YOLFTbeta
One SA

One SA

FMG · WAR · Financial Services / Asset Management

50.20PLN+2.50 (+5.24%)

Price History

Full chart

Market Stats

Previous Close47.70
Open50.40
Day Range50.20 – 50.40
52-Week Range50.20 – 97.80
Volume3
Market Cap18.55M
P/E (TTM)2.28
Forward P/E0.00
EPS23.64
Dividend Yield0.00%
Beta0.48
50-Day Avg57.66
200-Day Avg59.26

About

Wise Energy S.A. engages in the sale of electricity in Poland. It involved in the provision of granting loans, financial service, financial intermediation, and telecommunication services; data processing and website management; real estate management; electrical installations; generation, transmission, distribution, and trading of electricity; production of gas fuels; distribution and trade in gaseous fuels in the network system; rental and lease of passenger cars and vans. The company was formerly known as ONE S.A. and changed its name to Wise Energy S.A. in October 2024. Wise Energy S.A. was incorporated in 2008 and is based in Warsaw, Poland.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Bartlomiej Sergiusz Gajecki
  • Employees833
  • Headquartersul. Adama Naruszewicza 27 lok. 2, Warsaw, Poland, 02-627, Poland
  • Websitehttps://www.wise-energy.pl

Leadership

  • Mr. Bartlomiej Sergiusz GajeckiPresident of the Management Board

Financials

Income Statement

Currency: PLN2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue116.23M152.15M156.21M210.72M209.21M250.39M138.81M1.80M1.10M18.49M37.70M20.97M19.75M50.06M38.13M141.72M111.31M
Growth (%)-+30.91%+2.67%+34.90%-0.72%+19.68%-44.56%-98.70%-38.96%+1581.18%+103.84%-44.37%-5.83%+153.50%-23.85%+271.74%-21.46%
Cost of Revenue518.00K6.09M1.07M5.22M5.89M12.35M18.10M1.06M559.00K15.23M29.16M17.07M18.81M44.72M26.14M122.51M105.77M
Gross Profit115.71M146.06M155.13M205.50M203.31M238.04M120.71M745.00K541.00K3.26M8.54M3.90M943.00K5.34M11.98M19.21M5.53M
Gross Margin99.55%95.99%99.31%97.52%97.18%95.07%86.96%41.34%49.18%17.63%22.64%18.62%4.77%10.68%31.43%13.56%4.97%
Operating Expense112.64M141.96M152.17M199.07M194.52M226.27M125.15M2.56M572.00K3.84M-26.00M7.48M508.00K-5.55M5.17M-526.00K2.36M
Operating Income3.07M4.10M2.97M6.43M8.79M11.77M-4.44M-1.81M-31.00K-578.00K34.54M-3.58M435.00K10.89M6.82M19.74M3.18M
Operating Margin2.64%2.70%1.90%3.05%4.20%4.70%-3.20%-100.72%-2.82%-3.13%91.63%-17.05%2.20%21.75%17.88%13.93%2.85%
EBITDA5.32M6.92M7.21M13.50M15.10M21.44M-31.56M-16.99M-316.00K-452.00K30.70M-1.90M9.00M10.83M12.57M23.51M8.44M
EBITDA Margin4.58%4.55%4.62%6.41%7.22%8.56%-22.74%-943.01%-28.73%-2.44%81.45%-9.05%45.57%21.63%32.97%16.59%7.58%
Net Income784.00K3.51M2.81M5.24M7.65M10.10M-4.26M-16.99M527.00K-24.00K26.79M-5.18M1.94M5.66M4.79M9.53M9.87M
Net Income Margin0.67%2.31%1.80%2.49%3.66%4.03%-3.07%-942.84%47.91%-0.13%71.06%-24.69%9.81%11.31%12.57%6.72%8.87%
Interest Expense1.42M95.00K524.00K890.00K1.61M2.80M1.85M241.00K523.00K591.00K1.17M757.00K1.32M1.42M2.85M6.89M1.44M
Interest Expense % of Total Revenue1.22%0.06%0.34%0.42%0.77%1.12%1.34%13.37%47.55%3.20%3.10%3.61%6.68%2.83%7.47%4.86%1.30%

