bet-at-home.com AG

ACX · XETRA · Consumer Cyclical / Gambling

2.59EUR-0.01 (-0.38%)

Price History

Full chart

Market Stats

Previous Close2.60

Open2.59

Day Range2.54 – 2.59

52-Week Range1.97 – 4.00

Volume601

Market Cap21.69M

P/E (TTM)0.00

Forward P/E6.66

EPS-0.46

Dividend Yield0.00%

Beta1.77

50-Day Avg3.21

200-Day Avg2.79

About

bet-at-home.com AG, through its subsidiaries, provides online sports betting and online casino services in Germany, Austria, Eastern Europe, and rest of Western Europe. The company offers pre-match and live betting; and holds online sports betting and gaming licenses for casino, games, and virtual sports. bet-at-home.com AG was founded in 1999 and is based in Düsseldorf, Germany.

Company Details

SectorConsumer Cyclical
IndustryGambling
CEOStefan Sulzbacher
Employees101
HeadquartersTersteegenstrasse 30, Düsseldorf, Germany, 40474, Germany
Websitehttps://www.bet-at-home.ag

Leadership

Stefan SulzbacherCEO & Member of Management Board

Financials

Income Statement

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	23.37M	38.19M	929.31M	1.48B	66.12M	75.51M	74.66M	94.74M	100.31M	112.89M	117.76M	115.13M	117.47M	44.93M	47.56M	42.04M	36.09M	41.59M	36.86M
Growth (%)	-	+63.40%	+2333.29%	+58.85%	-95.52%	+14.21%	-1.13%	+26.90%	+5.88%	+12.54%	+4.32%	-2.24%	+2.04%	-61.75%	+5.87%	-11.62%	-14.15%	+15.25%	-11.39%
Cost of Revenue	238.56K	-170.44K	886.50M	1.41B	-	9.94M	10.96M	12.28M	14.52M	16.55M	18.81M	20.95M	5.30M	29.21M	13.58M	15.34M	18.71M	18.99M	-
Gross Profit	23.13M	38.36M	42.81M	65.74M	66.12M	65.57M	63.71M	82.46M	85.79M	96.34M	98.96M	94.17M	112.17M	25.26M	33.99M	26.70M	17.38M	41.59M	-
Gross Margin	98.98%	100.45%	4.61%	4.45%	100.00%	86.83%	85.32%	87.04%	85.52%	85.34%	84.03%	81.80%	95.49%	56.21%	71.46%	63.52%	48.15%	100.00%	-
Operating Expense	24.85M	37.03M	41.77M	54.52M	61.12M	64.34M	47.86M	56.21M	54.58M	63.84M	63.85M	59.10M	78.47M	8.84M	25.64M	27.19M	20.56M	45.72M	-
Operating Income	-1.72M	1.34M	1.04M	11.21M	4.99M	1.23M	15.85M	26.25M	31.21M	32.50M	35.11M	35.08M	33.69M	16.41M	8.35M	-491.00K	-3.18M	-4.12M	21.00K
Operating Margin	-7.35%	3.50%	0.11%	0.76%	7.55%	1.63%	21.23%	27.71%	31.11%	28.79%	29.81%	30.47%	28.68%	36.53%	17.56%	-1.17%	-8.81%	-9.91%	0.06%
EBITDA	-691.00K	2.39M	3.23M	11.73M	5.57M	2.32M	16.48M	27.18M	32.13M	35.22M	36.95M	36.26M	35.16M	13.13M	13.86M	2.10M	855.00K	-1.84M	841.00K
EBITDA Margin	-2.96%	6.26%	0.35%	0.79%	8.42%	3.07%	22.07%	28.69%	32.03%	31.20%	31.38%	31.49%	29.93%	29.22%	29.15%	4.99%	2.37%	-4.43%	2.28%
Net Income	-962.83K	706.50K	3.14M	10.47M	4.60M	1.71M	14.50M	25.64M	30.67M	31.00M	32.85M	32.61M	17.96M	23.29M	-16.31M	11.91M	-1.50M	-4.45M	2.27M
Net Income Margin	-4.12%	1.85%	0.34%	0.71%	6.96%	2.26%	19.43%	27.07%	30.58%	27.46%	27.89%	28.33%	15.29%	51.85%	-34.28%	28.33%	-4.17%	-10.70%	6.16%
Interest Expense	121.05K	702.21K	1.07K	0	338.28K	0	0	0	0	588.00K	938.00K	118.00K	153.86K	127.00K	241.00K	585.00K	725.00K	97.00K	83.00K
Interest Expense % of Total Revenue	0.52%	1.84%	0.00%	0.00%	0.51%	0.00%	0.00%	0.00%	0.00%	0.52%	0.80%	0.10%	0.13%	0.28%	0.51%	1.39%	2.01%	0.23%	0.23%

