YOLFTbeta
Thuan Duc JSC

Thuan Duc JSC

TDP · VN · Consumer Cyclical / Packaging & Containers

27,100.00VND+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close27,100.00
Open26,900.00
Day Range26,650.00 – 28,200.00
52-Week Range21,412.79 – 32,590.91
Volume225.20K
Market Cap2.84T
P/E (TTM)21.41
Forward P/E0.00
EPS1,288.86
Dividend Yield0.00%
Beta0.21
50-Day Avg28,015.82
200-Day Avg27,175.77

About

Thuan Duc Joint Stock Company, together with its subsidiary, produces and sells PP woven packaging products in Vietnam and internationally. The company offers PP shopping, PP woven shopping, PP non-woven shopping, RPET shopping, cooler, and other bags, as well as agricultural, feed, and fertilizer packaging products. It is also involved in trading plastic resins and other activities. Thuan Duc Joint Stock Company was incorporated in 2007 and is headquartered in Hung Yen, Vietnam.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Sy Quang Bui
  • Employees1.26K
  • HeadquartersDong Xa Hamlet, Hung Yen, Vietnam, Vietnam
  • Websitehttps://thuanducjsc.vn

Leadership

  • Mr. Sy Quang BuiGeneral Director, CEO, Member of Management Board & Director
  • Ms. Dung Kim NgoDeputy General Director, Member of Management Board & Director
  • Mr. Duy Dang TranDeputy General Director, Member of Management Board & Director
  • Nga Thi DaoChief Accountant

Financials

Income Statement

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.20T1.38T2.44T3.25T3.82T4.38T4.76T
Growth (%)-+14.95%+77.37%+33.10%+17.61%+14.65%+8.78%
Cost of Revenue1.01T1.14T2.13T2.88T3.47T3.98T4.37T
Gross Profit190.99B237.50B309.55B369.14B352.42B397.32B389.78B
Gross Margin15.96%17.26%12.69%11.37%9.23%9.07%8.18%
Operating Expense63.33B65.81B111.12B133.49B110.79B117.39B124.42B
Operating Income127.66B171.69B198.43B235.65B241.64B279.94B265.36B
Operating Margin10.67%12.48%8.13%7.26%6.33%6.39%5.57%
EBITDA---342.61B345.21B374.78B378.74B
EBITDA Margin---10.55%9.04%8.56%7.95%
Net Income61.89B72.71B86.82B93.74B42.34B93.92B96.57B
Net Income Margin5.17%5.29%3.56%2.89%1.11%2.14%2.03%
Interest Expense49.70B82.45B109.71B156.58B212.33B182.38B189.50B
Interest Expense % of Total Revenue4.15%5.99%4.50%4.82%5.56%4.16%3.98%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.61T1.83T2.74T3.32T3.67T3.94T4.47T
Total Liabilities1.05T1.20T2.02T2.51T2.82T2.92T3.36T
Total Equity558.48B630.90B720.34B813.73B856.07B1.02T1.12T
Cash26.98B68.64B132.14B353.70B260.49B626.00B1.06T
Net Debt894.23B968.29B1.56T1.87T2.12T1.89T1.82T

Cash Flow

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-105.67B55.04B10.54B-87.41B-94.34B172.88B165.07B
Capital Expenditure86.10B70.44B135.73B153.83B28.76B23.06B27.40B
Free Cash Flow-191.77B-15.40B-125.19B-241.24B-123.10B149.82B137.67B
FCF to OCF181.48%-27.97%-1188.26%275.99%130.49%86.66%83.40%

Earnings

Report DateDec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------
EPS Actual166.38284.07265.39117.33142.35259.47278.92252.63117.5298.9468.19102.65163.49167.48296.45293.67183.03141.74240.95322.37323.77454.55
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap2.84T
Enterprise Value4.06T
Trailing P/E21.41
Forward P/E0.00
Price / Sales0.52
Price / Book2.19
EPS1,288.86
Book Value13,635.89
Revenue (TTM)5.49T
Gross Profit (TTM)434.27B
EBITDA357.64B
Profit Margin2.45%
Operating Margin5.77%
Return on Equity11.52%
Return on Assets4.15%
Shares Outstanding103.07M
Shares Float55.46M
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 17, 202611:10
  • Dec 25, 2025505:454
  • Aug 16, 202411:10
  • Jan 26, 2024209:200
  • Jun 16, 202328:25
  • Dec 7, 202228:25
  • Jul 16, 202128:25
  • Nov 27, 202028:25