SK

Fabryka Farb i Lakierów ŚNIEŻKA SA

SKA · WAR · Basic Materials / Specialty Chemicals

84.00PLN+1.80 (+2.19%)

Price History

Full chart

Market Stats

Previous Close82.20
Open82.20
Day Range82.20 – 84.60
52-Week Range72.89 – 92.80
Volume273
Market Cap1.07B
P/E (TTM)14.08
Forward P/E11.27
EPS6.01
Dividend Yield6.13%
Beta0.39
50-Day Avg84.55
200-Day Avg84.72

About

Fabryka Farb i Lakierów Sniezka SA engages in the manufacture and sale decorative paints and construction chemicals in Poland, Hungary, Ukraine, Belarus, and internationally. The company offers paints for internal walls and facades, products for painting wood and metal, putties for walls and wood, and thermal insulation systems for buildings under the Sniezka, Magnat, Vidaron, Rafil and Foveo-Tech brands. It also provides varnishes, solvents, and adhesives. The company was founded in 1984 and is headquartered in Warsaw, Poland.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Piotr Mikrut
  • Employees1.00K
  • Headquartersul. Chlodna 51, Warsaw, Poland, 00-867, Poland
  • Websitehttps://sniezkagroup.com

Leadership

  • Mr. Piotr MikrutPresident of the Management Board & CEO
  • Ms. Joanna Wróbel-LipaVP of the Management Board & Sales Director
  • Mr. Witold WaskoVP of the Management Board & CFO
  • Mr. ZdzisLaw CzerwiecVP of the Management Board & Director of Supply Chain Management
  • Mr. Rafal MikrutSecretary of the Supervisory Board
  • Dawid TrojanVice President of the Management Board & Marketing Director
  • Stanislaw PanekTechnical Director
  • Aleksandra MaloziecCorporate Communications & ESG Director

Financials

Income Statement

Currency: PLN2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue474.00M522.83M526.22M531.70M550.64M576.52M573.90M545.97M550.13M575.64M567.00M586.78M717.08M821.33M794.86M791.69M857.77M798.44M772.51M
Growth (%)-+10.30%+0.65%+1.04%+3.56%+4.70%-0.45%-4.87%+0.76%+4.64%-1.50%+3.49%+22.21%+14.54%-3.22%-0.40%+8.35%-6.92%-3.25%
Cost of Revenue326.30M349.62M351.96M351.98M381.55M379.72M360.73M343.56M340.19M351.87M341.58M341.06M413.00M475.69M479.61M487.45M473.57M404.68M404.24M
Gross Profit147.69M173.21M174.27M179.72M169.09M196.80M213.17M202.41M209.94M223.76M225.41M245.72M304.08M345.64M315.25M304.23M384.20M393.76M368.27M
Gross Margin31.16%33.13%33.12%33.80%30.71%34.14%37.14%37.07%38.16%38.87%39.76%41.88%42.41%42.08%39.66%38.43%44.79%49.32%47.67%
Operating Expense95.61M112.84M112.76M117.50M128.25M140.26M154.34M143.89M144.75M159.10M151.51M166.07M225.11M243.11M239.80M234.81M263.20M288.53M262.10M
Operating Income52.09M60.36M61.51M62.23M40.84M56.54M58.83M58.52M65.19M64.66M73.90M79.65M78.97M102.54M75.45M69.42M121.00M105.23M106.17M
Operating Margin10.99%11.55%11.69%11.70%7.42%9.81%10.25%10.72%11.85%11.23%13.03%13.57%11.01%12.48%9.49%8.77%14.11%13.18%13.74%
EBITDA64.58M74.18M76.20M78.73M42.07M74.62M77.11M68.02M77.75M83.08M87.69M98.93M109.22M139.56M114.53M111.55M163.97M147.11M144.54M
EBITDA Margin13.63%14.19%14.48%14.81%7.64%12.94%13.44%12.46%14.13%14.43%15.47%16.86%15.23%16.99%14.41%14.09%19.12%18.42%18.71%
Net Income35.03M36.63M42.45M47.52M17.17M45.61M45.08M41.05M47.99M53.09M55.89M61.63M59.50M77.96M59.70M36.68M77.63M69.35M71.37M
Net Income Margin7.39%7.01%8.07%8.94%3.12%7.91%7.86%7.52%8.72%9.22%9.86%10.50%8.30%9.49%7.51%4.63%9.05%8.69%9.24%
R&D-----32.00K32.00K29.00K----22.00K52.00K52.00K66.00K---
R&D as % of Total Revenue-----0.01%0.01%0.01%----0.00%0.01%0.01%0.01%---
Interest Expense6.85M15.23M7.88M4.96M19.73M4.19M3.29M2.53M3.04M2.33M1.77M1.99M2.78M2.52M2.13M21.91M24.91M22.24M15.86M
Interest Expense % of Total Revenue1.44%2.91%1.50%0.93%3.58%0.73%0.57%0.46%0.55%0.40%0.31%0.34%0.39%0.31%0.27%2.77%2.90%2.79%2.05%

