YOLFTbeta
Dabaco

Dabaco

DBC · VN · Consumer Defensive / Farm Products

16,050.00VND+50.00 (+0.31%)

Price History

Full chart

Market Stats

Previous Close16,000.00
Open16,050.00
Day Range15,900.00 – 16,050.00
52-Week Range14,900.00 – 26,067.98
Volume1.09M
Market Cap6.64T
P/E (TTM)5.31
Forward P/E0.00
EPS2,899.82
Dividend Yield1.95%
Beta1.00
50-Day Avg16,377.00
200-Day Avg19,913.62

About

Dabaco Group Joint Stock Company produces and sells animal feed in Vietnam. The company is involved in production and trading of livestock, cattle, poultry, waterfowl and aquatic breeds; Real estate business, housing and investment in infrastructure construction of new urban areas, small and medium-sized industrial parks under the Dabaco, Topfeeds, Kinh Bac, Khangti Vina, Nasaco, and Growfeeds names. It also engages in raising cattle; production and trading of breeding chickens, breeding pigs, meat pigs, pig semen, pig essence, buffaloes, and cows; food production and trading; PP, PE, composite plastic packaging products; providing services in hotels, restaurants, supermarkets, and commercial centers; construction of works; installation of electrical systems; water supply and drainage; trading of building materials; trading and leasing of vehicles, machinery and equipment; production of animal and vegetable oils and fats, organic microbial fertilizers, drugs, pharmaceutical chemicals and medicinal materials; trading in real estate, as well as providing accommodation services, restaurants, dining, commerce, and services. The company was founded in 1996 and is headquartered in Bac Ninh, Vietnam.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Thao Khac Nguyen
  • Employees6.75K
  • HeadquartersNo 35 Ly Thai To Street, Bac Ninh, Vietnam, Vietnam
  • Websitehttps://www.dabaco.com.vn

Leadership

  • Mr. Thao Khac NguyenVice Chairman, General Director & Member of Management Board · b. 1957
  • Ms. Huong Thi Thu NguyenVice Chairman, CFO, Deputy General Director, Member of Management Board · b. 1964
  • Mr. Tuong The NguyenDeputy General Director, Member of Management Board & Director · b. 1970
  • Mr. Hoc Van PhamDeputy General Director, Member of Management Board & Director · b. 1978
  • Mr. Quan Viet DoDeputy General Director & Member of Management Board · b. 1980
  • Mr. Tuan Minh LeDeputy General Director & Member of Management Board · b. 1958
  • Ms. Thu Thi Minh LeDeputy General Director & Member of Management Board · b. 1974
  • Mr. Tue Van NguyenDeputy General Director & Member of Management Board · b. 1956
  • Mr. Chung Van HoangDeputy General Director & Member of Management Board · b. 1979
  • Ms. Huyen Thi Thanh NguyenChief Accountant · b. 1973

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.19T10.02T10.81T11.56T11.11T13.57T14.90T
Growth (%)-+39.45%+7.90%+6.89%-3.87%+22.17%+9.76%
Cost of Revenue6.02T7.46T8.96T10.60T10.00T11.64T12.15T
Gross Profit1.17T2.56T1.85T959.54B1.11T1.93T2.75T
Gross Margin16.23%25.52%17.14%8.30%10.03%14.24%18.44%
Operating Expense561.47B719.58B723.72B709.69B772.41B845.88B942.91B
Operating Income605.08B1.84T1.13T249.85B341.83B1.09T1.80T
Operating Margin8.42%18.34%10.44%2.16%3.08%8.01%12.11%
EBITDA939.19B2.33T1.65T755.76B906.83B1.76T2.54T
EBITDA Margin13.07%23.25%15.29%6.54%8.16%12.95%17.05%
Net Income305.13B1.40T829.56B5.19B25.01B769.08B1.51T
Net Income Margin4.25%13.97%7.67%0.04%0.23%5.67%10.11%
Interest Expense281.78B309.82B182.28B179.75B261.80B263.67B261.11B
Interest Expense % of Total Revenue3.92%3.09%1.69%1.56%2.36%1.94%1.75%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.59T10.10T10.86T12.97T13.01T14.12T15.98T
Total Liabilities6.57T5.89T6.18T8.33T8.35T7.36T7.91T
Total Equity3.03T4.21T4.69T4.64T4.67T6.77T8.07T
Cash165.29B232.60B200.06B627.01B592.14B439.33B426.19B
Net Debt4.13T2.92T2.94T3.65T4.86T4.94T5.19T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow494.51B2.17T586.37B339.79B-38.00B1.13T1.29T
Investing Cash Flow-874.10B-584.10B-272.19B-1.21T---
Financing Cash Flow394.87B-1.52T-346.71B1.29T---
Capital Expenditure859.41B568.61B296.48B1.30T642.75B870.30B882.99B
Free Cash Flow-364.90B1.60T289.90B-877.14B-680.75B255.53B409.37B
Dividends Paid202.70B202.70B227.40B10.52B--501.98B
FCF to OCF-73.79%73.79%49.44%-258.14%1791.23%22.70%31.68%
Dividend Paid to FCF-55.55%12.66%78.44%-1.20%--122.62%

Earnings

Report DateAug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Jul 26, 2023Oct 25, 2023Jan 29, 2024May 2, 2024Aug 28, 2024Oct 15, 2024Jan 24, 2025Apr 22, 2025Sep 3, 2025Dec 3, 2025Feb 25, 2026Jun 3, 2026Sep 2, 2026
EPS Estimate-----------------------------
EPS Actual20.7953.50712.51962.451210.661067.60727.001007.46593.11380.91308.1123.7639.40569.54-218.44-885.221161.8144.3122.94258.11401.40932.77713.711518.701176.12795.63344.69867.74671.00
Surprise-----------------------------
Timing----------------After-hoursAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap6.64T
Enterprise Value11.33T
Trailing P/E5.31
Forward P/E0.00
Price / Sales0.42
Price / Book0.80
EPS2,899.82
Book Value19,766.29
Revenue (TTM)15.85T
Gross Profit (TTM)2.45T
EBITDA2.13T
Profit Margin7.29%
Operating Margin8.73%
Return on Equity14.35%
Return on Assets5.57%
Shares Outstanding431.05M
Shares Float429.01M
Beta1.00
Dividend Yield1.95%
Dividend Rate300.00
Payout Ratio11.20%

Dividends

20261×
300.00Jun 5, 2026
20211×
636.12Sep 29, 2021
20202×
433.72Sep 16, 2020144.57Apr 6, 2020

Stock Splits

  • Jun 5, 202628:25
  • Aug 7, 202523:20
  • Jul 15, 2024136:117
  • Jun 22, 202221:20
  • Apr 5, 20222:1
  • Jun 10, 202111:10
  • Apr 6, 202023:20