YOLFTbeta
Khai Hoan Land Group JSC

Khai Hoan Land Group JSC

KHG · VN · Real Estate / Real Estate - Development

4,600.00VND-30.00 (-0.65%)

Price History

Full chart

Market Stats

Previous Close4,630.00
Open4,630.00
Day Range4,580.00 – 4,630.00
52-Week Range4,450.00 – 8,760.00
Volume4.89M
Market Cap2.06T
P/E (TTM)27.86
Forward P/E0.00
EPS164.78
Dividend Yield0.00%
Beta0.62
50-Day Avg4,740.40
200-Day Avg5,465.05

About

Khai Hoan Land Group Joint Stock Company, together with its subsidiaries, provides real estate brokerage services in Vietnam. The company engages in real estate consulting; brokerage services; auction of real estate and land use rights; housing construction; site preparation; construction of other civil engineering works; trading of real estate; civil design activities; and landscape maintenance services. It is also involved in hotel services; trade promotion; restaurants and catering services; retailing other goods in specialized stores; wholesale of other household appliances; career education; and other recreational activities. The company was incorporated in 2009 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMs. Hanh Thi Nhat Dinh
  • Employees5.51K
  • HeadquartersKhai Hoan Building, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://khaihoanland.vn

Leadership

  • Ms. Hanh Thi Nhat DinhCEO, Member of Management board & Vice Chairwoman
  • Ms. Phu Thi Minh PhamDeputy CEO, Member of Management Board & Director
  • Mr. Duong Van TranDeputy CEO & Member of Management Board
  • Nghia Viet KhuChief Accountant

Financials

Income Statement

Currency: VND2020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue302.97B1.29T1.40T330.53B309.84B601.30B
Growth (%)-+325.17%+8.39%-76.33%-6.26%+94.07%
Cost of Revenue159.87B706.59B870.34B302.81B264.43B487.78B
Gross Profit143.10B581.55B525.86B27.72B45.41B113.52B
Gross Margin47.23%45.15%37.66%8.39%14.66%18.88%
Operating Expense43.80B77.28B173.09B87.28B85.45B102.53B
Operating Income99.31B504.27B352.77B-59.56B-40.04B11.00B
Operating Margin32.78%39.15%25.27%-18.02%-12.92%1.83%
EBITDA--686.86B216.62B143.79B157.75B
EBITDA Margin--49.19%65.54%46.41%26.23%
Net Income96.71B413.50B442.47B25.36B55.72B68.71B
Net Income Margin31.92%32.10%31.69%7.67%17.98%11.43%
Interest Expense20.37B53.73B132.26B181.97B71.76B70.09B
Interest Expense % of Total Revenue6.72%4.17%9.47%55.05%23.16%11.66%

Balance Sheet

Currency: VND2019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets-2.37T6.42T7.04T6.39T6.59T6.99T
Total Liabilities-612.45B1.72T1.90T1.23T1.37T1.70T
Total Equity-1.76T4.70T5.14T5.17T5.22T5.29T
Cash-161.89B563.81B195.70B50.14B106.98B94.70B
Net Debt-198.99B94.06B812.20B954.86B926.03B1.23T

Cash Flow

Currency: VND2019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-191.81B-2.49T-1.02T-321.05B-61.08B-442.45B
Capital Expenditure86.82M0343.71M1.12B273.60M1.40B505.00M
Free Cash Flow-191.81B-2.49T-1.02T-321.32B-62.48B-442.95B
FCF to OCF-100.00%100.01%100.11%100.09%102.30%100.11%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------
EPS Actual186.43706.56111.85273.46144.00645.00126.11100.7927.3616.5128.8236.6731.6629.0334.1745.5940.5327.4629.8245.10
Surprise--------------------
Timing--------------------

Key Statistics & Ratios

Market Cap2.06T
Enterprise Value2.99T
Trailing P/E27.86
Forward P/E0.00
Price / Sales3.25
Price / Book0.39
EPS164.78
Book Value11,844.92
Revenue (TTM)635.13B
Gross Profit (TTM)86.08B
EBITDA-21.72B
Profit Margin10.51%
Operating Margin-9.55%
Return on Equity1.26%
Return on Assets-0.20%
Shares Outstanding449.44M
Shares Float241.01M
Beta0.62
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 21, 20221419:1000