Balance Sheet

Currency: PLN2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets294.33M332.52M312.98M366.76M355.84M351.42M357.64M332.86M323.27M338.08M369.11M404.48M661.45M709.56M802.96M794.01M818.79M785.30M714.83M
Total Liabilities131.75M158.04M121.45M151.55M145.77M146.09M140.44M125.45M115.20M117.75M140.57M135.57M363.08M383.30M469.00M472.77M444.64M390.31M289.79M
Total Equity154.27M167.00M183.37M206.19M202.23M196.96M208.08M202.51M204.12M215.87M224.62M262.48M265.43M293.44M304.10M292.94M347.80M373.23M406.93M
Cash7.19M10.51M577.00K17.62M10.48M17.49M24.30M13.42M11.06M9.59M21.44M5.56M36.34M15.51M16.19M19.92M65.67M37.19M17.19M
Total Debt88.21M101.96M71.91M92.51M85.99M91.55M89.66M75.83M56.90M57.17M75.24M65.49M221.80M248.88M293.69M302.40M286.15M262.44M149.71M
Net Debt81.01M91.45M71.33M74.89M75.51M74.06M65.37M62.40M45.84M47.58M53.80M59.93M185.47M233.37M277.50M287.91M220.49M225.25M132.52M

Cash Flow

Currency: PLN2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.54M48.42M72.40M40.45M59.24M83.48M66.01M62.64M78.74M72.56M62.16M80.72M99.16M120.69M124.12M98.17M148.19M118.47M152.44M
Investing Cash Flow-29.73M-22.58M-23.32M-25.73M-29.87M-34.56M-22.52M-18.14M-15.66M-30.13M-27.00M-56.35M-175.60M-124.81M-108.53M-47.47M-29.13M-35.19M-12.79M
Financing Cash Flow-2.94M-21.02M-53.78M-5.15M-36.71M-41.15M-35.91M-54.85M-64.57M-43.87M-22.33M-40.32M105.73M-12.80M-16.11M-43.77M-71.21M-89.35M-177.10M
Capital Expenditure32.43M24.36M28.94M27.59M31.68M37.37M27.43M18.52M16.78M30.66M31.31M69.68M87.97M126.84M110.48M53.28M32.23M37.02M19.34M
Free Cash Flow-1.89M24.05M43.46M12.86M27.56M46.11M38.58M44.12M61.96M41.91M30.85M11.03M11.18M-6.15M13.64M44.89M115.97M81.45M133.10M
Dividends Paid15.16M16.75M19.40M23.22M25.32M17.03M31.92M32.64M39.41M40.85M40.09M27.79M40.47M38.00M45.42M34.39M30.05M45.44M42.60M
FCF to OCF-6.18%49.68%60.03%31.80%46.52%55.23%58.44%70.44%78.69%57.75%49.63%13.67%11.28%-5.09%10.99%45.73%78.25%68.75%87.31%
Dividend Paid to FCF-803.55%69.63%44.65%180.53%91.87%36.93%82.75%73.98%63.60%97.47%129.95%251.81%361.95%-618.26%333.12%76.61%25.91%55.79%32.01%

Earnings

Report DateJun 30, 2007Sep 30, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Nov 6, 2014Mar 25, 2015May 7, 2015Aug 27, 2015Nov 5, 2015Feb 24, 2016May 5, 2016Aug 25, 2016Nov 3, 2016Feb 23, 2017May 11, 2017Aug 24, 2017Nov 9, 2017Feb 26, 2018May 14, 2018Sep 6, 2018Nov 6, 2018Feb 28, 2019May 16, 2019Sep 20, 2019Nov 28, 2019Mar 27, 2020May 22, 2020Sep 16, 2020Nov 19, 2020Mar 29, 2021May 19, 2021Sep 15, 2021Nov 17, 2021Mar 7, 2022May 10, 2022Sep 13, 2022Nov 17, 2022May 16, 2023Sep 20, 2023Nov 20, 2023Mar 26, 2024May 22, 2024Sep 18, 2024Nov 20, 2024Mar 28, 2025Apr 10, 2025Sep 17, 2025Nov 28, 2025May 29, 2026Sep 17, 2026
EPS Estimate--------------------------------------------------------------------------
EPS Actual0.801.150.431.001.46-0.240.321.001.78-0.130.580.851.920.050.360.840.93-0.850.511.161.860.040.501.141.510.420.441.071.360.290.241.571.700.300.941.191.690.411.211.231.98-0.030.812.102.06-0.091.111.542.67-0.611.132.662.58-0.201.291.601.84-0.000.880.701.58-0.251.753.070.050.791.592.740.370.841.543.161.091.64
Surprise--------------------------------------------------------------------------
Timing---------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hours-After-hours----

Key Statistics & Ratios

Market Cap1.07B
Enterprise Value1.21B
Trailing P/E14.08
Forward P/E11.27
Price / Sales1.38
Price / Book2.52
EPS6.01
Book Value33.23
Revenue (TTM)772.52M
Gross Profit (TTM)404.15M
EBITDA145.10M
Profit Margin9.81%
Operating Margin13.58%
Return on Equity19.77%
Return on Assets8.19%
Shares Outstanding12.62M
Shares Float4.99M
Beta0.39
Dividend Yield6.13%
Dividend Rate5.15
Payout Ratio87.37%

Dividends

20261×
5.15Jun 1, 2026
20251×
3.00Jun 10, 2025
20241×
3.17May 14, 2024
20231×
2.00May 15, 2023
20221×
2.50Jun 14, 2022
20211×
3.60May 14, 2021
20201×
2.60Jun 30, 2020
20191×
2.60May 13, 2019
20181×
2.20Jun 11, 2018
20171×
3.20Jun 16, 2017
20161×
3.15Jun 16, 2016
20151×
3.10Jun 18, 2015
20141×
2.50Jun 13, 2014
20131×
2.50Jun 13, 2013
20121×
1.35Jul 2, 2012
20111×
1.70Jun 30, 2011
20101×
1.60Jul 1, 2010
20091×
1.35Aug 21, 2009
20081×
1.10Jul 29, 2008
20071×
1.00Aug 22, 2007
20061×
0.44Mar 28, 2006
20051×
0.42Jul 5, 2005
20041×
0.35Jul 5, 2004