YOLFTbeta
Hoasen Group

Hoasen Group

HSG · VN · Basic Materials / Steel

10,900.00VND-150.00 (-1.36%)

Price History

Full chart

Market Stats

Previous Close11,050.00
Open11,050.00
Day Range10,800.00 – 11,050.00
52-Week Range9,700.00 – 14,730.77
Volume1.83M
Market Cap8.06T
P/E (TTM)12.84
Forward P/E10.89
EPS777.44
Dividend Yield0.00%
Beta1.01
50-Day Avg10,518.80
200-Day Avg11,574.41

About

Hoa Sen Group, together with its subsidiaries, engages in the manufacturing and trading steel sheet in Vietnam and internationally. The company is involved in the production of galvanized, pre-painted galvanized, aluminum-zinc alloy coated, and other alloy coated steel sheets, as well as steel and galvanized purlins; black, galvanized, and other alloy coated steel pipes; and galvanized meshes, wires, and other wires. It engages in the production and trading of plastic building materials; trading of building materials, production materials, and consumer goods; leasing warehouses, and freight transport; construction of industrial and civil facilities; production of cold rolled coil; and leasing of machinery, equipment, and other tangible goods. The company was incorporated in 2001 is headquartered in Di An, Vietnam.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. Thanh Van Vu
  • Employees8.00K
  • HeadquartersNo. 9, Thong Nhat Boulevard, Di An, Vietnam, Vietnam
  • Websitehttps://www.hoasengroup.vn

Leadership

  • Mr. Thanh Van VuCEO, Deputy CFO & Member of Management Board
  • Mr. Chu Ngoc TranExecutive Vice Chairman
  • Mr. Huy Duc HoangDeputy CEO & Member of Management Board
  • Mr. Dai Tran NguyenDeputy General Director & Member of Management Board
  • Mr. Pham Quoc TranDeputy CEO & Member of Management Board
  • Mr. Huy Ngoc NguyenDeputy CEO & Member of Management Board
  • Mr. Nam Thanh TranDeputy CEO & Member of Management Board
  • Mr. Hoa Tan NguyenDeputy CEO & Member of the Management Board
  • Mr. Phuc Minh NguyenDeputy CEO & Member of Management Board
  • Mr. Tai Dinh TranDeputy General Director & Member of Management Board

Financials

Income Statement

Currency: VND2019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue28.03T27.53T48.73T49.71T31.65T39.27T36.54T
Growth (%)--1.80%+76.99%+2.02%-36.33%+24.08%-6.96%
Cost of Revenue24.84T22.90T39.85T44.77T28.59T35.01T32.02T
Gross Profit3.20T4.63T8.87T4.94T3.06T4.26T4.52T
Gross Margin11.41%16.81%18.21%9.93%9.67%10.86%12.37%
Operating Expense2.22T2.68T3.77T4.35T2.88T3.84T3.77T
Operating Income979.04B1.95T5.10T583.82B176.81B423.40B745.44B
Operating Margin3.49%7.07%10.47%1.17%0.56%1.08%2.04%
EBITDA2.40T3.17T6.46T1.80T1.47T1.67T1.91T
EBITDA Margin8.54%11.50%13.25%3.62%4.65%4.26%5.24%
Net Income361.35B1.15T4.31T251.34B30.01B514.63B735.02B
Net Income Margin1.29%4.19%8.85%0.51%0.09%1.31%2.01%
Interest Expense745.96B560.09B355.05B260.24B195.49B133.02B185.09B
Interest Expense % of Total Revenue2.66%2.03%0.73%0.52%0.62%0.34%0.51%

Balance Sheet

Currency: VND2019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets17.23T17.76T26.62T17.03T17.37T19.56T18.95T
Total Liabilities11.76T11.17T15.79T6.14T6.59T8.65T7.61T
Total Equity5.46T6.58T10.82T10.87T10.76T10.90T11.32T
Cash288.71B574.77B492.80B330.13B596.86B602.07B427.83B
Net Debt6.37T7.55T6.34T3.86T2.34T4.76T3.98T

Cash Flow

Currency: VND2019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow5.18T2.11T1.50T2.84T1.87T-1.41T3.69T
Investing Cash Flow-786.37B-310.78B-295.66B-408.35B---
Financing Cash Flow-4.60T-1.51T-1.28T-2.65T---
Capital Expenditure1.06T398.14B476.86B463.43B373.77B770.51B2.62T
Free Cash Flow4.12T1.71T1.02T2.38T1.49T-2.19T1.06T
Dividends Paid225.25M22.30M307.13M393.64M5.53M307.57B310.10B
FCF to OCF79.58%81.13%68.13%83.71%79.97%154.46%28.83%
Dividend Paid to FCF0.01%0.00%0.03%0.02%0.00%-14.07%29.19%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 28, 2023Oct 30, 2023Jan 26, 2024Mar 31, 2024Jul 26, 2024Oct 31, 2024Jan 24, 2025Apr 23, 2025Jul 24, 2025Sep 30, 2025Dec 31, 2025May 11, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual295.41240.0157.53132.9592.04143.62174.39169.47160.29327.01221.93242.39947.461076.07579.65569.70537.35641.28258.81424.21110.92105.42-129.5677.2167.72204.94106.85230.53255.96405.13573.14728.421317.892382.101185.95805.03295.21334.21-1107.59-849.46312.9222.97711.66167.78398.19443.85-301.78266.56330.81440.87104.9677.30147.05473.39
Surprise------------------------------------------------------
Timing-----------------------------------------After-hoursAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-market--Pre-market-

Key Statistics & Ratios

Market Cap8.06T
Enterprise Value14.78T
Trailing P/E12.84
Forward P/E10.89
Price / Sales0.23
Price / Book0.69
EPS777.44
Book Value14,673.83
Revenue (TTM)35.71T
Gross Profit (TTM)4.54T
EBITDA1.90T
Profit Margin1.84%
Operating Margin5.42%
Return on Equity5.68%
Return on Assets2.99%
Shares Outstanding807.26M
Shares Float807.17M
Beta1.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
384.62Apr 2, 2025
20241×
384.62Apr 24, 2024
20182×
222.66May 11, 2018222.66Mar 30, 2018
20171×
254.47Feb 27, 2017
20161×
424.11Apr 14, 2016
20152×
130.50Jun 15, 201565.25Mar 16, 2015
20142×
130.50May 21, 2014130.50Jan 22, 2014
20133×
65.25Aug 27, 2013130.50May 16, 2013130.50Mar 18, 2013
20124×
65.25Nov 26, 201265.25Sep 28, 201265.25Jun 27, 201265.25Apr 10, 2012
20111×
65.25Apr 4, 2011
20091×
98.86Aug 27, 2009

Stock Splits

  • May 4, 202613:10
  • Jun 26, 2023103:100
  • Sep 14, 20226:5
  • Jun 15, 202111:10
  • Apr 23, 202021:20
  • Apr 22, 201911:10
  • May 31, 201811:10
  • May 29, 20177:4
  • May 31, 20163:2
  • Nov 26, 201513:10
  • Jun 28, 20106:5
  • Mar 29, 201011:10