YOLFTbeta
NS

Vietnam National Seed Group JSC

NSC · VN · Consumer Defensive / Farm Products

60,800.00VND+900.00 (+1.50%)

Price History

Full chart

Market Stats

Previous Close59,900.00
Open60,800.00
Day Range60,800.00 – 60,800.00
52-Week Range59,600.00 – 78,561.17
Volume114
Market Cap1.08T
P/E (TTM)5.07
Forward P/E0.00
EPS12,088.02
Dividend Yield6.47%
Beta0.14
50-Day Avg66,274.00
200-Day Avg72,508.50

About

Vietnam National Seed Group Joint Stock Company, together with its subsidiaries, engages in the research, development, production, and trading of seeds in Vietnam. The company offers agricultural products; crop seeds comprising rice, corn, and vegetable seeds; organic farm products consisting of organic rice and fresh vegetables; agricultural materials, including herbicide maizine, fungicide foraxyl, and foliar fertilizer supermes; and agricultural services, such as agricultural value chains, transfer hybrid production technique, transfer high-tech agricultural production, and drip irrigation technology services. It also engages in the research, production, trade, and export of plant varieties, as well as agricultural and forestry crop varieties; production and trading of melons; research, application, training, and transfer of high-tech agricultural technical services; provision of logistics services; wholesale and retail agency; and wholesale of rice, wheat, other cereals, and flour. The company was formerly known as National Seed Joint Stock Company and changed its name to Vietnam National Seed Group Joint Stock Company in January 2019. The company was founded in 1968 and is headquartered in Hanoi, Vietnam. Vietnam National Seed Group Joint Stock Company is a subsidiary of The PAN Group Joint Stock Company.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Dung Trung Nguyen
  • Employees654
  • HeadquartersNo. 1 Luong Dinh Cua Street, Hanoi, Vietnam, Vietnam
  • Websitehttps://www.vinaseed.com.vn

Leadership

  • Mr. Dung Trung NguyenDeputy CEO
  • Mr. Thai Ngoc LuongCFO & Member of the Management Board
  • Mr. Ty The PhanDeputy CEO, Chief Secretary, Member of Management Board & Director
  • Mr. Sau Quang DuongDeputy General Director & Member of Executive Board
  • Mr. Tai Truonng Tan TrenDeputy CEO & Member of Management Board
  • Mr. Vinh Van DangDeputy General Director & Member of Management Board
  • Mr. Chung Thanh LeChief Accountant

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.52T1.63T1.93T1.95T2.04T2.45T2.30T
Growth (%)-+7.65%+17.99%+1.01%+4.49%+20.30%-6.10%
Cost of Revenue974.70B1.08T1.31T1.29T1.40T1.72T1.63T
Gross Profit543.75B558.19B620.51B657.13B634.68B725.83B672.91B
Gross Margin35.81%34.15%32.17%33.73%31.18%29.64%29.27%
Operating Expense268.16B305.64B323.99B346.26B331.81B408.73B367.10B
Operating Income275.59B252.55B296.52B310.88B302.87B317.10B305.81B
Operating Margin18.15%15.45%15.37%15.96%14.88%12.95%13.30%
EBITDA310.59B299.54B337.55B352.56B359.89B370.66B374.28B
EBITDA Margin20.45%18.33%17.50%18.10%17.68%15.14%16.28%
Net Income201.90B190.20B219.34B237.16B223.53B217.95B219.32B
Net Income Margin13.30%11.64%11.37%12.17%10.98%8.90%9.54%
Interest Expense10.87B11.60B14.47B11.41B19.09B17.89B31.30B
Interest Expense % of Total Revenue0.72%0.71%0.75%0.59%0.94%0.73%1.36%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.77T1.80T1.93T2.03T2.22T2.15T2.61T
Total Liabilities639.11B600.11B627.33B674.47B775.03B634.22B959.87B
Total Equity1.05T1.12T1.22T1.26T1.36T1.43T1.55T
Cash307.79B262.08B311.76B407.90B478.49B278.67B382.17B
Net Debt------209.24B

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow231.86B173.73B133.35B210.78B251.07B12.19B-73.63B
Investing Cash Flow-244.62B-103.35B-23.65B-27.99B---
Financing Cash Flow35.69B-116.10B-60.03B-87.02B---
Capital Expenditure249.04B102.50B26.30B38.05B56.30B92.19B24.38B
Free Cash Flow-17.18B71.23B107.05B266.94B194.77B-80.01B-98.01B
Dividends Paid29.92B55.18B79.79B107.35B90.06B73.37B71.73B
FCF to OCF-7.41%41.00%80.27%126.65%77.57%-656.38%133.11%
Dividend Paid to FCF-174.18%77.46%74.54%40.22%46.24%-91.70%-73.19%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------
EPS Actual1520.012221.171360.621202.131882.512350.011893.781551.612136.152612.171145.202657.231690.672187.251772.222398.872135.582160.001791.253902.182397.472764.842148.534598.512431.124052.191785.655299.812661.633690.65980.214155.75900.614312.221731.023872.881893.833580.721904.935088.672103.204736.241565.544098.992003.393142.151580.616030.232018.803067.062050.365142.422106.013409.371401.896004.852148.77
Surprise---------------------------------------------------------
Timing---------------------------------------------------------

Key Statistics & Ratios

Market Cap1.08T
Enterprise Value1.34T
Trailing P/E5.07
Forward P/E0.00
Price / Sales0.51
Price / Book0.74
EPS12,088.02
Book Value88,591.84
Revenue (TTM)2.13T
Gross Profit (TTM)656.40B
EBITDA335.77B
Profit Margin9.62%
Operating Margin11.95%
Return on Equity13.04%
Return on Assets6.18%
Shares Outstanding17.57M
Shares Float3.41M
Beta0.14
Dividend Yield6.47%
Dividend Rate4,000.00
Payout Ratio41.86%

Dividends

20262×
2000.00Aug 24, 20262000.00Jan 16, 2026
20252×
2000.00Jul 31, 20252000.00Jan 17, 2025
20241×
2000.00Jun 24, 2024
20232×
2000.00Dec 19, 20232000.00Jun 23, 2023
20222×
3000.00Dec 27, 20224000.00Jul 11, 2022
20213×
2000.00Dec 31, 20212000.00Jun 25, 20212500.00Jan 11, 2021
20201×
1500.00Oct 1, 2020
20192×
1500.00Dec 13, 20191500.00Mar 7, 2019
20181×
1304.35Jan 9, 2018
20172×
1304.35Aug 25, 20171304.35Jan 5, 2017
20161×
1739.13Jul 15, 2016
20152×
869.57Nov 26, 2015370.78Aug 10, 2015
20142×
0.22Dec 22, 20140.22Apr 15, 2014
20131×
0.22Aug 1, 2013

Stock Splits

  • Dec 5, 201212:10