NW

Nwai

NWA · WAR · Financial Services / Capital Markets

27.00PLN-0.60 (-2.17%)

Price History

Full chart

Market Stats

Previous Close27.60
Open27.20
Day Range26.60 – 28.00
52-Week Range20.87 – 42.60
Volume2.67K
Market Cap54.32M
P/E (TTM)7.56
Forward P/E0.00
EPS4.02
Dividend Yield10.00%
Beta0.04
50-Day Avg30.71
200-Day Avg29.40

About

NWAI Dom Maklerski S.A. provides brokerage services in Poland. The company offers bonds, mezzanine, shares, venture capital, and certificate issuance programs; and provides ship brokerage, purchase financing, and valuation services. It also engages in financing structuring and restructuring, as well as debt and equity instruments financing; provision of paper animation securities, underwriting, and securities and investment strategies; intermediation trading in financial instruments; and issue agent and sponsor, payment agent, and other services, as well as depositary functions for closed-end investment funds. The company was founded in 2008 and is headquartered in Warsaw, Poland. NWAI Dom Maklerski S.A. operates as a subsidiary of New World Holding SA.

Company Details

  • SectorFinancial Services
  • IndustryCapital Markets
  • CEOMr. Mateusz Walczak
  • Employees62
  • Headquartersul. Nowy Swiat 64, Warsaw, Poland, 00-357, Poland
  • Websitehttps://nwai.pl

Leadership

  • Mr. Mateusz WalczakPresident of the Management Board
  • Mr. Michal Rutkowski MBAMember of the Management Board
  • Ms. Magdalena GracaMember of the Management Board
  • Mr. Szymon Jedrzejewski C.F.A.Member of the Management Board

Financials

Income Statement

Currency: PLN2022-12-312023-12-312024-12-312025-12-31
Total Revenue22.85M31.67M29.70M15.27M
Growth (%)-+38.58%-6.23%-48.60%
Cost of Revenue8.50M9.81M10.70M11.97M
Gross Profit14.35M21.86M19.00M3.30M
Gross Margin62.81%69.02%63.98%21.59%
Operating Expense9.47M12.91M11.67M13.46M
Operating Income4.88M8.95M7.33M-10.17M
Operating Margin21.36%28.26%24.68%-66.59%
EBITDA8.01M15.53M14.18M22.17M
EBITDA Margin35.05%49.05%47.73%145.23%
Net Income4.11M9.13M5.24M8.82M
Net Income Margin18.00%28.84%17.64%57.78%
Interest Expense2.19M3.62M6.89M10.12M
Interest Expense % of Total Revenue9.59%11.42%23.22%66.31%

Balance Sheet

Currency: PLN2022-12-312023-12-312024-12-312025-12-31
Total Assets46.40M123.93M136.26M162.26M
Total Liabilities28.28M99.63M111.19M132.77M
Total Equity18.12M24.29M25.07M29.48M
Cash6.74M11.68M28.23M50.17M

Cash Flow

Currency: PLN2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-14.64M10.65M40.56M19.52M
Capital Expenditure3.24M2.30M288.11K2.03M
Free Cash Flow-17.88M8.35M40.27M17.50M
Dividends Paid3.15M3.25M4.99M5.13M
FCF to OCF122.17%78.38%99.29%89.62%
Dividend Paid to FCF-17.64%38.92%12.40%29.34%

Key Statistics & Ratios

Market Cap54.32M
Enterprise Value-492.99M
Trailing P/E7.56
Forward P/E0.00
Price / Sales0.00
Price / Book1.96
EPS4.02
Book Value15.28
Revenue (TTM)-2.22M
Gross Profit (TTM)-15.00M
Profit Margin0.00%
Operating Margin-72.41%
Return on Equity27.20%
Return on Assets1.31%
Shares Outstanding1.79M
Shares Float1.63M
Beta0.04
Dividend Yield10.00%
Dividend Rate3.00
Payout Ratio0.00%

Dividends

20261×
3.00Jul 14, 2026
20251×
3.00Apr 29, 2025
20241×
3.00Apr 30, 2024
20231×
2.00May 12, 2023
20221×
2.00Apr 11, 2022
20211×
2.00Apr 7, 2021
20201×
1.00May 14, 2020