YOLFTbeta
Khang Dien House Trading and Investment JSC

Khang Dien House Trading and Investment JSC

KDH · VN · Real Estate / Real Estate - Development

15,700.00VND+150.00 (+0.96%)

Price History

Full chart

Market Stats

Previous Close15,550.00
Open15,450.00
Day Range15,250.00 – 15,700.00
52-Week Range14,900.00 – 36,450.00
Volume11.14M
Market Cap16.95T
P/E (TTM)10.42
Forward P/E13.16
EPS1,449.60
Dividend Yield0.00%
Beta0.74
50-Day Avg17,060.00
200-Day Avg23,158.00

About

Khang Dien House Trading and Investment Joint Stock Company, together with its subsidiaries, engages in real estate development in Vietnam. It is involved in the leasing; real estate trading and auction; receiving land use rights to construct houses for sale and lease; investing in the construction of infrastructure; architectural activities and related technical consultancy activities; civil and industrial construction works; and the provision of real estate management and consultancy services. The company was founded in 2001 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Minh Van Vuong
  • Employees257
  • HeadquartersSaigon Centre, Ho Chi Minh City, Vietnam, 71006, Vietnam
  • Websitehttps://www.khangdien.com.vn

Leadership

  • Mr. Minh Van VuongGeneral Director, Member of Management Board & Director · b. 1985
  • Mr. Khoi Hoang LeDeputy General Director, Member of Management Board & Director · b. 1988
  • Ms. Duong Thuy NguyenDeputy General Director & Member of Management Board · b. 1986
  • Ms. Trang Thi Thuy DangChief Accountant · b. 1979
  • Diem Thuy TranFounder
  • Mr. Kiet Tuan LyDeputy General Director & Member of Management Board · b. 1997

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.81T4.53T3.74T2.91T2.09T3.28T4.65T
Growth (%)-+61.09%-17.51%-22.11%-28.30%+57.04%+41.86%
Cost of Revenue1.31T2.57T1.94T1.45T501.13B1.54T1.90T
Gross Profit1.50T1.96T1.79T1.46T1.59T1.74T2.75T
Gross Margin53.33%43.33%47.98%50.12%76.00%53.06%59.20%
Operating Expense291.87B416.41B386.60B394.41B366.96B431.87B593.51B
Operating Income1.21T1.55T1.41T1.07T1.22T1.31T2.16T
Operating Margin42.96%34.14%37.64%36.58%58.42%39.89%46.44%
EBITDA1.20T1.47T1.57T1.42T1.22T1.28T2.23T
EBITDA Margin42.68%32.42%41.90%48.76%58.25%39.06%47.99%
Net Income915.23B1.15T1.20T1.10T715.67B810.41B1.05T
Net Income Margin32.53%25.44%32.17%37.88%34.28%24.72%22.48%
Interest Expense1.52B57.31B15.93B9.35B147.19B215.96B179.87B
Interest Expense % of Total Revenue0.05%1.26%0.43%0.32%7.05%6.59%3.87%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets13.24T13.93T14.37T21.54T26.48T30.76T34.06T
Total Liabilities5.57T5.78T4.15T9.74T10.96T11.30T12.89T
Total Equity7.63T8.13T10.19T11.56T13.45T17.39T18.53T
Cash1.17T1.84T1.37T2.75T3.73T3.10T2.55T
Net Debt-9.40B1.19T4.02T2.62T4.00T7.60T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-163.53B162.61B-1.60T-1.05T-275.99B-3.65T-2.02T
Investing Cash Flow-200.81B11.82B-520.60B-796.50B---
Financing Cash Flow-296.37B486.33B1.65T3.23T---
Capital Expenditure234.74B48.03B57.89B61.48B151.40B100.09B683.40B
Free Cash Flow-398.27B114.58B-2.07T-1.11T-427.39B-3.75T-2.71T
Dividends Paid207.01B262.29B-----
FCF to OCF243.55%70.46%129.58%105.87%154.86%102.74%133.76%
Dividend Paid to FCF-51.98%228.91%-----

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015May 14, 2015Aug 14, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Jul 28, 2023Oct 30, 2023Jan 30, 2024Apr 26, 2024Jul 30, 2024Oct 30, 2024Jan 27, 2025Apr 30, 2025Aug 21, 2025Dec 3, 2025Jan 29, 2026Apr 28, 2026Jul 30, 2026
EPS Estimate----------------127.3083.98--------------------------------------1410.00--195.7286.22150.37
EPS Actual0.000.000.000.000.000.000.00-309.3048.44-319.47-539.4686.1055.46146.14105.36107.20168.62119.97144.96143.86150.49171.97113.19172.12177.03197.82259.22172.08134.71145.01187.64444.95112.33123.60321.23439.75167.80285.53401.75425.10227.95290.59277.70440.12295.89327.84342.72124.58195.19266.14222.6170.7267.02294.5372.73366.21112.16166.17195.36420.00230.00-93.10
Surprise----------------32.46%42.86%---------------------------------------92.05%--114.59%166.76%-161.91%
Timing----------------After-hoursPre-market-------------------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market--After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap16.95T
Enterprise Value31.56T
Trailing P/E10.42
Forward P/E13.16
Price / Sales5.08
Price / Book0.96
EPS1,449.60
Book Value16,579.87
Revenue (TTM)3.33T
Gross Profit (TTM)2.31T
EBITDA1.72T
Profit Margin52.66%
Operating Margin-33.19%
Return on Equity12.14%
Return on Assets3.03%
Shares Outstanding1.12B
Shares Float1.07B
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
310.46Aug 19, 2020
20191×
295.68Jun 11, 2019
20181×
227.44Sep 21, 2018
20171×
433.23Sep 19, 2017
20161×
202.59Sep 20, 2016
20151×
231.53Oct 28, 2015

Stock Splits

  • Jul 17, 202511:10
  • Oct 17, 202411:10
  • Oct 3, 202311:10
  • Jul 4, 202211:10
  • Jun 11, 202111:10
  • Aug 19, 202021:20
  • Jun 11, 201913:10
  • Sep 21, 201821:20
  • Sep 19, 2017973:845
  • Oct 21, 201613:10
  • Oct 28, 2015678:607
  • Dec 26, 201211:10
  • Aug 12, 20102459:2223