YOLFTbeta
City Auto Corp

City Auto Corp

CTF · VN · Consumer Cyclical / Auto & Truck Dealerships

18,250.00VND-50.00 (-0.27%)

Price History

Full chart

Market Stats

Previous Close18,300.00
Open18,300.00
Day Range17,950.00 – 18,300.00
52-Week Range16,050.00 – 21,400.00
Volume191.60K
Market Cap1.76T
P/E (TTM)21.74
Forward P/E0.00
EPS844.10
Dividend Yield2.72%
Beta-0.16
50-Day Avg19,903.00
200-Day Avg18,825.75

About

City Auto Corporation trades in automobiles, spare parts, accessories, machinery, and equipment in Vietnam. It also manufactures and sells automobiles and other motor vehicles, as well as provides data processing, information technology, and other services related to computers; forest care and tree nursery services; and direct support service for railway transport. In addition, the company is involved in the insurance agency and brokerage activities; real estate consultancy, brokerage, auction, and land use rights auction; automobile and other motor vehicle dealership; sale of spare parts and accessories of automobiles and other motor vehicles; road passenger and road freight transport; motor vehicle leasing; wholesale of computers, peripherals and software; maintenance and repair of automobiles and other motor vehicles; repair of machinery and equipment; retail sale of passenger cars; and wholesale sale of other household goods. City Auto Corporation was incorporated in 2000 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto & Truck Dealerships
  • CEOMr. Tri Quang Tran
  • Employees292
  • HeadquartersNo. 218 - National Highway 13, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.cityford.com.vn

Leadership

  • Mr. Tri Quang TranDeputy General Director, Member of Management Board & Director
  • Ms. Thuong Thi Thuong LeChief Accountant
  • Phuong Thi-Hong PhanHead of Administration Department
  • Mr. Hoa Thai NguyenHead of Internal Audit Department

Financials

Income Statement

Currency: VND2015-12-312016-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue--5.64T4.51T6.31T7.10T8.17T8.44T
Growth (%)----20.12%+39.88%+12.59%+15.12%+3.28%
Cost of Revenue--5.33T4.22T5.75T6.69T7.70T7.96T
Gross Profit--309.14B291.59B553.11B410.02B473.57B478.38B
Gross Margin--5.48%6.47%8.77%5.77%5.79%5.67%
Operating Expense--287.63B231.96B392.62B386.84B474.88B512.86B
Operating Income--21.51B59.63B160.50B23.18B-1.32B-34.48B
Operating Margin--0.38%1.32%2.54%0.33%-0.02%-0.41%
EBITDA----237.46B244.40B268.90B252.77B
EBITDA Margin----3.77%3.44%3.29%2.99%
Net Income--1.00B49.12B111.71B40.99B46.43B9.11B
Net Income Margin--0.02%1.09%1.77%0.58%0.57%0.11%
Interest Expense--48.15B50.46B62.17B157.77B176.55B189.21B
Interest Expense % of Total Revenue--0.85%1.12%0.99%2.22%2.16%2.24%

Balance Sheet

Currency: VND2015-12-312016-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets---1.58T1.76T2.53T3.66T3.92T3.95T
Total Liabilities---1.05T950.26B1.60T2.58T2.80T2.87T
Total Equity---505.53B782.12B893.84B991.84B1.04T999.55B
Cash---39.58B55.47B74.55B61.18B69.03B165.52B
Net Debt---606.93B617.48B1.24T2.13T2.33T2.35T

Cash Flow

Currency: VND2015-12-312016-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-30.70B-187.90B120.88B-150.38B-543.28B-643.75B-190.47B8.70B
Investing Cash Flow-2.88B-21.67B------
Financing Cash Flow47.72B202.26B------
Capital Expenditure13.52B27.68B26.96B23.75B61.80B60.64B31.86B42.28B
Free Cash Flow--93.92B-174.13B-605.08B-704.39B-222.32B-33.58B
Dividends Paid8.28B9.00B630.23M95.65M655.19M21.43M4.49B47.82B
FCF to OCF--77.70%115.79%111.37%109.42%116.73%-386.00%
Dividend Paid to FCF--0.67%-0.05%-0.11%-0.00%-2.02%-142.41%

Earnings

Report DateJun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------
EPS Actual48.909.57325.5652.7596.81248.24509.92355.05228.29-80.9540.006.687.5318.14-19.06195.676.01-81.37431.63134.45247.49426.84383.27117.4339.96241.8464.3981.0032.3521.39378.3223.4520.562.5683.8130.7844.87
Surprise-------------------------------------
Timing-------------------------------------

Key Statistics & Ratios

Market Cap1.76T
Enterprise Value3.80T
Trailing P/E21.74
Forward P/E0.00
Price / Sales0.23
Price / Book1.85
EPS844.10
Book Value10,492.82
Revenue (TTM)7.75T
Gross Profit (TTM)466.06B
EBITDA39.83B
Profit Margin0.15%
Operating Margin1.16%
Return on Equity1.24%
Return on Assets0.05%
Shares Outstanding95.65M
Shares Float41.66M
Beta-0.16
Dividend Yield2.72%
Dividend Rate500.00
Payout Ratio3.09%

Dividends

20251×
500.00Oct 23, 2025
20181×
362.56Aug 29, 2018
20171×
362.56Oct 27, 2017

Stock Splits

  • Dec 6, 2024107:100
  • Oct 12, 202328:25
  • Jul 12, 202221:20
  • Dec 6, 202153:50
  • Dec 25, 2020229:186
  • Jun 17, 201923:20
  • Dec 3, 2018869:595