YOLFTbeta
Song Da Urban & Industrial Zone Investment and Development JSC

Song Da Urban & Industrial Zone Investment and Development JSC

SJS · VN · Real Estate / Real Estate Services

53,000.00VND-1300.00 (-2.39%)

Price History

Full chart

Market Stats

Previous Close54,300.00
Open54,500.00
Day Range53,000.00 – 55,000.00
52-Week Range44,500.00 – 71,300.00
Volume23.50K
Market Cap15.17T
P/E (TTM)25.38
Forward P/E0.00
EPS2,009.49
Dividend Yield0.00%
Beta0.36
50-Day Avg52,122.00
200-Day Avg52,103.50

About

SJ Group Joint Stock Company engages in the investment, development, and trading in real estate properties in Vietnam. The company provides real estate services; and rendering services for housing, urban areas, and industrial park services. It offers management and investment consulting; sports, entertainment, and recreational services of sports facilities, amusement parks, and theme parks; advertising and real estate management; and project design consulting, project appraisal consulting, report preparation consulting, construction supervision consulting, and project management consulting services. In addition, the company engages in the preparation, appraisal, and implementation of construction investment projects; production of building materials from bricks, sand, cement, and gypsum; wholesale and retail of autoclaved aerated concrete bricks, building materials, and interior equipment; and wholesale of machines, equipment, and machine parts. The company was formerly known as Song Da Urban & Industrial Zone Investment and Development Joint Stock Company and changed its name to SJ Group Joint Stock Company in April 2024. The company was founded in 2001 and is headquartered in Hanoi, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Chinh Cong Nguyen
  • Employees157
  • HeadquartersPlot TT2, Hanoi, Vietnam, Vietnam
  • Websitehttps://sjgroups.com.vn

Leadership

  • Mr. Trung Nhu TranGeneral Director & Director
  • Mr. Cuong Viet NguyenDeputy General Director & Director
  • Mr. Ninh Hai NguyenChief Financial Officer
  • Mr. Dung Viet TranChief Accountant
  • Mr. Nam Van PhamDeputy General Director of Sales & Marketing · b. 1982
  • Mr. Dung Tran NguyenStanding Deputy General Director
  • Mr. Chinh Cong NguyenDeputy Chief Executive Officer
  • Mr. Oanh TranDeputy Chief Executive Officer
  • Ms. Ngan Thi PhamHead of the Internal Audit
  • Mr. Vinh Dang NguyenCompany Secretary

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue695.96B1.14T747.04B379.81B416.02B646.01B750.73B
Growth (%)-+63.21%-34.23%-49.16%+9.53%+55.28%+16.21%
Cost of Revenue507.79B708.42B515.16B324.09B228.83B209.30B220.05B
Gross Profit188.17B427.48B231.88B55.72B187.19B436.72B530.68B
Gross Margin27.04%37.63%31.04%14.67%45.00%67.60%70.69%
Operating Expense45.87B70.49B81.65B46.61B48.88B70.04B78.27B
Operating Income142.30B357.00B150.23B9.11B138.32B366.68B452.41B
Operating Margin20.45%31.43%20.11%2.40%33.25%56.76%60.26%
EBITDA150.73B132.71B142.55B184.53B260.24B378.22B462.40B
EBITDA Margin21.66%11.68%19.08%48.58%62.55%58.55%61.59%
Net Income104.85B30.57B64.78B119.69B185.34B268.51B361.32B
Net Income Margin15.07%2.69%8.67%31.51%44.55%41.56%48.13%
Interest Expense220.10M10.30B17.28B13.86B472.90M14.87B1.29B
Interest Expense % of Total Revenue0.03%0.91%2.31%3.65%0.11%2.30%0.17%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.65T7.05T6.95T6.78T7.47T7.84T7.88T
Total Liabilities4.42T4.89T4.75T4.20T4.71T4.85T4.43T
Total Equity2.21T2.11T2.14T2.52T2.71T2.98T3.43T
Cash56.01B222.20B339.58B76.67B68.22B172.91B153.00B
Net Debt519.98B459.67B864.37B1.53T1.39T432.52B911.34B

Cash Flow

Currency: VND2009-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--3.89B61.58B-398.07B-658.49B-829.62B198.51B-74.24B
Investing Cash Flow--217.73M-324.17M-5.68B-7.73B---
Financing Cash Flow-19.63B104.92B521.13B403.31B---
Capital Expenditure02.24B1.27B2.03B3.25B2.37B1.54B2.55B
Free Cash Flow--6.12B60.31B-400.09B-661.74B-831.99B196.97B-76.80B
Dividends Paid-955.50M955.50M--735.00M213.67B46.55M
FCF to OCF-157.55%97.94%100.51%100.49%100.29%99.22%103.44%
Dividend Paid to FCF--15.60%1.58%---0.09%108.48%-0.06%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Oct 30, 2023Jan 30, 2024Apr 26, 2024Jul 30, 2024Oct 23, 2024Feb 3, 2025Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual17.64-337.47-103.36-603.0653.7430.5930.86122.5315.2145.5132.53434.2531.99102.39249.71382.2050.83503.347.5037.558.220.2474.58377.10172.458.9534.15159.9728.5422.9717.17267.7722.5949.9232.4023.6868.07136.0544.601.7139.1222.858.77328.0842.11195.96311.18721.26386.98447.69413.261073.59590.34350.679.69611.79590.40820.95
Surprise----------------------------------------------------------
Timing----------------------------------------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap15.17T
Enterprise Value18.01T
Trailing P/E25.38
Forward P/E0.00
Price / Sales13.00
Price / Book4.35
EPS2,009.49
Book Value12,949.06
Revenue (TTM)1.17T
Gross Profit (TTM)857.98B
EBITDA780.32B
Profit Margin52.28%
Operating Margin71.10%
Return on Equity17.39%
Return on Assets5.89%
Shares Outstanding297.47M
Shares Float234.02M
Beta0.36
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
193.05May 23, 2019
20172×
335.74Dec 28, 2017167.87Jan 19, 2017
20111×
167.87Feb 23, 2011
20101×
167.87Mar 16, 2010
20091×
69.21Sep 23, 2009

Stock Splits

  • Jul 30, 20259741:3761
  • Apr 5, 201823:20
  • Nov 27, 2009815:336