PC

PC1 Group JSC

PC1 · VN · Industrials / Engineering & Construction

16,500.00VND-250.00 (-1.49%)

Price History

Full chart

Market Stats

Previous Close16,750.00
Open16,700.00
Day Range16,500.00 – 16,850.00
52-Week Range16,650.00 – 32,200.00
Volume607.40K
Market Cap7.92T
P/E (TTM)6.85
Forward P/E0.00
EPS2,812.11
Dividend Yield0.00%
Beta0.37
50-Day Avg20,566.00
200-Day Avg22,700.25

About

PC1 Group Joint Stock Company engages in the construction, industrial production, real estate, energy, trading, exploitation and operation of industrial zone, mining, and other businesses in Vietnam. The company engages in construction of other engineering works comprising construction and installation of power transmission lines and transformer stations, power source facilities, industrial and civil works, infrastructure engineering, traffic, irrigation, and post and telecommunication facilities. It is also involved in production, transmission, and distribution of electricity; installation of electrical systems; surface preparation; wholesale of metals and metal ores; production of metal structures; forging, stamping, pressing, and rolling of metal; metal powder smelting; import and export of goods; and measuring cadastral maps, clearing land plots, and extracting and measuring land plots for land compensation purposes. In addition, the company engages in the trading of real estate; investment in the creation of houses; construction works for sale, lease, or lease purchase; rental of houses; construction works for sale and lease; investment in infrastructure facilities on leased land to lease land with infrastructure; receive and rent land use rights with infrastructure for sublease; and production and fabrication of steel towers, hot-dip galvanizing, and metal structures for civil and industrial facilities. Further, it provides real estate consulting, real estate brokerage, real estate valuation, real estate advertising, and real estate management services; and management, operation, and exploitation services for urban areas and multi-story apartment buildings, as well as real estate and land use right auction services. The company was formerly known as Power Construction JSC No.1 and changed its name to PC1 Group Joint Stock Company in March 2022. The company was founded in 1963 and is based in Hanoi, Vietnam.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Tan Nhat Nguyen
  • Employees1.71K
  • Headquarters1st, 2nd and KT Floor, Hanoi, Vietnam, Vietnam
  • Websitehttps://pcc1.vn

Leadership

  • Mr. Tan Nhat NguyenDeputy General Director & Member of the Management Board · b. 1967
  • Mr. Nguyen The VuDeputy General Director & Member of the Management Board
  • Mr. Dung Van LeGeneral Director & Director · b. 1991
  • Ms. Huong Thanh NguyenChief Financial Officer · b. 1984
  • Ms. Huong Thi VuChief Accountant · b. 1991
  • Mr. Vu Manh HoangDeputy General Director · b. 1987
  • Ms. My Thi Lan VuSecretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.85T6.68T9.83T8.36T7.69T10.09T13.08T
Growth (%)-+14.26%+47.16%-14.97%-7.94%+31.13%+29.69%
Cost of Revenue5.03T5.52T8.67T6.76T6.25T8.00T10.37T
Gross Profit818.71B1.16T1.16T1.59T1.45T2.09T2.72T
Gross Margin14.01%17.39%11.76%19.08%18.82%20.74%20.78%
Operating Expense218.13B338.27B297.72B277.68B414.76B566.26B661.22B
Operating Income600.58B823.38B857.81B1.32T1.03T1.53T2.06T
Operating Margin10.28%12.33%8.73%15.76%13.43%15.13%15.72%
EBITDA768.90B1.17T1.58T1.84T1.87T2.41T3.12T
EBITDA Margin13.15%17.58%16.04%21.98%24.32%23.92%23.83%
Net Income357.79B512.81B695.02B459.83B36.17B467.58B1.04T
Net Income Margin6.12%7.68%7.07%5.50%0.47%4.63%7.96%
Interest Expense171.29B242.37B315.45B605.03B843.64B696.43B677.37B
Interest Expense % of Total Revenue2.93%3.63%3.21%7.24%10.97%6.90%5.18%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.32T10.72T18.69T21.75T20.23T20.95T24.56T
Total Liabilities4.62T5.95T12.41T14.58T12.96T13.26T15.68T
Total Equity3.44T3.99T4.70T5.12T5.18T5.51T6.52T
Cash567.65B1.48T2.29T2.58T2.08T2.18T3.81T
Net Debt2.48T2.28T6.75T9.38T8.66T8.60T7.89T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-333.53B632.62B93.24B1.02T798.68B1.09T2.27T
Investing Cash Flow-956.39B-856.37B-4.95T-3.25T---
Financing Cash Flow1.16T1.13T5.68T2.87T---
Capital Expenditure703.29B932.67B3.99T1.51T773.50B446.49B1.35T
Free Cash Flow-1.04T-300.05B-3.90T-439.66B25.18B643.46B920.91B
Dividends Paid15.05B15.05B23.71B40.02B84.93B202.59B203.77B
FCF to OCF310.86%-47.43%-4180.49%-43.11%3.15%59.04%40.52%
Dividend Paid to FCF-1.45%-5.02%-0.61%-9.10%337.24%31.48%22.13%

Earnings

Report DateDec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Jul 31, 2023Oct 31, 2023Jan 31, 2024May 3, 2024Jul 30, 2024Oct 30, 2024Feb 3, 2025Apr 29, 2025Sep 3, 2025Dec 3, 2025Feb 25, 2026Jun 3, 2026Sep 2, 2026
EPS Estimate---------------------------------------
EPS Actual130.59169.78190.13144.72141.98157.31535.96326.49126.82218.23342.97193.12134.75227.25305.94396.93329.68195.27325.53358.57342.97323.44152.97159.98455.9232.08-72.68159.54198.17202.70173.94374.55171.23148.91306.88621.231342.44360.18334.94
Surprise---------------------------------------
Timing--------------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap7.92T
Enterprise Value15.64T
Trailing P/E6.85
Forward P/E0.00
Price / Sales0.63
Price / Book1.30
EPS2,812.11
Book Value16,246.86
Revenue (TTM)12.50T
Gross Profit (TTM)2.69T
EBITDA2.91T
Profit Margin9.25%
Operating Margin17.34%
Return on Equity17.91%
Return on Assets5.39%
Shares Outstanding411.29M
Shares Float314.56M
Beta0.37
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 4, 202623:20
  • Nov 12, 202523:20
  • Nov 7, 202423:20
  • Nov 22, 202323:20
  • Nov 1, 202223:20
  • Nov 4, 20216:5
  • Dec 1, 20206:5
  • Jun 19, 20196:5
  • Aug 8, 201823:20
  • Jun 5, 201713:10