Hoang Quan Consulting Trading Service Real Estate Corp

Hoang Quan Consulting Trading Service Real Estate Corp

HQC · VN · Real Estate / Real Estate Services

1,860.00VND-10.00 (-0.53%)

Price History

Full chart

Market Stats

Previous Close1,870.00
Open1,870.00
Day Range1,840.00 – 1,870.00
52-Week Range1,810.00 – 3,610.00
Volume1.42M
Market Cap1.17T
P/E (TTM)16.31
Forward P/E0.00
EPS114.02
Dividend Yield0.00%
Beta0.81
50-Day Avg2,079.40
200-Day Avg2,502.90

About

Hoang Quan Consulting - Trading - Service Real Estate Corporation, together with its subsidiaries, engages in the real estate, education, and finance businesses in Vietnam. The company develops, invests in, and manages social housing projects, housing for workers, industrial park infrastructures, and residential properties, as well as invests in commercial real estate properties. It also offers architectural design for the civil and industrial works and construction planning; constructing civil, industrial, traffic, and backfilling works, as well as infrastructure for industrial parks and residential areas; legal consultancy for projects, preparing investment projects, and quality inspection for the construction works. In addition, the company provides appraisal services, including valuating the real estates, such as houses, workshops, infrastructures, land, etc.; machines, plants, production chains, means of transportation; investment projects comprising high-rise building, office building, industrial parks, hotels, tourism etc.; and brand value, value of intangible assets, business advantages; and forests, natural resources and mineral exploitation rights etc. Further, it offers real estate market research; information consulting the price of assets, goods, and services in the markets, etc.; and appraisal and real estate training services, as well as legal and consulting services. Additionally, the company engages in investment activities, high-tech agriculture, civil and industrial construction business, and educational services. Hoang Quan Consulting - Trading - Service Real Estate Corporation was founded in 2000 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Trieu Long Nguyen
  • Employees128
  • Headquarters15 Nguyen Luong Bang, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.hoangquan.com.vn

Leadership

  • Mr. Trieu Long NguyenGeneral Director & Member of Management Board
  • Ms. Phuong Hong NguyenChief Accountant & Member of Management Board · b. 1981
  • Ms. Van Nguyen Song TruongDeputy General Director of Finance & Member of Management Board
  • Mr. Van Hai CaoDeputy General Director & Member of management Board
  • Ms. Nguyen Thi DiemChief Financial Officer · b. 1989
  • Tu Anh LeHead of the Branch · b. 1981

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue656.27B538.09B278.97B275.93B292.56B-66.58B69.47B
Growth (%)--18.01%-48.16%-1.09%+6.03%-122.76%+204.34%
Cost of Revenue427.51B418.43B206.21B200.53B240.76B-157.44B55.81B
Gross Profit228.76B119.66B72.76B75.40B51.79B90.86B13.66B
Gross Margin34.86%22.24%26.08%27.32%17.70%-136.46%19.66%
Operating Expense109.79B63.09B46.99B65.03B53.35B52.76B22.78B
Operating Income118.96B56.57B25.78B10.36B-1.56B38.10B-9.12B
Operating Margin18.13%10.51%9.24%3.76%-0.53%-57.22%-13.12%
EBITDA107.45B62.62B50.24B43.41B11.39B130.22B172.16B
EBITDA Margin16.37%11.64%18.01%15.73%3.89%-195.59%247.82%
Net Income41.50B9.60B4.16B18.81B5.16B33.75B70.24B
Net Income Margin6.32%1.78%1.49%6.82%1.76%-50.69%101.10%
Interest Expense44.56B49.10B41.88B16.20B4.57B87.74B80.88B
Interest Expense % of Total Revenue6.79%9.12%15.01%5.87%1.56%-131.77%116.42%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.71T6.97T9.33T7.24T7.30T10.10T8.97T
Total Liabilities2.39T2.63T4.99T2.88T2.93T4.71T3.51T
Total Equity4.33T4.34T4.34T4.36T4.36T5.37T5.44T
Cash34.11B29.14B29.85B32.45B28.13B42.06B35.67B
Net Debt354.52B642.78B1.72T746.37B852.23B1.70T1.20T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.06B170.30B2.27T91.99B-2.04B-1.71T-129.03B
Investing Cash Flow4.36B-163.50B-1.96T-89.32B---
Financing Cash Flow-20.92B-11.77B-309.96B-80.00M---
Capital Expenditure1.29B706.38M76.22M851.85M0539.44M0
Free Cash Flow12.77B169.60B2.27T7.45B-2.04B-1.71T-129.03B
FCF to OCF90.85%99.59%100.00%8.09%100.00%100.03%100.00%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate----------------------------------------------------
EPS Actual55.28109.73155.54-50.7912.6738.7742.44141.8191.54178.381302.13120.8634.9424.37104.8848.7566.2522.2139.6422.0422.8722.3022.4822.5421.3721.0621.417.388.282.362.392.212.152.112.2910.5221.312.174.452.132.612.523.329.1018.3919.4010.298.948.4915.1895.539.36
Surprise----------------------------------------------------
Timing----------------------------------------------------

Key Statistics & Ratios

Market Cap1.17T
Enterprise Value1.71T
Trailing P/E16.31
Forward P/E0.00
Price / Sales10.57
Price / Book0.20
EPS114.02
Book Value9,505.79
Revenue (TTM)101.43B
Gross Profit (TTM)20.59B
EBITDA20.30B
Profit Margin71.95%
Operating Margin-7.25%
Return on Equity1.28%
Return on Assets0.13%
Shares Outstanding626.60M
Shares Float549.70M
Beta0.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
138.89Jul 9, 2015
20141×
277.78Nov 14, 2014

Stock Splits

  • May 17, 201627:25
  • May 24, 20136:5
  • Mar 22, 20123:2