ADYEN N.V.         EO-01

ADYEN N.V. EO-01

1N8 · XETRA · Technology / Software - Infrastructure

869.00EUR+2.60 (+0.30%)

Price History

Full chart

Market Stats

Previous Close866.40
Open859.30
Day Range855.10 – 878.80
52-Week Range784.90 – 1,595.00
Volume307
Market Cap27.06B
P/E (TTM)24.10
Forward P/E18.32
EPS35.57
Dividend Yield0.00%
Beta1.88
50-Day Avg954.51
200-Day Avg992.02

About

Adyen N.V. operates a payments platform in Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. Its platform integrates payments stack, including gateway, risk management, processing, acquiring, and settlement services. The company offers a back-end infrastructure for authorizing. It accepts payment through online, in-person payments, cross channel, and Adyen for Platforms. The company also provides optimization services, including Adyen Uplift, protect, authenticate and tokenize. In addition, it offers financial products, such as accounts, capital, issuing, and payouts. It serves digital, mobility, SaaS platforms, retail, food and beverages, subscription, and travel and hospitality businesses. The company was incorporated in 2006 and is based in Amsterdam, the Netherlands.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Pieter Willem van der Does
  • Employees5.02K
  • HeadquartersSimon Carmiggeltstraat 6-50, Amsterdam, Netherlands, 1011 DJ, Germany
  • Websitehttps://www.adyen.com

Leadership

  • Mr. Pieter Willem van der DoesCo-Founder, Co- CEO & Member of Management Board · b. 1969
  • Mr. Ingo Jeroen Uytdehaage CPACo-CEO & Member of Management Board · b. 1973
  • Mr. Roelant PrinsChief Commercial Officer & Member of Management Board · b. 1975
  • Ms. Mariette Bianca SwartChief Risk & Compliance Officer and Member of Management Board · b. 1980
  • Ms. Brooke A. NaydenChief HR Officer & Member of the Management Board · b. 1991
  • Mr. Tom J. AdamsCTO & Member of Management Board · b. 1976
  • Mr. Hwa TsaoInterim CFO & Senior VP of Group Finance
  • Mr. Paul A. CookManaging Director of Global Acquiring

Financials

Income Statement

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue153.68M331.10M659.36M1.01B1.65B534.30M684.20M1.00B1.33B1.86B2.23B2.67B
Growth (%)-+115.46%+99.14%+53.55%+63.26%-67.68%+28.06%+46.38%+32.82%+40.09%+19.44%+20.09%
Cost of Revenue106.90M269.90M548.99M864.85M1.40B122.97M180.56M241.72M381.24M237.34M237.83M579.14M
Gross Profit46.78M61.20M110.37M147.59M253.09M411.33M503.63M759.80M948.92M1.63B1.99B2.09B
Gross Margin30.44%18.48%16.74%14.58%15.31%76.99%73.61%75.86%71.34%87.26%89.31%78.33%
Operating Expense33.14M20.09M31.83M49.99M71.25M116.92M129.91M165.07M284.19M630.80M1.12B983.66M
Operating Income13.63M41.11M78.54M97.60M181.84M294.41M373.73M594.73M664.73M995.26M872.51M1.11B
Operating Margin8.87%12.42%11.91%9.64%11.00%55.10%54.62%59.38%49.97%53.41%39.20%41.53%
EBITDA15.02M43.33M82.68M103.53M190.57M325.11M414.33M653.29M755.81M1.03B1.36B1.54B
EBITDA Margin9.78%13.09%12.54%10.23%11.53%60.85%60.56%65.23%56.82%55.43%61.01%57.52%
Net Income10.86M33.61M97.23M71.31M131.15M204.04M261.02M469.72M564.14M698.32M925.16M1.06B
Net Income Margin7.07%10.15%14.75%7.04%7.93%38.19%38.15%46.90%42.41%37.48%41.57%39.75%
R&D377.00K685.00K1.01M1.32M1.69M2.19M2.46M3.09M5.22M3.52M3.29M-
R&D as % of Total Revenue0.25%0.21%0.15%0.13%0.10%0.41%0.36%0.31%0.39%0.19%0.15%-
Interest Expense1.00K8.00K236.00K775.00K1.52M4.63M9.41M12.79M11.96M4.78M26.74M7.53M
Interest Expense % of Total Revenue0.00%0.00%0.04%0.08%0.09%0.87%1.37%1.28%0.90%0.26%1.20%0.28%

Balance Sheet

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets490.25M821.42M1.38B1.14B1.86B2.61B4.16B5.78B7.62B9.57B11.43B12.26B
Total Liabilities366.36M575.58M1.06B747.42M1.28B1.69B2.94B3.97B5.20B6.42B7.19B6.97B
Total Equity123.89M245.83M314.96M389.78M582.40M918.33M1.22B1.81B2.41B3.15B4.23B5.29B
Cash327.89M502.32M680.07M862.93M1.23B1.75B2.74B4.62B6.52B8.31B9.97B10.80B
Total Debt-560.26M1.03B717.30M-61.69M131.49M142.96M203.07M223.06M228.26M435.63M
Net Debt-327.89M57.95M346.98M-145.63M-1.23B-1.68B-2.61B-4.47B-6.32B-8.08B-9.74B-10.36B

Cash Flow

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow145.78M138.40M193.70M200.68M384.00M529.46M1.02B1.82B2.02B1.87B1.70B1.03B
Investing Cash Flow-4.53M-6.86M-16.59M-18.02M-16.43M-22.76M-22.16M-42.13M-87.69M-69.74M-118.62M-129.54M
Financing Cash Flow96.72M39.98M172.00K984.00K5.12M9.36M3.39M96.24M-12.22M-20.61M70.60M-27.88M
Capital Expenditure4.78M6.86M12.53M11.03M13.81M15.19M17.10M51.39M95.58M69.74M101.25M125.79M
Free Cash Flow141.00M131.54M181.17M189.65M370.19M514.27M999.55M1.77B1.93B1.80B1.60B904.63M
FCF to OCF96.72%95.04%93.53%94.50%96.40%97.13%98.32%97.18%95.27%96.27%94.06%87.79%

Earnings

Report DateFeb 11, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap27.06B
Enterprise Value15.50B
Trailing P/E24.10
Forward P/E18.32
PEG Ratio0.88
Price / Sales10.47
Price / Book4.61
EPS35.57
Book Value187.18
Revenue (TTM)2.58B
Gross Profit (TTM)1.77B
EBITDA1.29B
Profit Margin43.56%
Operating Margin43.62%
Return on Equity21.27%
Return on Assets5.24%
Shares Outstanding31.57M
Shares Float28.24M
Beta1.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%