YOLFTbeta
Sonadezi Chau Duc Shareholding Co

Sonadezi Chau Duc Shareholding Co

SZC · VN · Real Estate / Real Estate Services

20,850.00VND+350.00 (+1.71%)

Price History

Full chart

Market Stats

Previous Close20,500.00
Open20,500.00
Day Range20,250.00 – 21,200.00
52-Week Range15,984.01 – 35,372.90
Volume1.51M
Market Cap3.01T
P/E (TTM)20.84
Forward P/E0.00
EPS801.20
Dividend Yield6.04%
Beta1.12
50-Day Avg18,688.00
200-Day Avg25,303.25

About

Sonadezi Chau Duc Shareholding Company develops and manages industrial park in Vietnam. The company develops industrial real estate and golf courses; and civil real estate, such as residential and commercial areas, and other construction projects. It also provides logistics, warehouses, container deport and ICD, electricity and water supply, security, supervision, and consultancy services, as well as wastewater treatment and environmental sanitation services. Sonadezi Chau Duc Shareholding Company was incorporated in 2007 and is headquartered in Biên Hòa, Vietnam.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Tuan Van Nguyen
  • Employees278
  • HeadquartersSonadezi Building , No. 01, Biên Hòa, Vietnam, Vietnam
  • Websitehttps://sonadezichauduc.com.vn

Leadership

  • Mr. Tuan Van NguyenCEO, General Director, Member of Management Board & Director
  • Mr. Chien Trung TranDeputy General Director & Member of Management Board
  • Mr. Tan Minh NguyenDeputy General Director & Member of Management Board
  • Mr. Chi Van HoangDeputy General Director & Member of Management Board
  • Mr. Ngoc Tong TranChief Accountant
  • Mr. Quan VuSales Director

Financials

Income Statement

Currency: VND2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue432.98B713.22B858.89B817.95B870.68B1.10T
Growth (%)-+64.72%+20.42%-4.77%+6.45%+26.10%
Cost of Revenue199.24B262.20B549.25B467.62B439.85B537.45B
Gross Profit233.74B451.02B309.64B350.32B430.83B560.50B
Gross Margin53.98%63.24%36.05%42.83%49.48%51.05%
Operating Expense34.39B64.74B50.03B55.00B61.42B114.14B
Operating Income199.35B386.28B259.61B295.32B369.41B446.36B
Operating Margin46.04%54.16%30.23%36.11%42.43%40.65%
EBITDA--730.52B650.37B720.10B805.95B
EBITDA Margin--85.05%79.51%82.70%73.40%
Net Income186.00B323.63B197.37B218.87B298.60B344.80B
Net Income Margin42.96%45.38%22.98%26.76%34.30%31.40%
Interest Expense8.31B7.20B32.20B45.85B32.18B26.80B
Interest Expense % of Total Revenue1.92%1.01%3.75%5.61%3.70%2.44%

Balance Sheet

Currency: VND2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.42T5.62T6.33T6.96T8.23T8.17T
Total Liabilities3.15T4.15T4.80T5.22T5.16T4.97T
Total Equity1.26T1.47T1.53T1.74T3.06T3.20T
Cash89.15B199.38B265.63B222.42B705.29B417.19B
Net Debt1.57T2.00T2.37T2.45T1.63T2.06T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-611.23B703.60B638.00B619.37B657.41B235.97B
Capital Expenditure01.48T1.10T906.54B717.87B648.67B825.24B
Free Cash Flow--865.48B-395.26B-268.54B-98.50B8.74B-589.27B
Dividends Paid-87.80B71.56B136.41B5.64B119.08B179.39B
FCF to OCF--141.60%-56.18%-42.09%-15.90%1.33%-249.73%
Dividend Paid to FCF--10.15%-18.10%-50.80%-5.72%1362.33%-30.44%

Earnings

Report DateMar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jul 19, 2023Oct 18, 2023Feb 2, 2024Mar 31, 2024Jul 19, 2024Oct 16, 2024Jan 20, 2025Apr 17, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------
EPS Actual126.68208.85449.87141.46367.10489.19253.72162.51544.23748.77455.18465.94515.25418.50159.54257.0280.41656.58334.95340.86485.00567.98331.08417.68701.99527.42115.68572.3495.27105.22
Surprise------------------------------
Timing-----------------After-hoursPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap3.01T
Enterprise Value5.01T
Trailing P/E20.84
Forward P/E0.00
Price / Sales4.29
Price / Book1.05
EPS801.20
Book Value16,840.15
Revenue (TTM)700.10B
Gross Profit (TTM)322.13B
EBITDA445.78B
Profit Margin22.80%
Operating Margin19.57%
Return on Equity5.19%
Return on Assets1.88%
Shares Outstanding179.99M
Shares Float77.49M
Beta1.12
Dividend Yield6.04%
Dividend Rate1,000.00
Payout Ratio112.55%

Dividends

20261×
1000.00Sep 11, 2026
20251×
1000.00Sep 4, 2025
20241×
1000.00Apr 24, 2024
20221×
684.16Aug 30, 2022
20211×
684.16Sep 17, 2021
20201×
684.16Aug 27, 2020
20191×
547.33Aug 16, 2019

Stock Splits

  • Jan 5, 2024162:133
  • Jul 6, 20236:5