YOLFTbeta
MA

Manydev Studio SE

MAN · WAR · Communication Services / Electronic Gaming & Multimedia

0.616PLN+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.616
Open0.616
Day Range0.616 – 0.616
52-Week Range0.616 – 0.616
Volume0
Market Cap17.62M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.06
Dividend Yield0.00%
Beta0.24
50-Day Avg0.616
200-Day Avg0.616

About

ManyDev Studio SE engages in the gaming business in Poland. The company was formerly known as Platynowe Inwestycje S.A. and changed its name to ManyDev Studio SE in February 2021. ManyDev Studio SE was incorporated in 2018 and is based in Warsaw, Poland.BUSINESS

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMs. Katarzyna Jamróz
  • Employees0
  • Headquartersul. Bieniewicka 26, Warsaw, Poland, 01-632, Poland
  • Websitehttps://www.manydevstudio.pl

Leadership

  • Ms. Katarzyna JamrózChairman of Management Board

Financials

Income Statement

Currency: PLN2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue11.07M9.29M7.33M11.17M15.48M15.25M13.07M10.04M143.00K279.00K430.00K147.00K1.73M3.00K114.00K284.00K20.00K4.00K
Growth (%)--16.15%-21.10%+52.43%+38.64%-1.51%-14.25%-23.24%-98.58%+95.10%+54.12%-65.81%+1075.51%-99.83%+3700.00%+149.12%-92.96%-80.00%
Cost of Revenue9.76M9.17M8.24M10.98M12.95M14.15M12.09M8.90M--2.00K27.00K1.01M0127.00K755.00K733.00K6.00K
Gross Profit1.32M114.00K-920.00K188.20K2.53M1.10M988.00K1.13M143.00K279.00K430.00K120.00K716.00K3.00K-127.00K162.00K-713.00K-2.00K
Gross Margin11.89%1.23%-12.56%1.69%16.36%7.22%7.56%11.28%100.00%100.00%100.00%81.63%41.44%100.00%-111.40%57.04%-3565.00%-50.00%
Operating Expense-151.00K-113.00K-354.00K22.40K1.71M3.88M2.10M2.38M132.00K211.00K228.00K1.13M237.00K204.00K436.00K1.33M285.00K791.00K
Operating Income1.47M227.00K-566.00K165.80K823.70K-2.77M-1.12M-1.25M11.00K68.00K202.00K-1.01M479.00K-201.00K-563.00K-1.17M-998.00K-793.00K
Operating Margin13.26%2.44%-7.73%1.48%5.32%-18.20%-8.54%-12.46%7.69%24.37%46.98%-684.35%27.72%-6700.00%-493.86%-413.03%-4990.00%-19825.00%
EBITDA1.47M227.00K-566.00K165.80K883.00K-2.91M-950.00K-955.00K93.00K68.00K244.00K-173.00K354.00K-180.00K-490.00K-3.51M-972.00K-729.00K
EBITDA Margin13.26%2.44%-7.73%1.48%5.70%-19.11%-7.27%-9.51%65.03%24.37%56.74%-117.69%20.49%-6000.00%-429.82%-1237.32%-4860.00%-18225.00%
Net Income1.28M-93.40K-625.00K36.90K403.90K-3.61M-1.42M-1.36M-9.27M31.00K207.00K-960.00K356.00K-204.00K-565.00K-3.52M-1.50M-1.46M
Net Income Margin11.58%-1.01%-8.53%0.33%2.61%-23.69%-10.88%-13.52%-6484.62%11.11%48.14%-653.06%20.60%-6800.00%-495.61%-1238.03%-7515.00%-36500.00%
Interest Expense116.00K294.00K104.00K133.70K327.00K877.00K327.00K226.00K33.00K030.00K3.00K01.00K8.00K2.50M491.00K666.00K
Interest Expense % of Total Revenue1.05%3.17%1.42%1.20%2.11%5.75%2.50%2.25%23.08%0.00%6.98%2.04%0.00%33.33%7.02%880.28%2455.00%16650.00%

