YOLFTbeta
GO

Games Operators SA

GOP · WAR · Communication Services / Electronic Gaming & Multimedia

11.65PLN+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close11.65
Open11.65
Day Range11.35 – 11.65
52-Week Range8.58 – 15.10
Volume1.04K
Market Cap63.24M
P/E (TTM)14.74
Forward P/E0.00
EPS0.78
Dividend Yield9.73%
Beta0.88
50-Day Avg11.17
200-Day Avg11.85

About

Games Operators S.A. engages in the publishing of computer games worldwide. It operates through PC Gaming, Mobile Games, Console Games, and Other segments. The company produces and sells games and applications for PCs and Macs; mobile platforms with iOS and Android operating systems; and gaming consoles, including PS4, XBOX, and Nintendo Switch. It also provides advertising services. The company sells its products through online sales platforms, such as Steam, Google Play, and the App Store. Games Operators S.A. was founded in 2019 and is based in Warsaw, Poland.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Bartlomiej Kamil Gajewski
  • Employees13
  • Headquartersul. Niedzwiedzia 19A, Warsaw, Poland, 02-737, Poland
  • Websitehttps://www.gameops.pl

Leadership

  • Mr. Bartlomiej Kamil GajewskiPresident of the Management Board · b. 1986
  • Mr. Jakub AnaniczMember of the Management Board · b. 1988

Financials

Income Statement

Currency: PLN2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-927.00K4.25M6.54M7.96M10.24M6.00M4.74M28.95M14.81M
Growth (%)--+358.36%+54.01%+21.62%+28.65%-41.45%-20.93%+510.82%-48.83%
Cost of Revenue10.00K-116.00K-1.17M-1.92M517.00K508.00K-3.19M1.08M9.35M7.60M
Gross Profit-10.00K1.04M5.42M8.46M7.44M5.86M9.18M3.66M19.60M7.22M
Gross Margin-112.51%127.61%129.36%93.50%57.19%153.19%77.26%67.71%48.71%
Operating Expense0156.00K1.46M3.20M6.89M3.98M7.15M2.41M6.13M2.62M
Operating Income-10.00K887.00K3.96M5.27M547.00K1.88M2.03M1.25M13.48M4.60M
Operating Margin-95.69%93.29%80.50%6.87%18.32%33.93%26.37%46.55%31.04%
EBITDA-10.00K918.00K4.12M5.49M909.00K3.08M4.00M897.00K14.81M5.22M
EBITDA Margin-99.03%96.85%83.86%11.42%30.04%66.79%18.92%51.16%35.23%
Net Income-10.00K749.00K3.51M4.23M40.00K2.47M3.34M751.00K13.04M3.46M
Net Income Margin-80.80%82.65%64.65%0.50%24.10%55.73%15.84%45.05%23.38%
R&D-101.00K1.10M-------
R&D as % of Total Revenue-10.90%25.94%-------
Interest Expense004.00K17.00K4.00K34.00K143.00K106.00K93.00K52.00K
Interest Expense % of Total Revenue-0.00%0.09%0.26%0.05%0.33%2.39%2.24%0.32%0.35%

Balance Sheet

Currency: PLN2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.00K1.43M4.82M10.86M18.30M20.49M22.84M23.48M33.49M31.24M
Total Liabilities7.00K189.00K69.00K171.00K616.00K1.45M2.83M6.02M4.14M3.98M
Total Equity-5.00K1.24M4.75M10.69M17.68M19.05M20.01M17.46M29.35M27.25M
Cash0330.00K3.00M2.74M12.23M13.99M9.13M7.33M13.41M11.29M
Total Debt4.00K----635.00K429.00K308.00K150.00K-
Net Debt4.00K-330.00K-3.00M-2.74M-12.23M-13.36M-8.70M-7.02M-13.26M-11.29M

Cash Flow

Currency: PLN2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-9.00K175.00K2.67M2.38M2.69M3.55M2.33M1.37M11.51M3.66M
Investing Cash Flow--337.00K-2.39M-2.39M1.71M46.00K-4.64M344.00K-4.04M-152.00K
Financing Cash Flow9.00K491.00K-250.00K-250.00K5.10M-1.84M-2.56M-3.52M-1.39M-5.63M
Capital Expenditure0337.00K639.00K639.00K211.00K47.00K4.64M3.80M2.72M1.38M
Free Cash Flow-9.00K-162.00K2.67M1.74M2.48M3.51M-2.31M-2.43M8.79M2.28M
Dividends Paid--1.84M1.84M1.84M1.84M2.38M3.30M1.16M5.50M
FCF to OCF100.00%-92.57%100.00%73.14%92.14%98.68%-99.10%-176.84%76.37%62.24%
Dividend Paid to FCF--68.92%105.92%74.46%52.57%-103.16%-135.91%13.14%241.53%

Earnings

Report DateJun 30, 2020Nov 28, 2020May 29, 2021Sep 30, 2021Nov 29, 2021Apr 25, 2022Jun 30, 2022Sep 30, 2022Feb 28, 2023May 30, 2023Sep 29, 2023Nov 29, 2023Mar 12, 2024May 29, 2024Sep 27, 2024Sep 30, 2024Mar 12, 2025May 30, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate----------------------
EPS Actual0.120.090.160.050.240.240.250.31-0.190.06-0.070.22-0.070.051.490.300.540.150.080.290.120.30
Surprise----------------------
Timing-Pre-marketPre-marketAfter-hoursAfter-hoursPre-market--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours----

Key Statistics & Ratios

Market Cap63.24M
Enterprise Value47.41M
Trailing P/E14.74
Forward P/E0.00
Price / Sales4.26
Price / Book2.06
EPS0.78
Book Value5.25
Revenue (TTM)14.85M
Gross Profit (TTM)9.20M
EBITDA5.31M
Profit Margin28.86%
Operating Margin53.97%
Return on Equity14.53%
Return on Assets8.91%
Shares Outstanding5.50M
Shares Float1.12M
Beta0.88
Dividend Yield9.73%
Dividend Rate1.10
Payout Ratio1.56%

Dividends

20261×
1.10Jun 19, 2026
20251×
1.00Sep 19, 2025
20241×
0.21Jul 5, 2024
20231×
0.60Jun 30, 2023
20221×
0.44Sep 29, 2022
20211×
0.34Sep 15, 2021