YOLFTbeta
Dat Xanh Real Estate Service Contructions Corp

Dat Xanh Real Estate Service Contructions Corp

DXG · VN · Real Estate / Real Estate - Diversified

11,100.00VND+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close11,100.00
Open11,050.00
Day Range10,900.00 – 11,150.00
52-Week Range9,760.00 – 20,614.03
Volume10.81M
Market Cap12.67T
P/E (TTM)77.52
Forward P/E6.24
EPS128.87
Dividend Yield0.00%
Beta0.77
50-Day Avg10,990.20
200-Day Avg12,551.66

About

Bluemarq Group Joint Stock Company engages in the real estate business in Vietnam. The company is involved in the real estate development and investment business; provision of construction services and construction materials; and development of industrial parks, as well as undertakes apartment and commercial apartment projects. The company also provides real estate services, such as consulting, purchasing, brokerage, pricing, real estate management and activation, financial services, etc. In addition, it operates a technology platform, which offers project information that helps the buying and selling process. Bluemarq Group Joint Stock Company was formerly known as Dat Xanh Group Joint Stock Company and changed its name to Bluemarq Group Joint Stock Company in May 2026. The company was founded in 2003 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Son Truong Nguyen
  • Employees3.83K
  • Headquarters2W Ung Van Khiem Street, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.datxanh.vn

Leadership

  • Mr. Son Truong NguyenGeneral Director & Member of Executive Board
  • Ms. Thi Thai DoDeputy General Director & Member of Executive Board
  • Ms. Thanh Thao BuiChief Accountant & Member of Executive Board
  • Mr. Luong Ngoc HuyDeputy General Director, Member of Executive Board & Member of the Board
  • Mr. Hieu Duc HaHead of Investment & Financial Board, Secretary and Director

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.81T2.89T10.09T5.51T3.72T4.80T4.19T
Growth (%)--50.28%+249.03%-45.37%-32.42%+28.74%-12.59%
Cost of Revenue2.73T1.02T4.49T2.54T2.01T2.49T1.90T
Gross Profit3.08T1.87T5.60T2.97T1.71T2.31T2.29T
Gross Margin53.04%64.85%55.48%53.89%45.92%48.08%54.59%
Operating Expense968.50B976.73B2.28T1.74T878.77B1.07T1.24T
Operating Income2.12T897.88B3.32T1.23T831.61B1.23T1.05T
Operating Margin36.38%31.06%32.87%22.38%22.33%25.68%25.03%
EBITDA2.63T392.16B3.28T1.39T1.10T1.20T1.08T
EBITDA Margin45.17%13.57%32.49%25.15%29.65%25.08%25.76%
Net Income1.22T-495.75B1.16T214.87B171.98B255.94B230.88B
Net Income Margin20.93%-17.15%11.47%3.90%4.62%5.34%5.51%
Interest Expense198.58B308.77B692.12B532.71B569.42B413.99B288.26B
Interest Expense % of Total Revenue3.42%10.68%6.86%9.67%15.29%8.63%6.88%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.88T23.31T28.25T30.32T28.79T29.14T38.10T
Total Liabilities10.65T14.23T14.87T16.24T14.60T13.93T17.24T
Total Equity6.99T6.15T8.77T9.25T9.40T10.46T14.23T
Cash793.29B1.78T2.74T918.98B276.07B1.25T3.39T
Net Debt3.61T4.17T1.74T4.85T5.01T5.31T1.40T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.65T-780.23B1.22T-3.87T-884.65B-1.39T1.39T
Investing Cash Flow-1.41T-334.09B9.90B234.89B---
Financing Cash Flow2.69T2.10T-276.82B1.82T---
Capital Expenditure228.32B89.13B38.04B148.25B133.77B70.35B106.13B
Free Cash Flow-1.87T-869.37B1.19T-4.05T-1.02T-1.46T1.28T
Dividends Paid26.04M430.95B299.58B337.58B182.10B10.35B99.57B
FCF to OCF113.87%111.42%96.89%104.62%115.12%105.07%92.36%
Dividend Paid to FCF-0.00%-49.57%25.24%-8.33%-17.88%-0.71%7.76%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Aug 30, 2023Oct 30, 2023Jan 31, 2024May 2, 2024Jul 29, 2024Oct 31, 2024Feb 3, 2025Apr 29, 2025Jul 28, 2025Oct 29, 2025Jan 21, 2026Apr 27, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual210.41319.4791.31102.10184.8691.33131.78-181.1314.1431.49141.16132.205.9396.85138.37143.9679.8095.052.94363.3188.87272.36220.60205.9433.63273.19-11.36780.70208.1070.49352.56396.33433.24154.59432.59571.84409.12325.65480.04351.2676.93-33.58114.20-50.06598.45340.8459.38313.29307.66149.17172.09-453.83-106.08173.7385.9356.4038.3938.3535.78170.7453.8594.8099.366.4439.6941.86
Surprise------------------------------------------------------------------
Timing------------------------------------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap12.67T
Enterprise Value13.50T
Trailing P/E77.52
Forward P/E6.24
Price / Sales2.71
Price / Book0.94
EPS128.87
Book Value11,281.38
Revenue (TTM)4.67T
Gross Profit (TTM)2.31T
EBITDA697.91B
Profit Margin4.11%
Operating Margin0.85%
Return on Equity2.48%
Return on Assets1.11%
Shares Outstanding1.27B
Shares Float1.07B
Beta0.77
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
196.22May 15, 2017
20111×
435.28Jun 27, 2011
20101×
507.82Jul 5, 2010

Stock Splits

  • May 28, 202657:50
  • Jun 4, 2025117:100
  • Jan 6, 20251895:1818
  • Dec 14, 20231224:1159
  • Sep 9, 202123:20
  • Aug 13, 20191511:1188
  • May 22, 2018113:100
  • Oct 31, 201721:20
  • May 15, 2017113:100
  • Oct 5, 2016817:630
  • Jun 25, 201511:10
  • Mar 4, 2015107:100
  • Dec 11, 2013714:695
  • Apr 24, 20135:4
  • Sep 12, 2011646:529
  • Jul 5, 2010403:232