YOLFTbeta
Binh Duong Trade and Development JSC

Binh Duong Trade and Development JSC

TDC · VN · Basic Materials / Building Materials

6,100.00VND-340.00 (-5.28%)

Price History

Full chart

Market Stats

Previous Close6,440.00
Open6,420.00
Day Range6,100.00 – 6,440.00
52-Week Range6,110.00 – 11,902.90
Volume65.90K
Market Cap801.54B
P/E (TTM)3.47
Forward P/E0.00
EPS1,818.00
Dividend Yield12.31%
Beta0.76
50-Day Avg7,041.00
200-Day Avg9,766.50

About

Binh Duong Trade and Development Joint Stock Company engages in the real estate activities in Vietnam. The company's real estate portfolio comprises shop houses, apartments, lands, villas, and social housing projects. It also undertakes civil and industrial building works; and produces ready-mixed concrete products, as well as produces and trades in building materials. The company was founded in 2002 and is based in Thu Dau Mot, Vietnam. Binh Duong Trade and Development Joint Stock Company is a subsidiary of Investment and Industrial Development Corporation - JSC.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Thuan Van Doan
  • Employees488
  • HeadquartersNo.26-27,Lot I, Thu Dau Mot, Vietnam, 820000, Vietnam
  • Websitehttps://www.becamextdc.com.vn

Leadership

  • Mr. Thuan Van DoanVice Chairman, General Director & Member of management Board
  • Mr. Thanh Hoan HoDeputy General Director, Member of management Board & Director
  • Mr. Hien Van LeDeputy General Director, Member of management Board & Director
  • Mr. Trung Thanh NguyenDeputy General Director & Member of management Board
  • Ms. Tuyet Thi Ngoc HuynhChief Accounting Officer

Financials

Income Statement

Currency: VND2011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue----1.79T1.60T1.66T2.49T300.72B1.17T2.48T
Growth (%)------10.69%+3.87%+50.28%-87.93%+289.25%+111.76%
Cost of Revenue----1.21T964.82B1.06T2.08T197.35B607.26B1.98T
Gross Profit----580.28B631.65B593.39B409.14B103.38B563.31B497.63B
Gross Margin----32.46%39.57%35.78%16.42%34.38%48.12%20.08%
Operating Expense----155.41B163.66B159.03B139.41B128.75B145.65B182.32B
Operating Income----424.87B467.98B434.35B269.74B-25.37B417.66B315.31B
Operating Margin----23.77%29.31%26.19%10.82%-8.44%35.68%12.72%
EBITDA----459.89B449.12B352.15B367.53B-191.83B567.13B489.07B
EBITDA Margin----25.73%28.13%21.24%14.75%-63.79%48.45%19.73%
Net Income----156.44B194.81B120.77B12.97B-402.82B372.38B275.49B
Net Income Margin----8.75%12.20%7.28%0.52%-133.95%31.81%11.11%
Interest Expense----223.13B157.11B148.31B240.77B184.60B157.25B147.33B
Interest Expense % of Total Revenue----12.48%9.84%8.94%9.66%61.38%13.43%5.94%

Balance Sheet

Currency: VND2011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets----6.24T5.68T5.24T3.85T3.61T4.41T4.55T
Total Liabilities----5.01T4.39T3.96T2.65T2.82T3.29T2.83T
Total Equity----1.21T1.25T1.25T1.17T764.95B1.09T1.69T
Cash----59.57B28.24B65.30B41.00B14.07B14.50B96.26B
Net Debt----1.36T1.55T1.64T1.66T1.57T1.58T1.17T

Cash Flow

Currency: VND2011-12-312012-12-312013-12-312014-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-212.51B36.28B145.71B-550.02B947.25B365.26B-43.46B185.80B-46.59B-15.12B-187.87B
Investing Cash Flow-22.94B-93.65B-50.06B-80.05B-------
Financing Cash Flow267.05B34.81B-86.72B610.82B-------
Capital Expenditure41.91B97.98B55.06B76.37B49.72B29.11B3.97B4.41B10.80B45.95B38.31B
Free Cash Flow----897.54B336.15B-47.43B181.40B-57.39B-61.07B-226.18B
Dividends Paid79.96B80.21B53.28B141.59B51.23B527.63B43.15B132.96B3.41B974.24M684.00M
FCF to OCF----94.75%92.03%109.13%97.63%123.18%403.79%120.39%
Dividend Paid to FCF----5.71%156.96%-90.96%73.30%-5.94%-1.60%-0.30%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------------------------------------
EPS Actual43.45425.30-178.421313.7540.0954.80-89.721430.71-214.59100.18172.301029.82-145.46-553.6130.521830.36-236.69-113.45-129.721676.62-146.66-731.20947.551125.8772.238.29-0.591077.88-25.46115.6758.061411.29100.2860.24480.57981.9890.46194.3811.89694.21-1095.331274.821005.04-895.58-403.66-2816.46-70.19-369.24-233.98733.81534.263150.48191.07359.69585.32868.8457.41
Surprise---------------------------------------------------------
Timing---------------------------------------------------------

Key Statistics & Ratios

Market Cap801.54B
Enterprise Value2.17T
Trailing P/E3.47
Forward P/E0.00
Price / Sales0.30
Price / Book0.50
EPS1,818.00
Book Value13,571.22
Revenue (TTM)2.63T
Gross Profit (TTM)553.13B
EBITDA394.11B
Profit Margin8.29%
Operating Margin9.74%
Return on Equity13.62%
Return on Assets5.43%
Shares Outstanding127.23M
Shares Float45.13M
Beta0.76
Dividend Yield12.31%
Dividend Rate800.00
Payout Ratio52.93%

Dividends

20261×
800.00Jun 29, 2026
20221×
700.00Oct 6, 2022
20211×
1000.00Jul 15, 2021
20201×
1000.00Nov 19, 2020
20191×
1200.00Sep 10, 2019
20181×
1100.00Oct 29, 2018
20171×
1050.00Nov 29, 2017
20161×
1000.00Jun 9, 2016
20151×
1000.00Jun 18, 2015
20141×
1400.00May 20, 2014
20131×
1300.00Jun 3, 2013
20121×
2000.00Jun 6, 2012
20111×
4000.00Feb 18, 2011

Stock Splits

  • Feb 18, 2011665:333