Balance Sheet

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	19.97M	23.74M	28.17M	46.66M	52.46M	53.45M	69.17M	94.47M	126.78M	145.38M	124.65M	103.34M	95.18M	95.14M	75.78M	62.66M	56.78M	52.68M	48.89M
Total Liabilities	5.50M	8.56M	10.65M	18.67M	19.87M	19.16M	24.58M	27.02M	32.78M	35.80M	35.34M	34.05M	53.54M	44.24M	58.74M	33.71M	29.34M	29.69M	23.63M
Total Equity	14.29M	14.87M	17.52M	27.99M	32.59M	34.29M	44.59M	67.45M	94.00M	109.57M	89.31M	69.29M	41.63M	50.89M	17.04M	28.95M	27.44M	22.99M	25.26M
Cash	11.12M	15.20M	18.69M	34.11M	39.29M	38.69M	22.03M	30.29M	48.78M	90.10M	97.26M	68.77M	49.76M	51.81M	41.99M	35.33M	34.65M	24.57M	27.89M
Total Debt	57.28	1.13K	-	-	-	-	-	-	-	-	-	-	3.41M	2.57M	1.69M	1.88M	1.73M	1.41M	1.06M
Net Debt	-11.12M	-15.20M	-18.69M	-34.11M	-39.29M	-38.69M	-22.03M	-30.29M	-48.78M	-90.10M	-97.26M	-68.77M	-46.34M	-49.24M	-40.30M	-33.45M	-32.91M	-23.15M	-26.83M

Cash Flow

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-761.00K	5.17M	4.93M	15.88M	6.07M	156.00K	19.95M	26.42M	31.75M	30.23M	30.84M	24.81M	29.88M	18.15M	10.49M	-5.02M	159.00K	792.00K	-1.44M
Investing Cash Flow	-712.00K	-1.09M	-521.00K	-453.00K	-888.00K	-757.00K	-32.39M	-15.36M	-9.05M	26.88M	28.95M	-660.00K	-2.46M	-1.22M	-1.90M	-874.00K	-343.00K	18.00K	-94.00K
Financing Cash Flow	236.00K	-	-	-	-	-	-4.21M	-2.81M	-4.21M	-15.79M	-52.63M	-52.63M	-46.45M	-14.88M	-18.42M	-770.00K	-498.00K	-329.00K	-327.00K
Capital Expenditure	659.00K	809.00K	0	461.00K	888.00K	0	404.00K	2.36M	1.15M	1.28M	636.00K	660.00K	2.46M	1.22M	1.90M	946.00K	29.00K	2.00K	0
Free Cash Flow	-1.42M	4.36M	4.93M	15.41M	5.18M	156.00K	19.54M	24.06M	30.60M	28.95M	30.20M	24.15M	29.88M	18.15M	10.49M	-5.96M	133.00K	792.00K	-1.44M
Dividends Paid	-	-	-	-	-	-	4.21M	2.81M	4.21M	15.79M	52.63M	52.63M	45.62M	14.04M	17.55M	0	-	-	-
FCF to OCF	186.60%	84.36%	100.00%	97.10%	85.36%	100.00%	97.97%	91.07%	96.39%	95.77%	97.94%	97.34%	100.00%	100.00%	100.00%	118.85%	83.65%	100.00%	100.00%
Dividend Paid to FCF	-	-	-	-	-	-	21.55%	11.67%	13.76%	54.55%	174.26%	217.96%	152.65%	77.34%	167.17%	0.00%	-	-	-

Earnings

Report Date	Feb 28, 2012	May 30, 2012	Aug 29, 2012	Nov 19, 2012	Feb 26, 2013	May 13, 2013	Aug 27, 2013	Nov 10, 2014	Nov 7, 2016	May 2, 2017	Jul 31, 2017	Nov 6, 2017	Mar 5, 2018	May 2, 2018	Jul 30, 2018	Nov 5, 2018	Mar 4, 2019	Apr 29, 2019	Jul 29, 2019	Nov 4, 2019	Mar 30, 2020	May 4, 2020	Sep 14, 2020	Nov 9, 2020	Mar 8, 2021	May 3, 2021	Aug 2, 2021	Nov 2, 2026
EPS Estimate	-	-	-	-	-	-	-	0.32	1.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.25	0.20	-0.71	0.15	0.59	0.33	0.35	0.41	1.19	0.45	1.12	0.70	2.42	0.82	0.08	1.16	2.59	1.10	0.72	-0.99	1.73	0.83	0.59	0.64	1.26	0.63	-0.47	-
Surprise	-	-	-	-	-	-	-	28.13%	19.00%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market

Key Statistics & Ratios

Market Cap21.69M

Enterprise Value-13.22M

Trailing P/E0.00

Forward P/E6.66

PEG Ratio0.00

Price / Sales0.47

Price / Book0.95

EPS-0.46

Book Value3.29

Revenue (TTM)46.60M

Gross Profit (TTM)27.47M

EBITDA-1.15M

Profit Margin-3.74%

Operating Margin-11.30%

Return on Equity-7.29%

Return on Assets-1.88%

Shares Outstanding7.02M

Shares Float894.51K

Beta1.77

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20211×

2.50May 19, 2021

20202×

2.00Jul 8, 20202.00May 21, 2020

20191×

6.50May 23, 2019

20181×

7.50May 23, 2018

20171×

7.50May 18, 2017

20161×

2.25May 19, 2016

20151×

0.60May 13, 2015

20141×

0.40May 13, 2014

20131×

0.30May 14, 2013

20121×

0.30May 7, 2012

Stock Splits

Jun 21, 20162:1