YOLFTbeta
Can Don Hydro Power JSC

Can Don Hydro Power JSC

SJD · VN · Utilities / Utilities - Regulated Electric

14,000.00VND+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close14,000.00
Open14,100.00
Day Range13,950.00 – 14,100.00
52-Week Range13,700.00 – 14,350.00
Volume100.00K
Market Cap952.18B
P/E (TTM)5.79
Forward P/E0.00
EPS2,383.17
Dividend Yield0.00%
Beta0.19
50-Day Avg13,923.00
200-Day Avg14,004.50

About

Can Don Hydro Power Joint Stock Company produces and trades in electricity in Vietnam. It also engages in the transmission and distribution of electricity. The company was incorporated in 2004 and is based in Bu Dop, Vietnam.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Vu Van Nam
  • Employees218
  • HeadquartersThanh Binh Town, Bu Dop, Vietnam, Vietnam
  • Websitehttps://www.candon.com.vn

Leadership

  • Mr. Tuyen Quang NguyenGeneral Director, Member of Management Board & Director · b. 1974
  • Mr. Vu Van NamDeputy CEO & Member of Management Board
  • Ms. Hue Thi HoChief Accountant
  • Mr. Manh Duc DoDirector & Head of the Board of Internal Audit
  • Mr. Minh Van NguyenSecretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue425.12B331.27B425.35B455.27B430.81B422.54B449.39B
Growth (%)--22.08%+28.40%+7.03%-5.37%-1.92%+6.35%
Cost of Revenue188.10B153.70B193.10B196.94B207.84B202.94B204.08B
Gross Profit237.02B177.57B232.25B258.32B222.97B219.60B245.31B
Gross Margin55.75%53.60%54.60%56.74%51.76%51.97%54.59%
Operating Expense33.29B38.12B29.92B47.09B45.34B26.69B47.98B
Operating Income203.73B139.45B202.33B211.23B177.63B192.91B197.34B
Operating Margin47.92%42.09%47.57%46.40%41.23%45.65%43.91%
EBITDA286.82B206.71B293.62B292.70B268.62B276.63B251.57B
EBITDA Margin67.47%62.40%69.03%64.29%62.35%65.47%55.98%
Net Income153.70B101.08B159.93B153.94B129.89B142.46B160.62B
Net Income Margin36.15%30.51%37.60%33.81%30.15%33.72%35.74%
Interest Expense18.60B16.05B13.37B15.00B18.51B16.29B14.69B
Interest Expense % of Total Revenue4.37%4.84%3.14%3.29%4.30%3.85%3.27%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.36T1.32T1.38T1.44T1.35T1.36T1.38T
Total Liabilities424.53B429.00B432.71B338.77B331.96B330.75B317.52B
Total Equity929.40B881.70B942.16B1.09T1.01T1.02T1.05T
Cash97.83B59.96B29.47B183.46B171.00B269.28B210.28B
Net Debt152.67B181.86B204.45B42.52B44.46B--

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow228.45B15.87B-9.62B250.20B103.34B205.15B149.26B
Investing Cash Flow67.72B57.61B16.30B372.13M---
Financing Cash Flow-247.12B-111.34B-37.16B-96.59B---
Capital Expenditure4.79B644.40M1.08B322.27M2.32B5.75B1.81B
Free Cash Flow223.66B15.22B-10.70B249.88B105.66B199.40B147.45B
Dividends Paid241.21B106.04B33.76B89.59B198.24B121.66B114.94B
FCF to OCF97.90%95.94%111.22%99.87%102.24%97.20%98.79%
Dividend Paid to FCF107.85%696.68%-315.41%35.85%187.63%61.01%77.96%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 25, 2023Oct 23, 2023Jan 29, 2024Apr 19, 2024Jul 23, 2024Oct 22, 2024Jan 24, 2025Apr 22, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual336.87830.111369.92208.67348.66780.921249.80534.71450.40683.051122.37332.41217.54653.42575.13646.50359.231320.951254.33264.21476.99895.081298.13122.68280.54366.421040.03540.63201.70275.29652.43425.24208.92356.381071.03668.74426.50605.731071.26127.50283.14449.411016.66128.41229.98377.271275.93181.56166.12536.161530.9794.69305.69461.63
Surprise------------------------------------------------------
Timing-----------------------------------------After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap952.18B
Enterprise Value797.89B
Trailing P/E5.79
Forward P/E0.00
Price / Sales2.13
Price / Book0.96
EPS2,383.17
Book Value14,406.86
Revenue (TTM)447.57B
Gross Profit (TTM)259.11B
EBITDA220.45B
Profit Margin36.89%
Operating Margin46.33%
Return on Equity17.03%
Return on Assets9.27%
Shares Outstanding69.00M
Shares Float33.83M
Beta0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio68.95%

Dividends

20251×
1650.00Sep 23, 2025
20241×
1800.00Nov 19, 2024
20231×
1400.00Oct 12, 2023
20221×
1300.00Mar 17, 2022
20201×
1000.00Dec 1, 2020
20191×
1000.00Dec 9, 2019
20181×
2000.00Dec 7, 2018
20171×
2300.00Oct 27, 2017
20161×
1666.66Dec 12, 2016
20151×
1666.66Aug 24, 2015
20141×
1466.67Nov 27, 2014
20132×
1333.33Oct 23, 20131000.00Mar 18, 2013
20111×
1000.00Oct 17, 2011
20091×
444.44Jun 3, 2009

Stock Splits

  • Jun 8, 2017479156:319437
  • May 24, 20106:5