YOLFTbeta
Nam Long Investment Corp

Nam Long Investment Corp

NLG · VN · Real Estate / Real Estate - Development

25,000.00VND+700.00 (+2.88%)

Price History

Full chart

Market Stats

Previous Close24,300.00
Open24,300.00
Day Range23,600.00 – 25,000.00
52-Week Range19,150.00 – 39,391.02
Volume3.58M
Market Cap10.50T
P/E (TTM)17.55
Forward P/E11.93
EPS1,233.91
Dividend Yield2.28%
Beta0.90
50-Day Avg23,227.00
200-Day Avg26,409.25

About

Nam Long Investment Corporation engages in the real estate business in Vietnam. The company is involved in the civil and industrial construction; housing renovation and interior decoration; construction and renovation of houses for sale or lease; harbour and road bridge construction; ground levelling and construction of drainage systems; installation and repair of electrical systems under 35KV; housing brokerage services; and purchase, trading, and sale of construction materials. It also invests and trades in the construction of urban areas, and infrastructures for industrial zones and hi-tech parks; and invests in construction, trade, management, and lease of office buildings, supermarkets, schools, swimming pools, hotels, restaurants, golf courses, sports facility zones, and resorts. In addition, the company offers project management advisory; transportation; management; design verification; and real estate brokerage, valuation, exchange, consulting, auction, and advertising; as well as real estate management and portfolio management services. The company was formerly known as Nam Long Company Ltd. and changed its name to Nam Long Investment Corporation in 2005. Nam Long Investment Corporation was founded in 1992 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Jen Yuh Loh
  • Employees1.02K
  • HeadquartersCapital Tower, 11th Floor, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.namlongvn.com

Leadership

  • Mr. Jen Yuh LohGroup General Director · b. 1967
  • Mr. Phong Thanh TranExecutive Vice Chairman
  • Mr. Hong Wai ChanChief Financial Officer
  • Ms. Huong Thanh NguyenChief Investment Officer
  • Mr. Duc Quang NguyenChief Accountant
  • Mr. Vien Vinh Hoang NguyenManaging Director of Nam Long Commercial Property
  • Mr. Tong Joo NgManaging Director of Nam Long Land Investment Company Limited
  • Ms. Dang MyQuyenGroup Chief People Officer
  • Mr. Huan Cheng ChaiCommercial & Ventures Managing Director

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.55T2.22T5.21T4.34T3.18T7.20T5.65T
Growth (%)--12.94%+134.83%-16.65%-26.68%+126.19%-21.55%
Cost of Revenue1.48T1.55T3.43T2.35T1.62T4.14T3.29T
Gross Profit1.07T670.77B1.78T1.98T1.56T3.06T2.36T
Gross Margin41.89%30.26%34.16%45.73%49.10%42.49%41.76%
Operating Expense424.85B416.04B988.60B1.15T969.97B1.37T1.29T
Operating Income641.60B254.73B789.63B837.53B592.07B1.69T1.07T
Operating Margin25.20%11.49%15.17%19.30%18.61%23.42%18.92%
EBITDA1.27T1.09T1.77T1.30T1.29T2.10T1.50T
EBITDA Margin49.75%49.22%34.05%30.03%40.69%29.24%26.65%
Net Income960.56B834.87B1.07T556.27B483.74B517.89B701.37B
Net Income Margin37.73%37.66%20.57%12.82%15.21%7.20%12.42%
Interest Expense19.74B53.38B102.46B197.60B277.72B229.54B264.55B
Interest Expense % of Total Revenue0.78%2.41%1.97%4.55%8.73%3.19%4.69%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.90T13.64T23.62T27.08T28.61T30.31T26.56T
Total Liabilities4.70T6.92T10.09T13.77T15.08T15.74T11.74T
Total Equity5.05T5.60T8.93T8.99T9.38T9.67T12.66T
Cash1.90T1.07T3.11T3.77T2.54T5.44T6.81T
Net Debt-1.38T496.47B1.41T3.57T1.52T-

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow325.28B-1.11T1.30T-225.00B-2.90T1.23T-872.64B
Investing Cash Flow-377.43B-1.04T-2.01T-547.42B---
Financing Cash Flow-131.37B1.33T2.75T1.43T---
Capital Expenditure63.76B43.55B18.67B111.67B54.04B31.15B10.06B
Free Cash Flow261.52B-1.15T1.28T-1.10T-2.95T1.19T-882.70B
Dividends Paid243.57B256.68B332.72B327.40B228.06B194.40B947.54B
FCF to OCF80.40%103.92%98.56%490.57%101.86%97.46%101.15%
Dividend Paid to FCF93.14%-22.23%26.06%-29.66%-7.72%16.28%-107.35%

Earnings

Report DateJun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Jul 20, 2023Oct 20, 2023Jan 26, 2024Apr 26, 2024Jul 24, 2024Oct 21, 2024Jan 23, 2025Apr 24, 2025Jul 24, 2025Oct 28, 2025Jan 28, 2026Apr 23, 2026Jul 29, 2026
EPS Estimate---------------------------------------------236.301544.03897.45472.72243.181846.21362.04302.57
EPS Actual-162.75148.50330.70-97.6721.831.05518.70141.93108.4858.98510.48162.08328.98124.28709.4179.81928.79150.55594.68125.30598.531350.50402.63469.48346.71433.581621.48330.31204.1495.891968.531060.96129.93693.46864.741.76163.9119.021042.7716.25295.58162.80710.21-196.87367.95-136.001232.00261.00238.00356.00679.00128.00102.00
Surprise----------------------------------------------157.55%-20.21%-70.92%-49.65%46.39%-63.22%-64.64%-66.29%
Timing----------------------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.50T
Enterprise Value10.25T
Trailing P/E17.55
Forward P/E11.93
Price / Sales1.99
Price / Book0.90
EPS1,233.91
Book Value25,764.04
Revenue (TTM)5.28T
Gross Profit (TTM)2.23T
EBITDA1.02T
Profit Margin11.70%
Operating Margin10.10%
Return on Equity6.36%
Return on Assets2.33%
Shares Outstanding485.10M
Shares Float378.37M
Beta0.90
Dividend Yield2.28%
Dividend Rate500.00
Payout Ratio39.53%

Dividends

20261×
500.00Jun 12, 2026
20251×
457.25Jun 5, 2025
20241×
457.25May 29, 2024
20231×
183.27May 29, 2023
20222×
274.90Dec 13, 2022511.95May 24, 2022
20212×
567.21Nov 24, 2021363.08May 18, 2021
20202×
375.51Dec 14, 2020362.38Jun 5, 2020
20192×
361.63Dec 11, 2019204.11Jun 10, 2019
20182×
137.71Dec 4, 2018132.11Jun 6, 2018
20172×
130.29Oct 13, 2017144.18Jun 28, 2017
20162×
131.12Dec 8, 2016249.08Mar 23, 2016
20152×
99.53Aug 21, 2015142.71May 22, 2015
20142×
157.98Oct 27, 2014135.86Mar 21, 2014

Stock Splits

  • Oct 17, 20251494:1369
  • Nov 24, 20211122:1015
  • Sep 24, 2020790:721
  • Sep 4, 2019960:887
  • Jun 6, 201889:80
  • Feb 27, 201851:47
  • Jun 28, 20171921:1747