YOLFTbeta
RA

Rangdong Light source and Vacuum flask JSC

RAL · VN · Industrials / Electrical Equipment & Parts

73,400.00VND+300.00 (+0.41%)

Price History

Full chart

Market Stats

Previous Close73,100.00
Open73,100.00
Day Range72,100.00 – 73,400.00
52-Week Range73,000.00 – 89,848.05
Volume4.70K
Market Cap1.72T
P/E (TTM)4.05
Forward P/E0.00
EPS18,010.15
Dividend Yield6.80%
Beta0.50
50-Day Avg77,122.00
200-Day Avg85,189.50

About

Rang Dong Light Source & Vacuum Flask Joint Stock Company manufactures and sells general lighting products in Vietnam. The company offers lamps and tubes; indoor luminaires, including LED panels, battens, ceiling products, cross and linear lights, parking and high bay lights, downlights, and track lights, as well as LED home lighting products; and outdoor luminaires, such as LED flood and streetlights. It also provides professional lighting solutions comprising LED grow light high bay lights, LED fishing lights, underwater lights, LED light for dragon fruit growing, and grow lights; human centric lighting products; smart home, city, and farm products. In addition, it is involved in producing and trading high-tech agriculture lighting, and producing and trading vacuum flasks; and producing, glass products and thermos, scientific and technical services, technology transfer, direct import and export, consulting and lighting design in civil and industrial sectors, repair and installation of lighting equipment in civil, and industrial sectors. Further it offers household appliances, renewable energy lighting products, and professional ODM/OEM services for lighting products. Rang Dong Light Source & Vacuum Flask Joint Stock Company was founded in 1958 and is headquartered in Hanoi, Vietnam.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Tuong Trung Tran
  • Employees2.52K
  • HeadquartersNo. 87-89 Ha Dinh Street, Hanoi, Vietnam, Vietnam
  • Websitehttps://rangdong.com.vn

Leadership

  • Mr. Tuong Trung TranDeputy CEO & Chairman
  • Mr. Thang Doan NguyenCEO & Director
  • Mr. Ket Doan NguyenVice Chairman & Deputy CEO
  • Mr. Chuong Thanh QuachDeputy Chief Executive Officer
  • Mr. Kien Hoang NguyenDeputy CEO & Director
  • Mr. Hoang TrungCorporate Governance, Secretary, Shareholder Relationship & Chief Accountant

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-4.92T5.71T6.91T8.32T8.36T6.36T
Growth (%)--+15.98%+21.02%+20.37%+0.48%-23.90%
Cost of Revenue-3.41T4.03T5.07T6.31T6.45T4.91T
Gross Profit-1.51T1.68T1.83T2.01T1.91T1.45T
Gross Margin-30.63%29.46%26.55%24.11%22.86%22.79%
Operating Expense-1.02T1.13T1.14T1.28T1.18T944.71B
Operating Income-487.42B550.01B690.33B720.29B725.30B504.67B
Operating Margin-9.90%9.63%9.99%8.66%8.68%7.94%
EBITDA---774.57B821.14B812.72B624.90B
EBITDA Margin---11.21%9.87%9.73%9.83%
Net Income-336.08B398.24B485.83B584.27B593.09B361.13B
Net Income Margin-6.83%6.98%7.03%7.03%7.10%5.68%
Interest Expense-59.34B52.89B68.38B107.82B83.65B104.82B
Interest Expense % of Total Revenue-1.21%0.93%0.99%1.30%1.00%1.65%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-4.03T5.39T6.72T7.75T8.31T8.14T
Total Liabilities-2.95T4.02T4.09T4.78T5.01T4.74T
Total Equity-1.08T1.37T2.62T2.97T3.30T3.40T
Cash-979.36B950.13B795.98B802.45B1.57T1.85T
Net Debt-866.41B1.34T1.50T2.30T1.98T1.09T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow70.09B8.19B-238.33B-930.57B-589.21B545.61B1.47T
Investing Cash Flow-75.69B-83.16B-214.07B-100.51B---
Financing Cash Flow87.04B396.69B422.59B877.20B---
Capital Expenditure80.54B88.44B216.02B113.17B105.75B141.28B464.80B
Free Cash Flow--80.25B-454.35B-1.04T-694.96B404.32B1.00T
Dividends Paid57.50B57.50B30.19B144.92B116.24B82.49B112.12B
FCF to OCF--980.16%190.64%112.16%117.95%74.11%68.33%
Dividend Paid to FCF--71.65%-6.64%-13.89%-16.73%20.40%11.18%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------
EPS Actual1771.481819.581361.131488.541045.071212.70483.451300.021360.771316.18516.961427.333179.271859.182630.152372.103024.953204.452304.283719.674996.733269.962112.103530.854739.363462.782963.804298.96-2395.905025.904195.044647.017495.766985.345077.802678.3113748.5210644.593888.042576.629129.837952.364687.464114.548260.828266.805829.533253.607760.704284.372965.293433.324653.524950.654973.48
Surprise-------------------------------------------------------
Timing-------------------------------------------------------

Key Statistics & Ratios

Market Cap1.72T
Enterprise Value2.70T
Trailing P/E4.05
Forward P/E0.00
Price / Sales0.25
Price / Book0.50
EPS18,010.15
Book Value147,923.39
Revenue (TTM)7.01T
Gross Profit (TTM)1.71T
EBITDA676.52B
Profit Margin6.05%
Operating Margin10.71%
Return on Equity12.57%
Return on Assets4.31%
Shares Outstanding23.55M
Shares Float18.75M
Beta0.50
Dividend Yield6.80%
Dividend Rate5,000.00
Payout Ratio27.76%

Dividends

20262×
2500.00Aug 18, 20262500.00Apr 29, 2026
20252×
2500.00Aug 28, 20252500.00Apr 29, 2025
20242×
2500.00Aug 16, 20242500.00Apr 24, 2024
20232×
2500.00Aug 16, 20232500.00Apr 17, 2023
20222×
2500.00Aug 26, 20222500.00May 31, 2022
20212×
2500.00Dec 28, 20211917.21Apr 13, 2021
20202×
1917.21Sep 8, 20201917.21Apr 9, 2020
20192×
1917.21Sep 6, 20191917.21Apr 9, 2019
20182×
1917.21Sep 5, 20182300.65Apr 6, 2018
20172×
1533.77Aug 24, 20171533.77Apr 4, 2017
20162×
1533.77Aug 25, 20161533.77Apr 4, 2016
20152×
383.44Aug 20, 20151150.33Apr 2, 2015

Stock Splits

  • Dec 28, 2021459:352