Digiworld Corp

Digiworld Corp

DGW · VN · Technology / Electronics & Computer Distribution

39,500.00VND+50.00 (+0.13%)

Price History

Full chart

Market Stats

Previous Close39,450.00
Open39,450.00
Day Range39,300.00 – 39,950.00
52-Week Range31,450.00 – 56,529.59
Volume675.00K
Market Cap10.09T
P/E (TTM)12.05
Forward P/E9.96
EPS3,784.80
Dividend Yield4.39%
Beta0.37
50-Day Avg42,128.00
200-Day Avg43,183.00

About

Digiworld Corporation, together with its subsidiaries, operates as a market expansion services provider in Vietnam. The company trades in technological software products, computers and accessories, and electronic accessories; telephones, switchboards, and air conditioners; consumer products; and laptops, mobile phones, office equipment, and enterprise solutions. It is also involved in the transfer of information technology and automatic controls; pharmaceutical distribution; and the provision of goods consignment agency services. Further, it provides sales and marketing services comprising distribution channel solutions, trade execution, and brand strategy; e-commerce distribution solutions comprising the creation and management of e-commerce stores, management of webpage/fanpage, online marketing, and e-logistics and fulfilment; research and business planning services; full distribution solutions, consisting of importation, warehousing services, and distribution; after-sales services; and store management services, such as selection of location, construction and designing of store, recruitment and training of employees, and operation of stores. Digiworld Corporation was founded in 1997 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMs. Phuong Kien Dang
  • Employees775
  • HeadquartersEtown Central, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://digiworld.com.vn

Leadership

  • Ms. Phuong Kien DangGeneral Director, Director & Member of Management Board · b. 1966
  • Ms. Trang Hong ToDeputy General Director of Organizational Development, Member of Management Board & Director · b. 1975
  • Han Thi Ma VuChief Accountant
  • Ms. Kha Tu LeCompany Secretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue8.49T12.54T20.92T22.03T18.82T22.08T26.63T
Growth (%)-+47.69%+66.91%+5.28%-14.58%+17.33%+20.62%
Cost of Revenue7.94T11.73T19.41T20.37T17.26T20.02T24.32T
Gross Profit548.13B802.78B1.51T1.66T1.56T2.06T2.31T
Gross Margin6.46%6.40%7.21%7.55%8.29%9.31%8.68%
Operating Expense350.10B525.99B821.99B858.23B1.14T1.53T1.59T
Operating Income198.03B276.80B686.01B804.87B417.22B526.52B718.15B
Operating Margin2.33%2.21%3.28%3.65%2.22%2.38%2.70%
EBITDA---965.51B635.03B720.26B878.18B
EBITDA Margin---4.38%3.37%3.26%3.30%
Net Income164.46B267.17B654.37B683.78B354.39B443.88B547.33B
Net Income Margin1.94%2.13%3.13%3.10%1.88%2.01%2.06%
Interest Expense47.58B27.02B31.89B94.46B122.21B96.10B138.28B
Interest Expense % of Total Revenue0.56%0.22%0.15%0.43%0.65%0.44%0.52%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.41T3.07T6.54T6.36T7.46T8.50T11.26T
Total Liabilities1.48T1.91T4.76T3.93T4.83T5.49T7.78T
Total Equity921.32B1.16T1.78T2.39T2.59T2.97T3.43T
Cash131.06B878.06B1.49T827.78B1.45T1.41T1.74T
Net Debt489.19B--1.13T876.62B1.08T1.16T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow286.69B826.39B149.27B-1.18T-111.81B-107.55B-42.39B
Investing Cash Flow-1.76B-58.42B12.24B-260.32B---
Financing Cash Flow-225.53B-21.65B455.43B769.83B---
Capital Expenditure1.70B12.61B12.43B13.23B45.22B45.22B215.78M
Free Cash Flow284.99B813.78B136.84B-1.12T-157.03B-152.77B-42.60B
Dividends Paid20.90B43.00B44.20B90.60B83.53B83.53B109.58B
FCF to OCF99.41%98.47%91.68%95.09%140.44%142.04%100.51%
Dividend Paid to FCF7.33%5.28%32.30%-8.10%-53.19%-54.68%-257.21%

Earnings

Report DateSep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 28, 2023Oct 27, 2023Jan 31, 2024Apr 29, 2024Jul 30, 2024Oct 29, 2024Feb 3, 2025Apr 25, 2025Jul 28, 2025Oct 27, 2025Dec 31, 2025Apr 27, 2026Jun 30, 2026
EPS Estimate--------------------------------------------
EPS Actual107.02470.17111.5562.19600.2561.8946.33110.15701.29117.89100.28118.90192.77170.01127.94182.73265.72256.17229.59239.41373.05421.80530.27575.43518.311580.871015.93653.85850.51734.70374.48391.60483.10412.43425.79411.26560.62640.35483.30528.13759.42727.00905.271398.55
Surprise--------------------------------------------
Timing-------------------------------Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap10.09T
Enterprise Value11.07T
Trailing P/E12.05
Forward P/E9.96
Price / Sales0.32
Price / Book2.77
EPS3,784.80
Book Value16,809.05
Revenue (TTM)31.15T
Gross Profit (TTM)3.09T
EBITDA1.12T
Profit Margin2.68%
Operating Margin4.79%
Return on Equity24.44%
Return on Assets6.46%
Shares Outstanding221.17M
Shares Float220.47M
Beta0.37
Dividend Yield4.39%
Dividend Rate2,000.00
Payout Ratio26.38%

Dividends

20261×
1000.00May 13, 2026
20251×
500.00May 23, 2025
20241×
500.00Sep 13, 2024
20231×
769.23Oct 16, 2023
20221×
769.23Jul 1, 2022
20211×
427.35Aug 24, 2021
20201×
213.68Jul 20, 2020
20191×
106.84Oct 3, 2019
20181×
170.94May 14, 2018
20171×
149.57May 19, 2017
20161×
246.55Feb 25, 2016
20151×
164.37Oct 9, 2015

Stock Splits

  • Sep 13, 202413:10
  • Jul 1, 2022195077:108376
  • Aug 24, 20212:1
  • Dec 29, 201613:10
  • Oct 9, 201513:10