---6.74%+20.88%-7.71%+5.98%+3.91%
Cost of Revenue6.88T5.47T5.25T6.09T5.84T6.03T6.12T
Gross Profit-1.98T1.70T2.32T1.91T2.19T2.42T
Gross Margin-26.56%24.40%27.57%24.69%26.67%28.36%
Operating Expense-1.59T1.43T1.83T1.70T1.88T2.06T
Operating Income-389.43B264.97B484.07B218.36B313.50B365.37B
Operating Margin-5.23%3.81%5.76%2.82%3.81%4.28%
EBITDA---1.09T885.88B892.86B872.17B
EBITDA Margin---12.94%11.42%10.86%10.21%
Net Income-656.35B304.45B464.71B336.13B370.71B467.20B
Net Income Margin-8.81%4.38%5.53%4.33%4.51%5.47%
Interest Expense31.08B22.73B13.08B8.74B5.74B2.92B1.59B
Interest Expense % of Total Revenue-0.30%0.19%0.10%0.07%0.04%0.02%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-7.68T7.09T7.26T7.15T7.26T7.55T
Total Liabilities2.59T1.95T2.25T1.93T1.84T1.99T2.15T
Total Equity-5.10T4.19T4.64T4.63T4.59T4.72T
Cash1.30T818.71B723.10B511.91B1.16T1.04T801.82B

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.09T513.05B723.89B1.04T482.31B944.75B540.52B
Investing Cash Flow486.99B-822.89B12.35B-540.99B---
Financing Cash Flow-2.02T-168.46B-831.83B-708.45B---
Capital Expenditure151.10B144.24B82.91B78.25B99.02B70.84B86.98B
Free Cash Flow941.54B368.81B640.98B959.95B383.29B873.92B453.54B
Dividends Paid1.88T20.65B756.94B558.75B294.54B345.28B278.45B
FCF to OCF86.17%71.89%88.55%92.46%79.47%92.50%83.91%
Dividend Paid to FCF200.05%5.60%118.09%58.21%76.85%39.51%61.39%

Earnings

Report DateMar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jul 28, 2025Sep 30, 2025Dec 31, 2025Apr 28, 2026Jun 30, 2026
EPS Estimate--------------------------------------
EPS Actual529.84876.631289.23538.32566.74865.04775.6688.94423.951023.08641.75287.85-309.57964.641348.111096.38273.83633.06549.8527.02196.98787.47883.77140.5249.33760.68390.00246.87-22.59663.71535.32472.37141.69618.07953.59308.98333.14959.34
Surprise--------------------------------------
Timing---------------------------------Pre-market--Pre-market-

Key Statistics & Ratios

Market Cap6.19T
Enterprise Value978.71B
Trailing P/E10.48
Forward P/E0.00
Price / Sales0.65
Price / Book1.30
EPS2,548.80
Book Value20,988.86
Revenue (TTM)9.49T
Gross Profit (TTM)2.77T
EBITDA695.49B
Profit Margin6.23%
Operating Margin7.41%
Return on Equity11.72%
Return on Assets3.84%
Shares Outstanding231.80M
Shares Float0
Beta0.17
Dividend Yield10.64%
Dividend Rate2,840.00
Payout Ratio111.15%

Dividends

20261×
2840.00Sep 15, 2026
20251×
1150.00Jun 9, 2025
20241×
1500.00Aug 15, 2024
20231×
1200.00Nov 17, 2023
20221×
2380.00Feb 10, 2022
20211×
1380.00Feb 18, 2021
20191×
7557.00Sep 6, 2019
20171×
1800.00Sep 19, 2017