YOLFTbeta
SA

Sam Holdings Corp

SAM · VN · Industrials / Conglomerates

6,200.00VND+40.00 (+0.65%)

Price History

Full chart

Market Stats

Previous Close6,160.00
Open6,100.00
Day Range6,030.00 – 6,200.00
52-Week Range5,400.00 – 7,688.68
Volume151.10K
Market Cap2.43T
P/E (TTM)22.13
Forward P/E0.00
EPS272.42
Dividend Yield0.00%
Beta0.39
50-Day Avg6,016.60
200-Day Avg6,281.21

About

Sam Holdings Corporation manufactures and distributes wires and cables for telecommunications under the SACOM brand in Vietnam. The company also engages in real estate investment and business; manufacturing and trading wooden bobbins, copper wires, plastic pipes, and civil materials; electrical materials for civil use; office leasing business; investment in the development and business of housing and urban technical infrastructure works; golf course business; leasing of warehouses and parking lots; agency for purchasing, selling, and consignment of goods; architectural design and planning of construction works under the brand SAMLAND; operation of resorts; and commercial brokerage business. It also provides consultancy, brokerage, and auction services for real estate and land use rights; and accommodation and tourism services. Sam Holdings Corporation was formerly known as Sacom Development and Investment Corporation and changed its name to Sam Holdings Corporation in September 2017. The company was founded in 1986 and is headquartered in Ho Chi Minh City, Vietnam.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Khang Quang Tran
  • Employees562
  • Headquarters127 Ung Van Khiem, Ho Chi Minh City, Vietnam, Vietnam
  • Websitehttps://samholdings.com.vn

Leadership

  • Mr. Anh Viet TranMember of Management Board & Chairman
  • Mr. Khang Quang TranChief Executive Officer
  • Mr. Phuong Thanh LongMember of Management Board
  • Ms. Thuy Huong BuiChief Accountant
  • Mr. Nguyen The SinhCompany Secretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.85T1.92T1.89T2.11T2.20T4.04T6.13T
Growth (%)--32.75%-1.59%+11.67%+4.32%+83.55%+51.70%
Cost of Revenue2.55T1.78T1.81T1.94T2.04T3.83T5.92T
Gross Profit302.23B138.13B80.76B164.59B157.21B203.68B208.99B
Gross Margin10.59%7.20%4.28%7.80%7.15%5.04%3.41%
Operating Expense162.80B123.33B126.73B167.58B90.58B150.10B149.82B
Operating Income139.42B14.80B-45.97B-3.00B66.63B53.58B59.17B
Operating Margin4.89%0.77%-2.43%-0.14%3.03%1.33%0.97%
EBITDA324.61B72.46B307.50B185.64B183.76B214.54B250.79B
EBITDA Margin11.37%3.78%16.28%8.80%8.35%5.31%4.09%
Net Income80.03B92.62B154.34B2.76B18.33B84.34B96.40B
Net Income Margin2.80%4.83%8.17%0.13%0.83%2.09%1.57%
Interest Expense128.36B28.13B43.78B90.51B78.36B62.61B79.31B
Interest Expense % of Total Revenue4.50%1.47%2.32%4.29%3.56%1.55%1.29%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.21T5.67T7.54T7.24T6.59T6.38T7.17T
Total Liabilities2.33T2.20T2.95T2.63T1.99T1.69T2.41T
Total Equity2.69T2.84T3.94T3.92T3.93T4.02T4.11T
Cash201.98B276.49B818.29B316.34B480.45B547.31B501.35B
Net Debt325.59B40.20B785.88B1.08T678.51B674.53B1.18T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.19T-545.21B-1.04T433.31B231.93B-216.19B-359.36B
Investing Cash Flow73.81B30.89B-246.19B-722.80B---
Financing Cash Flow-1.16T588.82B1.83T-212.21B---
Capital Expenditure13.91B119.60B93.84B61.51B35.21B37.19B9.64B
Free Cash Flow1.18T-664.81B-1.14T371.80B196.72B-253.38B-369.00B
Dividends Paid8.54B8.54B5.56B5.12B24.70B4.20B1.08M
FCF to OCF98.83%121.94%108.99%85.80%84.82%117.20%102.68%
Dividend Paid to FCF0.72%-1.28%-0.49%1.38%12.55%-1.66%-0.00%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual110.7798.8161.14124.9247.9239.6921.02136.70-23.4856.8442.20105.62-9.95186.52-89.08-11.9395.4178.22-12.46200.61141.1018.730.49183.8834.8810.6033.51179.930.5817.66134.62152.6118.844.73120.80236.979.3573.8714.22-88.4020.042.6616.068.7952.09105.106.3745.008.7377.2530.44114.2119.34108.94
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap2.43T
Enterprise Value3.51T
Trailing P/E22.13
Forward P/E0.00
Price / Sales0.32
Price / Book0.60
EPS272.42
Book Value10,269.89
Revenue (TTM)7.59T
Gross Profit (TTM)235.63B
EBITDA130.81B
Profit Margin1.50%
Operating Margin1.51%
Return on Equity2.59%
Return on Assets0.73%
Shares Outstanding402.75M
Shares Float395.99M
Beta0.39
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
227.37Jun 12, 2015
20141×
257.40Mar 14, 2014
20111×
107.25Mar 29, 2011
20102×
214.50Dec 6, 2010257.40Apr 22, 2010
20091×
214.50Oct 21, 2009

Stock Splits

  • Jun 4, 202653:50
  • Oct 27, 202226:25
  • Jan 21, 20222045:1959
  • Jan 15, 2021598:579
  • Sep 24, 2019103:100
  • Dec 19, 2018103:100
  • Sep 28, 2017876:653
  • Aug 19, 201513:10
  • Jan 27, 201553:50
  • Jun 20, 20112:1