Phu Nhuan Jewelry JSC

Phu Nhuan Jewelry JSC

PNJ · VN · Consumer Cyclical / Luxury Goods

14,950.00VND+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close14,950.00
Open14,900.00
Day Range14,650.00 – 14,950.00
52-Week Range21,450.00 – 84,666.71
Volume5.39M
Market Cap10.75T
P/E (TTM)4.22
Forward P/E8.32
EPS4,980.02
Dividend Yield6.16%
Beta0.77
50-Day Avg35,838.00
200-Day Avg60,216.58

About

Phu Nhuan Jewelry Joint Stock Company manufactures, trades, imports, and exports gold, silver, jewelry, gemstones, fashion accessories, and souvenirs in Vietnam. The company is also involved in the provision of testing services for diamonds, gems, and precious metals; trading of watches; and consultancy and appraisal services for gold, silver, and gemstones. The company sells its products through stores and online sales channels. The company was incorporated in 2004 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorConsumer Cyclical
  • IndustryLuxury Goods
  • CEOMr. Phan Quoc Cong
  • Employees8.16K
  • Headquarters170E Phan Dang Luu Street, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://www.pnj.com.vn

Leadership

  • Mr. Kien Trung DaoChief Strategy & Operation Officer, Member of Management Board & Director
  • Mr. Anh Hai DangChief Information Technology Officer, Member of Board of Management
  • Mr. Phan Quoc CongCEO, Member of Management Board & Director
  • Mr. Hai Minh NguyenCFO & Member of Management Board
  • Mr. Hai Quang DuongChief Accountant & Member of Management Board
  • Mr. Thanh Khoa Hong NguyenChief Marketing Officer & Member of Management Board
  • Mr. Quan Ngoc Van NguyenChief Supply Officer & Member of the Management Board
  • Mr. Kien Chi NguyenChief Human Resources Officer & Member of the Management Board
  • Ms. Anh Hoai TruongChief Customer & Retail Officer and Member of the Management Board
  • Mr. Tuan Anh NguyenHead of Internal Audit Board

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.00T17.51T19.55T33.88T33.14T37.82T34.98T
Growth (%)-+3.00%+11.63%+73.31%-2.18%+14.14%-7.53%
Cost of Revenue13.54T14.08T15.95T27.95T27.08T31.15T27.29T
Gross Profit3.46T3.43T3.60T5.93T6.06T6.67T7.68T
Gross Margin20.36%19.61%18.41%17.50%18.28%17.64%21.97%
Operating Expense1.84T1.93T2.19T3.50T3.53T4.00T4.15T
Operating Income1.62T1.51T1.41T2.42T2.53T2.67T3.54T
Operating Margin9.55%8.61%7.21%7.16%7.63%7.06%10.11%
EBITDA1.68T1.57T1.46T2.49T2.69T2.78T3.75T
EBITDA Margin9.90%8.98%7.46%7.34%8.11%7.35%10.73%
Net Income1.19T1.07T1.03T1.81T1.97T2.11T2.83T
Net Income Margin7.02%6.11%5.26%5.34%5.95%5.59%8.09%
Interest Expense115.37B154.42B104.38B94.42B118.57B46.78B119.08B
Interest Expense % of Total Revenue0.68%0.88%0.53%0.28%0.36%0.12%0.34%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.60T8.48T10.62T13.34T14.43T17.21T20.17T
Total Liabilities4.03T3.24T4.61T4.89T4.62T5.95T6.89T
Total Equity4.58T5.24T6.01T8.44T9.81T11.26T13.28T
Cash95.22B422.23B355.45B879.55B896.15B1.12T522.03B
Net Debt2.52T1.42T2.37T1.80T1.49T2.22T3.70T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-661.09B1.50T-722.37B100.58B1.51T83.19B18.89B
Investing Cash Flow-221.83B-84.39B-48.17B-370.67B---
Financing Cash Flow771.28B-1.09T703.75B791.68B---
Capital Expenditure223.77B85.43B61.30B52.38B83.12B90.41B115.54B
Free Cash Flow-884.86B1.41T-783.67B48.20B1.42T-7.22B-96.65B
Dividends Paid343.88B355.10B177.38B616.67B615.44B671.68B673.69B
FCF to OCF133.85%94.29%108.49%47.92%94.49%-8.68%-511.65%
Dividend Paid to FCF-38.86%25.16%-22.63%1279.49%43.20%-9301.62%-697.03%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Jan 19, 2021Jun 2, 2021Sep 1, 2021Dec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023Apr 26, 2023Jul 27, 2023Oct 19, 2023Feb 1, 2024Apr 21, 2024Jul 31, 2024Oct 22, 2024Jan 24, 2025Apr 23, 2025Jul 28, 2025Oct 28, 2025Jan 29, 2026Apr 28, 2026Jul 29, 2026
EPS Estimate-------------------------------------------963.00--------1711.82789.49546.541741.461748.43854.61451.812334.771243.08736.36317.031183.441131.81544.84
EPS Actual196.02115.71106.77131.04249.91144.82134.09157.91249.48106.63233.3590.07176.1363.0886.99104.42199.92150.54119.19147.08291.34-14.92113.47-0.35314.94194.18254.71318.76632.77328.04291.58513.05777.65417.32410.96596.80962.74380.00467.05854.40906.4970.30448.83938.501126.90491.50-350.821005.381487.57757.19520.431185.331476.67643.33482.671742.001376.00794.67430.002166.751230.00802.67913.332135.334017.00-664.00
Surprise--------------------------------------------2.54%---------13.74%-18.51%-11.69%0.03%-21.30%-7.01%-4.83%-7.20%-1.05%9.01%188.09%80.43%254.92%-221.87%
Timing-------------------------------------------After-hours--------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.75T
Enterprise Value18.05T
Trailing P/E4.22
Forward P/E8.32
Price / Sales0.25
Price / Book1.30
EPS4,980.02
Book Value27,153.74
Revenue (TTM)43.49T
Gross Profit (TTM)9.01T
EBITDA3.79T
Profit Margin6.67%
Operating Margin-3.02%
Return on Equity22.39%
Return on Assets12.21%
Shares Outstanding511.72M
Shares Float442.20M
Beta0.77
Dividend Yield6.16%
Dividend Rate1,333.33
Payout Ratio10.41%

Dividends

20261×
666.67Jan 9, 2026
20252×
933.33Sep 26, 2025400.00Feb 10, 2025
20242×
933.33Oct 2, 2024400.00Mar 15, 2024
20233×
533.33Oct 20, 2023400.00Jun 9, 2023400.00Jan 6, 2023
20223×
400.00Oct 28, 2022300.00Jun 23, 2022300.00Mar 7, 2022
20212×
300.00Dec 9, 2021400.00Mar 15, 2021
20202×
300.00Dec 8, 2020500.00Apr 1, 2020
20192×
400.00Jul 23, 201975.00May 21, 2019
20183×
300.00Dec 28, 2018375.00Aug 8, 201850.00May 14, 2018
20173×
200.00Dec 19, 2017250.00Aug 16, 2017200.00May 17, 2017
20161×
250.00Nov 23, 2016

Stock Splits

  • Apr 23, 20263:2
  • Dec 29, 20224:3
  • Jun 5, 20194:3
  • Jun 14, 2018479156:319437
  • Jun 10, 201513:10
  • Aug 22, 20126:5
  • Jun 23, 20103:2
  • Aug 28, 20094:3