YOLFTbeta
Nam Kim Steel JSC

Nam Kim Steel JSC

NKG · VN · Basic Materials / Steel

12,350.00VND-250.00 (-1.98%)

Price History

Full chart

Market Stats

Previous Close12,600.00
Open12,550.00
Day Range12,300.00 – 12,600.00
52-Week Range9,120.00 – 16,545.46
Volume4.46M
Market Cap4.67T
P/E (TTM)27.41
Forward P/E0.00
EPS345.91
Dividend Yield0.00%
Beta0.88
50-Day Avg10,529.80
200-Day Avg12,260.27

About

Nam Kim Steel Joint Stock Company engages in the manufacture and sale of steel and other products in Vietnam and internationally. It offers steel sheets, including pre-painted aluminum- zinc alloy coated and galvanized steel sheet in coil, as well as steel pipes. The company also manufactures other metal products; produces steel tole, iron, steel, cast iron, steel and rolled steel, cold rolled steel, and black and galvanized steel tape; wholesales metal and metal ores; and trades in scraps. In addition, it is involved in mechanical processing, handling and metal coating; provision of road transportation, logistics services, and cargo handling services; and leasing of transport vehicles and other transport-related support services. The company was incorporated in 2002 and is headquartered in Thu Dau Mot, Vietnam.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. An Vinh Nguyen
  • Employees1.57K
  • HeadquartersLot A1, D2 Street, Thu Dau Mot, Vietnam, Vietnam
  • Websitehttps://tonnamkim.com

Leadership

  • Mr. An Vinh NguyenGeneral Director, CEO, Member of Management Board & Director
  • Ms. Dieu Ngoc TranDeputy General Director & Member of Management Board
  • Mr. Lang Trong QuangDeputy General Director & Member of Management Board
  • Ms. Lien Ngoc Thi NguyenDeputy General Director & Member of Management Board
  • Mr. Hanh Huu NguyenDeputy General Director & Member of Management Board
  • Mr. Hai Minh LeDeputy General Director & Member of Management Board
  • Ms. Huyen Thi VuChief Accountant

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue12.18T11.56T28.17T23.07T18.60T20.61T14.81T
Growth (%)--5.07%+143.72%-18.11%-19.40%+10.83%-28.15%
Cost of Revenue11.84T10.69T23.90T21.59T17.48T18.78T14.02T
Gross Profit341.75B869.21B4.27T1.48T1.11T1.83T785.17B
Gross Margin2.81%7.52%15.16%6.42%5.98%8.89%5.30%
Operating Expense278.92B359.86B1.52T1.39T739.41B1.14T554.82B
Operating Income62.82B509.35B2.75T93.25B372.85B693.93B230.35B
Operating Margin0.52%4.41%9.76%0.40%2.00%3.37%1.56%
EBITDA---533.33B845.82B1.14T822.64B
EBITDA Margin---2.31%4.55%5.51%5.56%
Net Income47.33B295.27B2.23T-124.68B117.41B453.01B197.12B
Net Income Margin0.39%2.55%7.90%-0.54%0.63%2.20%1.33%
Interest Expense237.06B222.15B182.43B262.47B292.68B207.84B219.64B
Interest Expense % of Total Revenue1.95%1.92%0.65%1.14%1.57%1.01%1.48%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.06T7.76T15.40T13.46T12.24T13.52T16.49T
Total Liabilities5.05T4.58T9.67T8.14T6.81T7.65T8.86T
Total Equity3.02T3.18T5.72T5.32T5.42T5.87T7.62T
Cash76.04B219.16B751.45B1.01T785.48B391.78B838.86B
Net Debt2.95T2.74T3.07T4.07T3.98T5.92T6.03T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.18T15.58B-308.27B-827.92B268.56B-559.96B1.33T
Investing Cash Flow-229.71B345.74B-308.74B32.86B---
Financing Cash Flow-1.34T-218.20B1.15T1.05T---
Capital Expenditure95.92B54.27B145.07B211.16B130.23B884.43B3.43T
Free Cash Flow1.09T-38.70B-453.34B-1.04T138.33B-1.44T-2.10T
Dividends Paid51.60B51.60B219.40B219.40B---
FCF to OCF91.88%-248.42%147.06%125.50%51.51%257.94%-158.55%
Dividend Paid to FCF4.76%-133.34%-48.40%-21.11%---

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Mar 31, 2023Jul 28, 2023Oct 30, 2023Jan 31, 2024May 2, 2024Jul 30, 2024Oct 31, 2024Jan 24, 2025Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual7.5712.33-353.56-335.13160.7795.3912.3085.0464.40155.27108.1399.0197.50215.79177.9652.80308.41676.81689.09232.83553.02689.20722.76406.79327.31294.311.98-468.64-274.57366.3716.7819.34112.1246.75236.24440.29911.512328.521639.371222.361369.68541.91-1126.23-132.53371.0370.0166.43444.16649.88191.8858.29146.13186.04100.61-18.9345.36211.50
Surprise---------------------------------------------------------
Timing--------------------------------------------After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap4.67T
Enterprise Value10.14T
Trailing P/E27.41
Forward P/E0.00
Price / Sales0.33
Price / Book0.64
EPS345.91
Book Value15,515.20
Revenue (TTM)14.32T
Gross Profit (TTM)774.16B
EBITDA627.29B
Profit Margin1.82%
Operating Margin5.85%
Return on Equity3.40%
Return on Assets0.93%
Shares Outstanding492.32M
Shares Float383.83M
Beta0.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
708.19Jun 3, 2022
20201×
147.54Dec 21, 2020
20171×
351.29Nov 16, 2017
20111×
76.09Sep 13, 2011

Stock Splits

  • Jun 17, 202611:10
  • Dec 19, 2024629:490
  • Jun 3, 20226:5
  • Aug 23, 20216:5
  • Jun 11, 20187:5
  • May 17, 20173:2
  • Jan 29, 201657:50
  • Jul 3, 201527:25
  • Sep 13, 201113:10