YOLFTbeta
BW

Binh Duong Water Environment JSC

BWE · VN · Industrials / Waste Management

40,500.00VND-1450.00 (-3.46%)

Price History

Full chart

Market Stats

Previous Close41,950.00
Open41,950.00
Day Range40,500.00 – 42,000.00
52-Week Range39,650.00 – 48,022.24
Volume56.30K
Market Cap9.18T
P/E (TTM)10.06
Forward P/E0.00
EPS4,055.52
Dividend Yield3.12%
Beta-0.07
50-Day Avg42,429.00
200-Day Avg43,779.32

About

Binh Duong Water - Environment Corporation - Joint Stock Company engages in the production and supply of treated water; and the waste treatment and waste-water treatment activities in Vietnam. It is involved in the production and supply of clean water; waste collection treatment; and wastewater collection and treatment. The company was formerly known as Binh Duong Water - Environment Joint Stock Company. Binh Duong Water - Environment Corporation - Joint Stock Company was founded in 1975 and is headquartered in Thu Dau Mot, Vietnam.

Company Details

  • SectorIndustrials
  • IndustryWaste Management
  • CEOMr. Hung Thanh Pham
  • Employees2.52K
  • HeadquartersNo. 11, Ngo Van Tri Street, Thu Dau Mot, Vietnam, 72000, Vietnam
  • Websitehttps://biwase.com.vn

Leadership

  • Mr. Cong Chien TranVice President of the Board, General Director & Member of Management Board
  • Mr. Lui Van NgoDeputy General Manager & Member of Management Board
  • Mr. Son Houng DuongDeputy General Director, Member of the Board & Member of Management Board
  • Mr. Hao Song MaiDeputy General Manager & Member of Management Board
  • Mr. Hung Thanh PhamDeputy CEO
  • Ms. Thanh Thi Ngoc NguyenVice General Director & CFO
  • Ms. Thuong Thi Mong NguyenChief Accountant
  • Mr. Thuong Huu Ngoc DoanVice General Director

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.55T3.03T3.12T3.48T3.53T3.96T4.54T
Growth (%)-+18.84%+3.09%+11.70%+1.21%+12.28%+14.75%
Cost of Revenue1.51T1.79T1.80T2.06T1.96T2.27T2.59T
Gross Profit1.03T1.24T1.31T1.42T1.56T1.69T1.96T
Gross Margin40.66%40.86%42.16%40.79%44.35%42.78%43.09%
Operating Expense394.65B514.14B376.18B482.99B583.94B643.58B694.83B
Operating Income640.31B721.94B938.61B938.07B979.68B1.05T1.26T
Operating Margin25.15%23.86%30.09%26.93%27.78%26.53%27.80%
EBITDA1.11T1.22T1.50T1.49T1.65T1.72T2.21T
EBITDA Margin43.77%40.25%48.18%42.71%46.85%43.55%48.64%
Net Income476.27B535.38B748.56B742.84B674.46B638.93B991.04B
Net Income Margin18.71%17.70%24.00%21.32%19.13%16.14%21.82%
Interest Expense143.86B155.53B154.71B170.49B344.40B351.84B389.28B
Interest Expense % of Total Revenue5.65%5.14%4.96%4.89%9.77%8.89%8.57%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.21T8.25T9.07T9.99T12.12T14.20T15.15T
Total Liabilities4.01T4.84T5.15T5.45T7.16T8.69T8.86T
Total Equity2.20T3.38T3.88T4.49T4.80T5.34T5.98T
Cash74.72B728.00B476.00B275.26B655.36B1.01T1.06T
Net Debt800.50B556.09B737.24B1.05T780.07B5.94T6.01T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow462.90B1.15T892.22B1.35T890.26B745.03B1.09T
Investing Cash Flow-701.80B-1.88T-1.08T-1.70T---
Financing Cash Flow146.55B1.39T-63.33B146.34B---
Capital Expenditure667.73B1.73T770.14B874.35B599.59B639.07B1.43T
Free Cash Flow-204.83B-582.32B122.08B477.98B290.67B105.96B-341.45B
Dividends Paid105.00B150.00B225.00B236.30B256.00B9.65B297.45B
FCF to OCF-44.25%-50.81%13.68%35.35%32.65%14.22%-31.37%
Dividend Paid to FCF-51.26%-25.76%184.30%49.44%88.07%9.11%-87.12%

Earnings

Report DateSep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Oct 25, 2023Jan 26, 2024Apr 25, 2024Jul 26, 2024Oct 28, 2024Jan 23, 2025Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------
EPS Actual279.46478.23354.1991.65587.80426.48475.85473.60483.96741.78602.73538.28638.85660.90655.02636.00585.08897.75652.93773.70731.61619.26519.84773.71668.29557.44676.21557.00685.53535.69556.911090.99976.241025.16817.511242.84
Surprise------------------------------------
Timing------------------------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap9.18T
Enterprise Value15.42T
Trailing P/E10.06
Forward P/E0.00
Price / Sales2.02
Price / Book1.53
EPS4,055.52
Book Value27,620.49
Revenue (TTM)4.55T
Gross Profit (TTM)2.07T
EBITDA2.03T
Profit Margin23.72%
Operating Margin31.32%
Return on Equity18.35%
Return on Assets5.57%
Shares Outstanding224.93M
Shares Float1.62M
Beta-0.07
Dividend Yield3.12%
Dividend Rate1,271.11
Payout Ratio31.32%

Dividends

20261×
1272.01Feb 3, 2026
20251×
1272.01Feb 11, 2025
20231×
1115.80Jan 30, 2023
20212×
1029.97Dec 31, 20211029.97Jan 6, 2021
20191×
858.31Dec 30, 2019
20183×
600.81Dec 27, 2018171.66Apr 5, 2018214.58Feb 6, 2018
20171×
214.58Nov 20, 2017

Stock Splits

  • Jul 23, 2026418:409
  • May 17, 202457:50