Balance Sheet

Currency: PLN2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets12.50M13.04M15.97M22.21M26.84M22.14M18.28M16.69M4.76M9.84M7.64M1.14M90.00K14.00K673.00K1.24M539.00K186.00K
Total Liabilities2.03M3.49M2.95M1.36M5.58M5.57M3.11M2.93M47.00K107.00K261.00K228.00K37.00K166.00K187.00K2.76M3.56M4.16M
Total Equity10.48M9.55M13.02M20.85M21.25M16.57M15.17M13.76M4.72M9.73M7.38M914.00K53.00K-152.00K486.00K-1.52M-3.02M-3.97M
Cash599.30K-3.11M--1.34M1.65M1.53M26.00K4.00K17.00K8.00K83.00K12.00K154.00K452.00K5.00K71.00K
Total Debt-----4.42M1.97M1.68M--1.00K180.00K-121.00K125.00K136.00K147.00K158.00K
Net Debt-599.30K--3.11M--3.08M323.00K140.00K-26.00K-4.00K-16.00K172.00K-83.00K109.00K-29.00K-316.00K142.00K87.00K

Cash Flow

Currency: PLN2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow1.10M3.19M631.00K365.00K-3.50M262.00K-79.00K1.29M-190.00K-1.06M-380.00K170.00K-449.00K
Investing Cash Flow-35.00K-105.00K-223.00K-2.13M-1.51M-234.00K518.00K-543.00K-543.00K-543.00K-966.00K-617.00K-2.00K
Financing Cash Flow-1.56M-2.78M-520.00K256.00K4.98M-15.00K-448.00K-1.22M119.00K1.20M1.64M-514.00K
Capital Expenditure15.00K85.00K9.00K0000543.00K543.00K543.00K979.00K617.00K2.00K
Free Cash Flow1.08M3.11M622.00K365.00K-3.50M262.00K-79.00K1.29M-190.00K-1.60M-1.36M-447.00K-451.00K
FCF to OCF98.63%97.34%98.57%100.00%100.00%100.00%100.00%100.00%100.00%151.37%357.63%-262.94%100.45%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014May 14, 2015Aug 31, 2015Nov 16, 2015May 16, 2016Aug 31, 2016Sep 30, 2016Mar 31, 2017May 30, 2017Sep 29, 2017Nov 15, 2017Dec 31, 2017May 30, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Apr 30, 2019Sep 30, 2019Nov 29, 2019Dec 31, 2019May 15, 2020Sep 18, 2020Nov 30, 2020Dec 31, 2020May 31, 2021Sep 30, 2021Nov 10, 2021Feb 28, 2022Sep 29, 2022Nov 22, 2022Dec 31, 2022May 25, 2023Nov 30, 2023Dec 31, 2023May 31, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025
EPS Estimate------------------------------------------------
EPS Actual0.00-0.16-0.01-0.08-0.03-0.03-0.05-0.06-0.37-0.03-0.07-0.95-0.010.00-0.020.000.000.090.010.010.00-0.00-0.00-0.00-0.00-0.090.000.07-0.01-0.03-0.00-0.01-0.01-0.01-0.01-0.02-0.030.00-0.12-0.00-0.04-0.01-0.00-0.04-0.01-0.02-0.02-0.01
Surprise------------------------------------------------
Timing-----------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hours---After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours--After-hoursAfter-hours--

Key Statistics & Ratios

Market Cap17.62M
Enterprise Value17.76M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4404.40
Price / Book10.16
EPS-0.06
Book Value-0.143
Revenue (TTM)4.00K
Gross Profit (TTM)4.00K
EBITDA-1.04M
Profit Margin0.00%
Operating Margin-9750.00%
Return on Equity-1278.02%
Return on Assets-73.20%
Shares Outstanding28.60M
Shares Float8.72M
Beta0.24
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 17, 20141:10