Development Investment Construction JSC

Development Investment Construction JSC

DIG · VN · Real Estate / Real Estate - Development

10,200.00VND-250.00 (-2.39%)

Price History

Full chart

Market Stats

Previous Close10,450.00
Open10,400.00
Day Range10,200.00 – 10,400.00
52-Week Range8,820.75 – 23,679.24
Volume3.60M
Market Cap7.81T
P/E (TTM)8.63
Forward P/E0.00
EPS1,072.08
Dividend Yield0.00%
Beta0.87
50-Day Avg10,090.56
200-Day Avg12,594.10

About

Development Investment Construction Joint Stock Corporation, together with its subsidiaries, engages in real estate, construction, and service sectors in Vietnam. The company invests and develops new urban areas and industrial zones; invests, trades, and develops real estate and technical infrastructure of urban areas, transportation construction, and irrigation; management consulting activities; education activities; care and nursing activities; investment in industrial park; gold course and related services business; and construction of other civil and engineering works. It is also involved in investment, construction, and management operation of apartment buildings; manufacturing of plastic doors and high-end wooden doors; exploitation of stone, sand, gravel, and clay; production of commercial fresh concrete and prefabricated concrete structures, as well as construction stone, terrazzo tiles, block bricks, tunnel bricks, and clay. In addition, the company engages in the production and trade of ceramic tiles; mining business; trading building materials, and interior and exterior decorations; export of clinker, cement, limestone, wood pellets, and rubber; and import of gypsum, steel, round wood, and slag. Further, it is involved in travel services, passenger transportation, and hotel business; luxury tourism apartment and tourism business; house trading; real estate brokerage; and real estate services, real estate management, and property auction. The company was formerly known as Development Investment Construction Corporation and changed its name to Development Investment Construction Joint Stock Corporation in January 2008. Development Investment Construction Joint Stock Corporation was founded in 1990 and is headquartered in Vung Tàu, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Tin Quang Nguyen
  • Employees1.79K
  • Headquarters15 Thi Sach Street, Vung Tàu, Vietnam, Vietnam
  • Websitehttps://www.dic.vn

Leadership

  • Mr. Tin Quang NguyenCEO, General Director, Member of Management Board & Director
  • Mr. Su Van BuiChief Accountant, Director of Fin. Planning Board & Deputy General Director
  • Mr. Tung Van NguyenDeputy CEO, Deputy General Director & Member of Management Board
  • Mr. Liem Tuan NguyenDeputy CEO, Deputy General Director & Member of Management Board
  • Mr. Thai Van PhamDeputy CEO, Deputy General Director & Member of Management Board
  • Mr. Dat Van TranDeputy CEO, Deputy General Director & Member of Management Board

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.12T2.49T2.57T1.90T1.03T1.30T4.72T
Growth (%)-+17.56%+3.28%-26.16%-45.92%+26.83%+262.62%
Cost of Revenue1.48T1.85T1.73T1.26T782.18B1.00T3.60T
Gross Profit640.67B640.47B839.49B632.31B243.57B298.20B1.12T
Gross Margin30.28%25.75%32.68%33.34%23.75%22.92%23.66%
Operating Expense247.61B308.31B352.02B266.56B135.46B185.97B247.89B
Operating Income393.06B332.16B487.47B365.75B108.10B112.23B868.36B
Operating Margin18.58%13.35%18.98%19.28%10.54%8.63%18.41%
EBITDA546.50B982.12B1.43T506.75B329.27B273.78B994.10B
EBITDA Margin25.83%39.49%55.63%26.72%32.10%21.04%21.07%
Net Income390.99B711.24B986.15B144.13B118.73B114.54B646.46B
Net Income Margin18.48%28.60%38.39%7.60%11.57%8.80%13.70%
Interest Expense37.78B37.39B96.06B243.16B97.69B47.36B97.24B
Interest Expense % of Total Revenue1.79%1.50%3.74%12.82%9.52%3.64%2.06%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.20T11.83T16.85T14.75T16.83T18.54T18.96T
Total Liabilities4.19T7.04T9.18T6.95T8.93T10.50T8.93T
Total Equity3.94T4.73T7.46T7.54T7.65T7.80T9.97T
Cash593.93B402.94B1.00T245.91B2.31T785.17B3.28T
Net Debt135.73B1.12T3.91T3.60T804.33B3.06T-

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-245.41B-504.30B-1.97T-2.53T2.86T-529.96B2.17T
Investing Cash Flow-9.22B-19.09B-2.77T2.95T---
Financing Cash Flow113.72B332.39B5.33T-1.17T---
Capital Expenditure49.90B11.58B25.99B32.49B21.97B60.77B590.38B
Free Cash Flow-295.31B-515.88B-1.99T-2.25T27.18B-590.74B1.58T
Dividends Paid176.74B1.42B1.42B43.23M323.12M4.83M1.88B
FCF to OCF120.34%102.30%101.32%88.72%0.95%111.47%72.77%
Dividend Paid to FCF-59.85%-0.27%-0.07%-0.00%1.19%-0.00%0.12%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 31, 2023Oct 27, 2023Jan 29, 2024May 2, 2024Jul 29, 2024Sep 30, 2024Jan 24, 2025Apr 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------
EPS Actual-44.3117.4033.103.2264.0934.92-3.3421.3640.391.0639.7631.67-37.5218.78-17.0775.5681.12-30.7943.5260.3690.1917.22133.9785.12366.555.4645.92102.78543.3012.8379.44115.38825.1167.6786.3268.071094.5984.81106.23-1.335.9794.4616.1826.29102.57-181.30195.549.46137.22-54.6964.94282.84610.13-8.17173.28
Surprise-------------------------------------------------------
Timing------------------------------------------After-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap7.81T
Enterprise Value4.15T
Trailing P/E8.63
Forward P/E0.00
Price / Sales1.55
Price / Book0.83
EPS1,072.08
Book Value12,548.41
Revenue (TTM)5.05T
Gross Profit (TTM)1.06T
EBITDA878.35B
Profit Margin15.18%
Operating Margin-1.74%
Return on Equity8.05%
Return on Assets2.55%
Shares Outstanding844.22M
Shares Float760.27M
Beta0.87
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
346.35Mar 7, 2019
20171×
203.00Oct 30, 2017
20121×
309.40Dec 28, 2012
20111×
140.64Oct 19, 2011
20101×
216.36Dec 22, 2010
20092×
389.46Dec 22, 2009259.64Sep 11, 2009

Stock Splits

  • Sep 8, 202653:50
  • Oct 9, 2025707:648
  • May 29, 202553:50
  • Jul 21, 202261:50
  • Jun 8, 2021117:100
  • Mar 30, 202111:10
  • Aug 14, 201921:20
  • Feb 28, 2019566:547
  • Aug 14, 201853:50
  • Jun 7, 201627:25
  • Nov 10, 201527:25
  • Aug 20, 20145:4
  • Dec 28, 201298163:89239
  • Oct 19, 201113:10