YOLFTbeta
Southern Rubber Industry JSC

Southern Rubber Industry JSC

CSM · VN · Consumer Cyclical / Auto Parts

11,800.00VND-50.00 (-0.42%)

Price History

Full chart

Market Stats

Previous Close11,850.00
Open11,900.00
Day Range11,600.00 – 11,900.00
52-Week Range11,300.00 – 14,950.00
Volume177.90K
Market Cap1.33T
P/E (TTM)23.53
Forward P/E0.00
EPS546.13
Dividend Yield0.00%
Beta-0.12
50-Day Avg13,598.00
200-Day Avg12,889.00

About

The Southern Rubber Industry Joint Stock Company engages in the manufacture and trading of industrial and commercial rubber products in South East Asia and internationally. The company offers bicycle, motorcycle, truck, e-vehicle, and specific tires and tubes; passenger car radial tires; and ADVENZA PCR tires, as well as retread tires, gloves, and technical tires. It is also involved in the trading, export, and import of raw materials, chemicals, and rubber industrial equipment; trading of real estate; and the provision of business services. The company was founded in 1976 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Anh Quoc Vu
  • Employees1.13K
  • Headquarters180 Nguyen Thi Minh Khai Street, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.casumina.com

Leadership

  • Mr. Anh Quoc VuDeputy General Director · b. 1969
  • Mr. Thai Manh NguyenHead of Internal Audit · b. 1981
  • Mr. Hien Van NguyenDeputy General Director & Director · b. 1974
  • Mr. Chung Van NguyenDeputy General Director & Director
  • Mr. Anh NguyenDeputy General Director · b. 1976
  • Mr. Trung Quang PhungGeneral Director & Director
  • Mr. Chuong Khac NguyenHead of Finance & Accounting Department
  • Ms. Dung My TaSecretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.27T4.69T4.84T5.32T5.23T4.71T4.14T
Growth (%)-+10.01%+3.14%+9.94%-1.61%-9.99%-12.08%
Cost of Revenue3.69T3.96T4.29T4.73T4.68T4.09T3.61T
Gross Profit576.71B734.38B550.09B589.56B557.17B624.98B533.22B
Gross Margin13.52%15.65%11.37%11.08%10.64%13.26%12.87%
Operating Expense377.66B488.37B374.66B346.45B378.85B491.30B488.06B
Operating Income199.05B246.01B175.43B243.10B178.32B133.67B45.16B
Operating Margin4.67%5.24%3.62%4.57%3.41%2.84%1.09%
EBITDA406.62B466.42B382.34B442.37B429.95B386.20B300.03B
EBITDA Margin9.53%9.94%7.90%8.31%8.21%8.20%7.24%
Net Income52.45B90.66B42.02B79.18B60.37B72.07B42.55B
Net Income Margin1.23%1.93%0.87%1.49%1.15%1.53%1.03%
Interest Expense141.91B137.03B118.19B126.16B158.44B104.03B82.44B
Interest Expense % of Total Revenue3.33%2.92%2.44%2.37%3.03%2.21%1.99%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.82T3.81T4.15T4.20T3.88T3.82T3.82T
Total Liabilities2.58T2.54T2.90T2.90T2.56T2.45T2.45T
Total Equity1.24T1.28T1.26T1.30T1.32T1.36T1.37T
Cash62.58B152.93B78.94B28.15B289.67B473.34B496.71B
Net Debt1.99T1.79T2.15T2.23T1.69T1.44T1.35T

Cash Flow

Currency: VND2015-12-312016-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--129.31B316.58B-271.43B-35.02B785.17B349.43B537.29B
Investing Cash Flow---46.94B-88.94B-8.76B-7.91B---
Financing Cash Flow---96.66B-134.88B206.73B-24.16B---
Capital Expenditure0054.54B96.50B22.13B44.85B34.74B95.52B130.33B
Free Cash Flow--74.77B220.08B-293.56B-2.81B750.43B253.91B406.95B
Dividends Paid--70.32M51.81B50.67B30.39B31.09B31.09B31.10B
FCF to OCF--57.82%69.52%108.15%8.03%95.58%72.66%75.74%
Dividend Paid to FCF--0.09%23.54%-17.26%-1081.17%4.14%12.24%7.64%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------
EPS Actual440.88795.89830.09793.60662.21964.49860.30987.50757.70876.17755.81807.82527.30992.99509.70741.15595.33598.93543.97781.49278.61173.5627.2646.2240.8354.8914.7616.0119.6061.6199.12332.22122.56182.22275.99252.33128.79220.43-274.24334.2978.67183.01219.70282.2968.46118.79183.74227.06189.85203.84219.16123.59187.51209.18256.72-127.09251.11
Surprise---------------------------------------------------------
Timing---------------------------------------------------------

Key Statistics & Ratios

Market Cap1.33T
Enterprise Value2.79T
Trailing P/E23.53
Forward P/E0.00
Price / Sales0.31
Price / Book0.97
EPS546.13
Book Value13,591.56
Revenue (TTM)4.27T
Gross Profit (TTM)579.61B
EBITDA290.71B
Profit Margin1.32%
Operating Margin4.29%
Return on Equity4.08%
Return on Assets2.74%
Shares Outstanding103.63M
Shares Float50.77M
Beta-0.12
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
300.00Jun 5, 2025
20241×
300.00Sep 13, 2024
20231×
300.00Sep 18, 2023
20221×
300.00Oct 6, 2022
20211×
500.00Jun 15, 2021
20201×
500.00Jul 30, 2020
20181×
400.00Jun 21, 2018
20171×
1300.00Jun 23, 2017
20162×
1000.00Nov 22, 20162000.00Jun 29, 2016
20152×
1071.43Dec 7, 20151785.72Jul 22, 2015
20141×
1493.51Jun 12, 2014
20131×
974.03Jul 17, 2013
20111×
955.17May 27, 2011

Stock Splits

  • Jun 29, 20167:5
  • Jul 22, 201511:10
  • Jul 17, 201323:20
  • Sep 17, 201228:25
  • Mar 26, 2012759:719
  • Jun 11, 201013:10
  • Dec 29, 200913:10