YOLFTbeta
Becamex Infrastructure Development JSC

Becamex Infrastructure Development JSC

IJC · VN · Industrials / Engineering & Construction

7,010.00VND-120.00 (-1.68%)

Price History

Full chart

Market Stats

Previous Close7,130.00
Open7,110.00
Day Range7,010.00 – 7,140.00
52-Week Range6,180.00 – 11,940.31
Volume993.70K
Market Cap4.42T
P/E (TTM)6.10
Forward P/E0.00
EPS1,151.51
Dividend Yield7.39%
Beta0.69
50-Day Avg6,914.60
200-Day Avg8,816.00

About

Becamex Infrastructure Development Joint Stock Company engages in investment, construction, and real estate businesses in Vietnam. It operates through the Sale of Toll Tickets, Trading Real Estate, Trading Investment Properties, Construction, Business Cooperation Contract, and Other segments. The company engages in the investment, construction, and operation of technical infrastructure of industrial parks, residences, and urban areas; operation, maintenance, and repair of toll stations; sale of toll tickets; provision of real estate brokerage, valuation, trading floor, consultancy, auction, advertising, management, and trading services; leasing and rental of properties, equipment, and furniture; construction of social houses, public works, and civil and industrial works; and operation of restaurants and hotels. It is also involved in the provision of catering and event organization services; airline and train ticket agency; operation of trade centers; tourism; and passenger transport. Becamex Infrastructure Development Joint Stock Company was incorporated in 2007 and is headquartered in Thu Dau Mot, Vietnam.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Hung Thanh Trinh
  • Employees889
  • HeadquartersNo. 230 Binh Duong Avenue, Thu Dau Mot, Vietnam, Vietnam
  • Websitehttps://becamexijc.com

Leadership

  • Mr. Hung Thanh TrinhGM & CEO
  • Mr. Thuy Thi BuiChief Accountant & CFO
  • Ms. Trang Thi Huyen VoDeputy Chief Executive Officer & Director
  • Mr. Hung Phi VuDeputy Chief Executive Officer
  • Mr. Hien Ngoc TranDeputy Chief Executive Officer

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.60T2.14T2.60T1.97T1.49T1.02T1.61T
Growth (%)-+33.85%+21.50%-24.35%-24.07%-31.73%+57.47%
Cost of Revenue1.06T1.48T1.61T1.16T843.68B561.89B791.50B
Gross Profit537.63B662.50B991.00B808.86B650.67B458.37B815.08B
Gross Margin33.61%30.94%38.09%41.10%43.54%44.93%50.73%
Operating Expense105.42B90.34B112.48B103.74B100.13B105.57B208.15B
Operating Income432.20B572.16B878.52B705.13B550.53B352.80B606.93B
Operating Margin27.02%26.72%33.77%35.83%36.84%34.58%37.78%
EBITDA481.30B569.36B935.52B772.66B623.76B535.32B839.98B
EBITDA Margin30.08%26.59%35.96%39.26%41.74%52.47%52.28%
Net Income284.44B369.90B621.10B511.05B394.85B354.14B597.35B
Net Income Margin17.78%17.27%23.87%25.97%26.42%34.71%37.18%
Interest Expense98.00B72.79B102.90B76.72B70.04B54.18B67.00B
Interest Expense % of Total Revenue6.13%3.40%3.96%3.90%4.69%5.31%4.17%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.55T6.64T6.81T6.52T6.40T7.86T10.33T
Total Liabilities5.71T4.57T3.46T2.71T2.58T2.69T2.27T
Total Equity1.83T2.07T3.34T3.82T3.82T5.16T8.06T
Cash55.91B289.97B146.70B225.90B284.17B79.91B923.22B
Net Debt458.73B651.37B976.47B783.64B707.05B1.11T353.04B

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.08T560.38B-963.79B308.77B275.51B-796.91B-232.26B
Investing Cash Flow-50.06B-3.39B-35.69B-114.30B---
Financing Cash Flow-1.18T-322.92B855.42B-115.27B---
Capital Expenditure45.29B43.63B44.93B74.95B57.53B56.92B22.58B
Free Cash Flow1.03T516.75B-1.01T233.83B217.97B-853.82B-254.84B
Dividends Paid34.81B749.64B325.66B1.22M14.70M354.50B189.28B
FCF to OCF95.80%92.21%104.66%75.73%79.12%107.14%109.72%
Dividend Paid to FCF3.37%145.07%-32.28%0.00%0.01%-41.52%-74.28%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 20, 2023Oct 20, 2023Jan 25, 2024May 6, 2024Jul 26, 2024Oct 29, 2024Jan 23, 2025Apr 21, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual254.79275.82294.0166.0275.3165.8264.49557.5389.0960.6389.09850.47160.12121.58116.89190.5677.3746.05303.92204.4849.30344.31148.48210.44237.63328.39317.95150.73312.12526.92293.0478.06507.26179.76289.01638.36841.95499.58231.09182.94494.46542.76340.6486.01345.89585.07233.80256.51138.84194.66241.59422.77110.70267.22537.91169.99147.21
Surprise---------------------------------------------------------
Timing---------------------------------------------After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap4.42T
Enterprise Value4.66T
Trailing P/E6.10
Forward P/E0.00
Price / Sales3.52
Price / Book0.53
EPS1,151.51
Book Value12,772.71
Revenue (TTM)1.25T
Gross Profit (TTM)588.21B
EBITDA501.36B
Profit Margin41.55%
Operating Margin18.30%
Return on Equity7.78%
Return on Assets2.63%
Shares Outstanding629.58M
Shares Float316.26M
Beta0.69
Dividend Yield7.39%
Dividend Rate500.00
Payout Ratio1.58%

Dividends

20261×
500.00Jun 29, 2026
20251×
500.00Sep 16, 2025
20241×
588.17Sep 26, 2024
20231×
1051.88Jun 29, 2023
20211×
971.56Jul 14, 2021
20202×
323.85Nov 19, 2020323.85Aug 6, 2020
20191×
777.25Dec 10, 2019
20181×
647.71Jul 19, 2018
20172×
518.17Aug 18, 20176477.08Jan 17, 2017
20161×
518.17Sep 23, 2016
20151×
1036.33Aug 25, 2015
20141×
777.25Jul 11, 2014
20131×
777.25Jun 7, 2013
20121×
1424.96May 3, 2012
20111×
3886.25Feb 25, 2011
20101×
1266.87May 14, 2010

Stock Splits

  • Sep 16, 20251665:1399
  • Feb 26, 2024293:262
  • Feb 3, 202329:25
  • Jan 17, 20171:2
  • Jan 13, 2011885:577