Balance Sheet

Currency: PLN2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets39.78M78.77M64.14M73.46M102.00M134.80M154.77M120.89M31.85M24.55M40.85M108.00M94.50M58.33M74.52M74.51M142.94M120.69M
Total Liabilities25.55M48.03M29.89M36.41M60.25M84.74M90.44M60.76M8.64M11.32M27.78M97.22M87.58M37.51M48.03M44.22M94.83M34.64M
Total Equity14.24M30.74M34.25M37.05M41.89M50.07M64.33M60.13M23.22M13.23M13.07M10.78M6.92M20.82M26.48M30.29M48.11M86.05M
Cash913.00K10.89M6.22M7.53M5.10M9.75M12.16M9.95M113.00K72.00K1.93M2.10M457.00K4.24M1.37M587.00K4.13M559.00K
Total Debt-371.00K521.00K8.12M15.38M26.22M29.40M41.05M6.54M8.73M17.73M24.07M9.93M9.68M14.71M16.57M25.54M14.27M
Net Debt-913.00K-10.52M-5.70M588.00K10.28M16.48M17.24M31.10M6.43M8.66M15.80M21.97M9.48M5.44M13.34M15.99M21.41M13.71M

Cash Flow

Currency: PLN2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.00M-5.87M-4.45M5.64M9.24M15.05M-6.06M-1.43M7.35M15.24M4.91M7.15M-17.92M-3.37M10.12M14.57M6.48M
Investing Cash Flow-12.75M-4.58M-2.10M-13.19M-14.58M-20.96M-7.78M-7.41M-9.32M-22.61M-3.92M-8.30M15.66M8.54M-2.17M-4.57M-19.87M
Financing Cash Flow15.72M5.78M7.85M5.58M9.99M8.32M11.63M-1.00M1.93M9.21M-1.13M-503.00K6.38M-8.04M-8.74M-6.46M9.82M
Capital Expenditure660.00K4.71M1.35M13.19M11.74M18.41M2.65M017.16M16.88M000002.35M4.64M
Free Cash Flow6.34M-10.57M-5.79M-7.55M-2.50M-3.36M-8.71M-1.43M7.35M-1.63M4.91M7.15M-17.92M-3.37M10.12M12.22M1.84M
FCF to OCF90.57%180.19%130.28%-133.69%-27.10%-22.33%143.69%100.00%100.00%-10.71%100.00%100.00%100.00%100.00%100.00%83.86%28.37%

Earnings

Report DateDec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 10, 2016Dec 31, 2016May 30, 2017Sep 29, 2017Nov 29, 2017Dec 31, 2017Apr 26, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate-----------------------------------------------------
EPS Actual-9.6321.3926.748.46-6.3927.6814.853.3619.8214.892.845.275.74-95.00-55.32-25.9072.511.92-0.950.321.930.37-2.460.351.600.73-29.55-0.09192.4419.7623.60-22.42-52.55-8.56-6.61-89.882.661.3928.11-3.3252.33-23.29-4.15-0.4740.389.24-8.376.0113.604.137.267.716.27
Surprise-----------------------------------------------------
Timing---------------After-hours-After-hoursAfter-hoursAfter-hours-After-hours-------------------------------

Key Statistics & Ratios

Market Cap18.55M
Enterprise Value30.14M
Trailing P/E2.28
Forward P/E0.00
Price / Sales0.16
Price / Book0.22
EPS23.64
Book Value250.49
Revenue (TTM)118.27M
Gross Profit (TTM)16.68M
EBITDA12.44M
Profit Margin5.14%
Operating Margin4.65%
Return on Equity7.52%
Return on Assets3.62%
Shares Outstanding343.51K
Shares Float21.83K
Beta0.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Oct 26, 20181:193