YOLFTbeta
VP

Viet Nam Power Development JSC

VPD · VN · Utilities / Utilities - Regulated Electric

20,850.00VND-200.00 (-0.95%)

Price History

Full chart

Market Stats

Previous Close21,050.00
Open21,050.00
Day Range20,850.00 – 21,050.00
52-Week Range19,600.00 – 24,406.21
Volume1.10K
Market Cap2.17T
P/E (TTM)7.81
Forward P/E0.00
EPS2,612.65
Dividend Yield11.44%
Beta0.11
50-Day Avg20,836.00
200-Day Avg23,360.50

About

Viet Nam Power Development Joint Stock Company engages in the electric generation business in Vietnam. The company offers technical safety inspection of electrical equipment and instruments operating in non-hazardous environments with respect to flammable gases and explosive dust; and consulting services. Viet Nam Power Development Joint Stock Company was founded in 2002 and is headquartered in Hanoi, Vietnam.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Tuan Anh Nguyen
  • Employees128
  • HeadquartersCT2 Building, 286 Nguyen Xien Street, Hanoi, Vietnam, Vietnam
  • Websitehttps://vnpd.com.vn

Leadership

  • Mr. Tuan Anh NguyenGeneral Director, Director & Member of Management Board
  • Mr. Phuong Tung NguyenDeputy General Director & Member of Management Board · b. 1977
  • Mr. Le Dinh PhamDeputy General Director & Member of Management Board · b. 1978
  • Ms. Trang Thi Thu BuiChief Accountant

Financials

Income Statement

Currency: VND2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue455.20B568.57B681.35B541.88B586.23B695.89B
Growth (%)-+24.91%+19.84%-20.47%+8.18%+18.71%
Cost of Revenue250.24B270.19B278.84B262.82B275.11B308.91B
Gross Profit204.96B298.38B402.51B279.06B311.12B386.98B
Gross Margin45.03%52.48%59.07%51.50%53.07%55.61%
Operating Expense30.44B39.41B38.18B36.78B44.14B58.50B
Operating Income174.52B258.97B364.32B242.28B266.99B328.47B
Operating Margin38.34%45.55%53.47%44.71%45.54%47.20%
EBITDA--382.78B247.24B278.98B337.49B
EBITDA Margin--56.18%45.63%47.59%48.50%
Net Income80.43B164.09B284.02B190.50B212.23B262.38B
Net Income Margin17.67%28.86%41.68%35.15%36.20%37.70%
Interest Expense81.48B67.06B47.00B23.99B9.53B3.90B
Interest Expense % of Total Revenue17.90%11.79%6.90%4.43%1.63%0.56%

Balance Sheet

Currency: VND2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-2.16T2.07T2.01T1.82T1.74T1.78T
Total Liabilities-892.78B704.81B472.94B248.54B334.55B156.24B
Total Equity-1.27T1.36T1.53T1.57T1.40T1.62T
Cash-39.86B113.41B103.12B49.68B221.24B280.62B
Net Debt-760.35B496.24B277.09B118.25B--

Cash Flow

Currency: VND2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Capital Expenditure18.25B16.43B6.52B5.52B2.85B16.77B
Free Cash Flow169.92B327.04B322.62B294.54B468.18B282.37B
Dividends Paid105.43B63.41B104.31B136.76B209.18B168.08B
Dividend Paid to FCF62.05%19.39%32.33%46.43%44.68%59.52%

Earnings

Report DateMar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate--------------------------------
EPS Actual174.72313.24817.42295.20232.32366.91478.13-162.071.562.61442.54318.07171.82372.70726.40268.06284.14528.821238.86605.83296.05686.24473.98131.58214.101160.99481.79100.12651.891268.33492.71287.06
Surprise--------------------------------
Timing--------------------------------

Key Statistics & Ratios

Market Cap2.17T
Enterprise Value1.74T
Trailing P/E7.81
Forward P/E0.00
Price / Sales3.17
Price / Book1.53
EPS2,612.65
Book Value13,561.38
Revenue (TTM)685.06B
Gross Profit (TTM)380.18B
EBITDA475.46B
Profit Margin38.49%
Operating Margin42.89%
Return on Equity18.26%
Return on Assets11.77%
Shares Outstanding106.59M
Shares Float106.45M
Beta0.11
Dividend Yield11.44%
Dividend Rate2,300.00
Payout Ratio112.30%

Dividends

20261×
2300.00Jun 12, 2026
20251×
200.00May 28, 2025
20244×
1400.00Dec 20, 2024500.00Sep 24, 2024500.00Jul 29, 20241000.00Apr 23, 2024
20231×
1300.00Oct 4, 2023
20221×
1000.00Oct 21, 2022
20212×
200.00Aug 9, 2021400.00Mar 30, 2021
20201×
500.00Nov 19, 2020
20191×
1100.00Jun 14, 2019
20181×
1000.00Oct 9, 2018

Stock Splits

  • Oct 9, 201826:25