YOLFTbeta
577 Investment Corp

577 Investment Corp

NBB · VN · Real Estate / Real Estate Services

17,200.00VND-50.00 (-0.29%)

Price History

Full chart

Market Stats

Previous Close17,250.00
Open17,200.00
Day Range17,200.00 – 17,200.00
52-Week Range16,000.00 – 22,800.00
Volume10.00K
Market Cap1.70T
P/E (TTM)159.88
Forward P/E0.00
EPS106.33
Dividend Yield0.00%
Beta0.15
50-Day Avg17,135.00
200-Day Avg17,649.50

About

577 Investment Corporation, together with its subsidiaries, engages in the investment and trading of real estate properties, civil engineering construction, and mineral exploitation and processing in Vietnam. It operates through three segments: Real Estate Business, Rendering Services, and Other Activities. The Real Estate Business segment focuses on the sales of apartments, land plots, and infrastructure on land. The Rendering Services segment provides leasing of premises and utility services, including rental of fitness rooms, childcare facilities, swimming pools, and tennis courts in residential complexes. The Other Activities segment engages in civil construction, mineral extraction, and sales of goods. The company offers stone; exploits of stone, sand, gravel, and clay; operates Tra Bong mineral water mine; and offers management services. The company was formerly known as NBB Investment Corporation. The company was incorporated in 2005 and is headquartered in Ho Chi Minh City, Vietnam. 577 Investment Corporation operates as a subsidiary of Ho Chi Minh City Infrastructure Investment Joint Stock Company.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Lan Ba Nguyen
  • Employees69
  • HeadquartersCll Tower, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://nbb.com.vn

Leadership

  • Mr. Lan Ba NguyenGeneral Director, Member of Management Board & Director
  • Mr. Binh Quy NguyenVice General Director in charge of Human Resources & Member of Board of Management
  • Mr. Ty Van NguyenDeputy General Director & Member of Board of Management
  • Mr. Duy Le TruongDeputy General Director & Member of Board of Management
  • Mr. Minh Van NguyenChief Accountant
  • Diem Tran Le HoangSecretary
  • Ms. Van Thi Ngoc CaoSecretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue330.58B3.50T565.23B466.36B293.04B64.73B35.74B
Growth (%)-+958.93%-83.85%-17.49%-37.17%-77.91%-44.78%
Cost of Revenue250.97B2.72T310.03B239.61B188.46B42.23B28.54B
Gross Profit79.61B780.96B255.20B226.75B104.58B22.49B7.21B
Gross Margin24.08%22.31%45.15%48.62%35.69%34.75%20.16%
Operating Expense36.17B173.60B92.13B56.46B48.40B14.64B14.78B
Operating Income43.44B607.36B163.07B170.29B56.18B7.86B-7.57B
Operating Margin13.14%17.35%28.85%36.51%19.17%12.14%-21.19%
EBITDA440.03B469.89B529.04B204.25B329.97B293.95B277.59B
EBITDA Margin133.11%13.42%93.60%43.80%112.60%454.14%776.60%
Net Income347.21B327.34B314.41B6.00B1.91B764.96M9.33B
Net Income Margin105.03%9.35%55.63%1.29%0.65%1.18%26.10%
Interest Expense81.16M3.65B99.30B170.49B283.85B266.77B243.31B
Interest Expense % of Total Revenue0.02%0.10%17.57%36.56%96.86%412.14%680.70%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.67T4.09T4.37T6.39T6.91T7.75T7.78T
Total Liabilities3.51T2.32T2.54T4.57T5.09T5.94T5.96T
Total Equity2.15T1.76T1.82T1.81T1.81T1.81T1.82T
Cash139.48B67.50B30.19B12.15B15.80B33.13B4.10B
Net Debt137.30B451.18B1.16T3.12T3.62T4.40T4.46T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow237.19B306.49B-103.18B-953.57B-144.50B-704.80B-759.11B
Investing Cash Flow-44.95B-24.65B-477.38B-1.01T---
Financing Cash Flow-183.36B-353.82B543.25B1.94T---
Capital Expenditure106.46B7.52B9.87B1.58B39.40M7.98B3.52B
Free Cash Flow130.72B298.97B-113.05B-1.15T-146.79B-712.78B-762.63B
Dividends Paid236.20B236.20B125.20B----
FCF to OCF55.11%97.55%109.57%120.39%101.58%101.13%100.46%
Dividend Paid to FCF180.69%79.00%-110.75%----

Earnings

Report DateMar 31, 2011Jun 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------
EPS Actual446.02718.82236.72149.19340.112854.8676.19220.0818.51229.31347.1538.94123.760.396.88447.28-22.2940.7814.275.712.93437.63291.82148.7596.09144.20165.61121.40216.20676.3932.981813.90945.7230.3841.29723.23581.061629.63310.461699.021675.597.7815.074.053.03140.822.4213.004.0576.440.954.864.323.661.252.3014.3094.102.311.88
Surprise------------------------------------------------------------
Timing------------------------------------------------------------

Key Statistics & Ratios

Market Cap1.70T
Enterprise Value6.47T
Trailing P/E159.88
Forward P/E0.00
Price / Sales66.80
Price / Book0.96
EPS106.33
Book Value18,131.47
Revenue (TTM)-7.28B
Gross Profit (TTM)-711.39M
EBITDA-4.97B
Profit Margin0.00%
Operating Margin11.96%
Return on Equity0.49%
Return on Assets-0.09%
Shares Outstanding100.16M
Shares Float35.07M
Beta0.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
1250.00Jun 24, 2021
20201×
1953.13Apr 1, 2020
20171×
520.31Feb 28, 2017
20141×
650.39Jun 19, 2014
20131×
839.50Jun 27, 2013
20121×
597.61Mar 29, 2012
20111×
597.61Mar 11, 2011
20092×
522.91Dec 29, 2009522.91Mar 25, 2009

Stock Splits

  • Nov 2, 202132:25
  • Jun 26, 2017603:502
  • Jun 19, 2014119:96
  • Jun 27, 201359:42