Creepy Jar SA

Creepy Jar SA

CRJ · WAR · Communication Services / Electronic Gaming & Multimedia

369.00PLN-3.00 (-0.81%)

Price History

Full chart

Market Stats

Previous Close372.00
Open369.00
Day Range342.00 – 369.00
52-Week Range337.69 – 775.02
Volume3.79K
Market Cap309.12M
P/E (TTM)7.27
Forward P/E0.00
EPS60.77
Dividend Yield2.23%
Beta0.60
50-Day Avg508.36
200-Day Avg551.34

About

Creepy Jar S.A. develops and publishes computer games in Poland and internationally. Creepy Jar S.A. was founded in 2016 and is headquartered in Warsaw, Poland.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Krzysztof Maciej Kwiatek
  • Employees63
  • HeadquartersCzluchowska 9, Warsaw, Poland, 01-360, Poland
  • Websitehttps://www.creepyjar.com

Leadership

  • Mr. Krzysztof Maciej KwiatekChairman of the Management Board & CEO
  • Mr. Tomasz Michal SobolMember of the Management Board
  • Mr. Krzysztof SalekMember of the Management Board
  • Mr. Grzegorz PiekartMember of the Management Board
  • Malgorzata BoralChief Accountant

Financials

Income Statement

Currency: PLN2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue148.154.66M6.99M37.67M46.13M54.91M37.50M30.98M29.83M
Growth (%)-+3145238.51%+49.92%+439.24%+22.45%+19.04%-31.71%-17.38%-3.72%
Cost of Revenue31.16K1.26M62.05K116.72K246.91K272.26K293.24K331.61K198.80K
Gross Profit-31.02K3.40M6.92M37.55M45.88M54.64M37.21M30.65M29.63M
Gross Margin-20935.44%72.87%99.11%99.69%99.46%99.50%99.22%98.93%99.33%
Operating Expense611.60K953.33K6.60M12.05M15.69M18.58M21.45M16.73M13.74M
Operating Income-642.62K2.44M324.13K25.51M30.19M36.06M15.76M13.93M15.90M
Operating Margin-433761.45%52.41%4.64%67.71%65.46%65.67%42.02%44.95%53.28%
EBITDA-602.73K2.68M4.93M26.65M33.02M40.66M22.45M19.21M20.13M
EBITDA Margin-406837.66%57.62%70.60%70.75%71.59%74.05%59.86%62.02%67.46%
Net Income-633.89K2.20M139.46K22.41M29.10M36.46M18.33M15.90M17.20M
Net Income Margin-427872.88%47.29%2.00%59.49%63.09%66.40%48.87%51.30%57.64%
R&D--4.30M911.83K1.26M602.04K784.69K622.01K-
R&D as % of Total Revenue--61.51%2.42%2.72%1.10%2.09%2.01%-
Interest Expense8.72K2.21K3721.16M36.86K22.57K407.52K84.06K72.44K
Interest Expense % of Total Revenue5888.57%0.05%0.01%3.08%0.08%0.04%1.09%0.27%0.24%

Balance Sheet

Currency: PLN2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.82M7.36M7.59M37.90M74.37M103.73M102.16M111.92M123.10M
Total Liabilities457.17K682.57K543.61K2.42M3.32M3.71M4.47M4.59M4.39M
Total Equity2.37M6.67M7.04M35.48M71.05M100.02M97.69M107.32M118.70M
Cash609.81K3.02M6.17M27.98M59.71M5.49M59.63M27.56M22.02M
Total Debt---421.80K228.18K227.15K720.38K1.14M723.95K
Net Debt-609.81K-3.02M-6.17M-27.56M-59.48M-5.42B-58.91M-26.41M-21.30M

Cash Flow

Currency: PLN2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.95M442.13K5.54M25.08M35.51M45.43M23.52M18.21M14.83M
Investing Cash Flow-39.82K-30.83K-2.32M-3.17M-3.60M-84.89M56.00M-40.47M-11.84M
Financing Cash Flow2.60M2.00M-148.21K-148.21K-162.51K-14.79M-25.56M-9.68M-8.44M
Capital Expenditure39.82K30.83K2.32M3.30M3.67M5.08M8.91M12.49M13.82M
Free Cash Flow-1.99M411.30K3.22M21.78M31.84M40.35M14.60M6.19M1.01M
Dividends Paid--14.61M14.61M14.61M14.61M27.97M9.17M7.95M
FCF to OCF102.04%93.03%58.09%86.85%89.66%88.82%62.11%33.97%6.80%
Dividend Paid to FCF--454.30%67.07%45.89%36.21%191.54%148.22%788.33%

Earnings

Report DateSep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Feb 14, 2020May 15, 2020Aug 13, 2020Nov 16, 2020Feb 15, 2021May 17, 2021Nov 29, 2021Dec 31, 2021Nov 8, 2022May 25, 2023Sep 21, 2023Sep 30, 2023Feb 15, 2024May 13, 2024Jun 30, 2024Nov 26, 2024Dec 31, 2024May 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate---------------------------
EPS Actual2.491.470.590.320.150.101.2322.43-0.404.186.8613.3610.5815.8413.695.019.03-1.134.744.025.078.906.874.763.598.9541.44
Surprise---------------------------
Timing-----Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours-After-hours----

Key Statistics & Ratios

Market Cap309.12M
Enterprise Value218.65M
Trailing P/E7.27
Forward P/E0.00
Price / Sales5.05
Price / Book2.18
EPS60.77
Book Value212.28
Revenue (TTM)61.27M
Gross Profit (TTM)61.03M
EBITDA46.09M
Profit Margin68.47%
Operating Margin80.67%
Return on Equity32.80%
Return on Assets8.46%
Shares Outstanding699.36K
Shares Float480.71K
Beta0.60
Dividend Yield2.23%
Dividend Rate11.37
Payout Ratio77.39%

Dividends

20261×
41.77Sep 9, 2026
20251×
11.37Jun 20, 2025
20241×
13.11Jun 21, 2024
20231×
40.00Aug 28, 2023
20221×
21.50Jun 20, 2022