YOLFTbeta
Beiersdorf Aktiengesellschaft

Beiersdorf Aktiengesellschaft

BEI · XETRA · Consumer Defensive / Household & Personal Products

84.20EUR+0.12 (+0.14%)

Price History

Full chart

Market Stats

Previous Close84.08
Open84.90
Day Range84.06 – 84.94
52-Week Range67.08 – 108.66
Volume333.62K
Market Cap16.44B
P/E (TTM)17.53
Forward P/E19.42
EPS4.30
Dividend Yield1.32%
Beta0.49
50-Day Avg77.93
200-Day Avg81.29

About

Beiersdorf Aktiengesellschaft, together with its subsidiaries, manufactures and distributes consumer goods in Europe, the United States, Africa, Asia, and Australia. The company operates through two segments: Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive solutions for industries, craft businesses, and consumers. This segment also offers its system solutions to the automotive, consumer electronics, printing and packaging, and electrical systems sectors. It operates an online store. The company offers its products under the NIVEA, Eucerin, Hansaplast, La Prairie, Chantecaille, Coppertone, Labello / NIVEA Lip / Liposan, ATRIX, 8x4, HIDROFUGAL, tesa, SKIN STORIES, GAMMON, Aquaphor, Elastoplast, and CURITAS brand names, as well as regionally focused brands. Beiersdorf Aktiengesellschaft was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag. Beiersdorf Aktiengesellschaft operates as a subsidiary of Maxingvest GmbH & Co. KGaA.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Vincent Warnery
  • Employees22.33K
  • HeadquartersBeiersdorfstrasse 1-9, Hamburg, Germany, 22529, Germany
  • Websitehttps://www.beiersdorf.com

Leadership

  • Mr. Vincent WarneryCEO & Chairman of the Executive Board · b. 1968
  • Ms. Astrid HermannCFO & Member of Executive Board · b. 1973
  • Mr. Ramon A. Mirt CPAMember of the Executive Board · b. 1965
  • Mr. Oswald BarckhahnMember of the Executive Board · b. 1967
  • Ms. Grita LoebsackMember of the Executive Board · b. 1970
  • Ms. Nicola D. LafrentzCHRO, Labor Relations Director & Member of the Executive Board · b. 1976
  • Christopher SheldonHead of Investor Relations
  • Ms. Anke SchmidtVice President of Corporate Communications & Government Relations · b. 1970
  • Prof. Manuela RousseauHead of Corp. Social Responsibility · b. 1955
  • Mr. Reiner HansertDirector of Legal Affairs Europe · b. 1961

Financials

Income Statement

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.74B4.67B4.55B4.78B5.12B5.51B5.97B5.75B6.19B5.63B6.04B6.14B6.29B6.69B6.75B7.06B7.23B7.65B7.03B7.63B8.80B9.45B9.85B9.85B
Growth (%)--1.46%-2.72%+5.06%+7.20%+7.56%+8.43%-3.73%+7.76%-9.06%+7.23%+1.67%+2.34%+6.38%+0.99%+4.50%+2.51%+5.81%-8.21%+8.57%+15.37%+7.36%+4.27%+0.02%
Cost of Revenue1.76B1.70B-1.61B-1.66B-1.74B1.83B1.98B1.88B2.02B2.08B2.22B2.25B2.67B3.96B2.77B2.91B3.08B3.22B2.98B3.27B3.84B4.03B4.09B4.17B
Gross Profit2.99B2.98B6.16B6.43B6.86B3.68B3.99B3.87B4.18B3.56B3.82B3.89B3.61B2.73B3.98B4.15B4.16B4.43B4.04B4.36B4.96B5.42B5.76B5.68B
Gross Margin62.97%63.66%135.48%134.72%133.91%66.77%66.86%67.26%67.45%63.13%63.29%63.28%57.50%40.83%58.92%58.76%57.49%57.91%57.52%57.17%56.34%57.33%58.48%57.64%
Operating Expense2.51B2.49B5.68B5.90B6.38B3.06B3.19B3.28B3.60B3.13B3.13B3.06B2.75B1.76B2.94B3.06B3.09B3.32B3.12B3.38B3.74B4.31B4.47B4.33B
Operating Income472.00M484.00M483.00M531.00M477.00M616.00M797.00M587.00M583.00M431.00M698.00M828.00M859.00M969.00M1.04B1.08B1.07B1.11B918.00M980.00M1.22B1.10B1.29B1.35B
Operating Margin9.95%10.36%10.62%11.12%9.32%11.19%13.35%10.21%9.41%7.65%11.56%13.48%13.67%14.49%15.34%15.36%14.78%14.53%13.07%12.85%13.85%11.70%13.14%13.74%
EBITDA656.00M681.00M683.00M711.00M1.07B769.00M950.00M728.00M731.00M631.00M859.00M927.00M927.00M1.11B1.19B1.18B1.22B1.29B1.08B1.20B1.39B1.42B1.73B1.68B
EBITDA Margin13.83%14.57%15.02%14.89%20.88%13.96%15.91%12.67%11.80%11.20%14.22%15.10%14.75%16.62%17.65%16.72%16.89%16.84%15.39%15.72%15.81%15.02%17.54%17.05%
Net Income283.00M294.00M296.00M329.00M664.00M442.00M567.00M380.00M326.00M259.00M442.00M534.00M529.00M660.00M709.00M672.00M728.00M718.00M560.00M638.00M755.00M736.00M912.00M939.00M
Net Income Margin5.97%6.29%6.51%6.89%12.97%8.03%9.50%6.61%5.26%4.60%7.32%8.70%8.42%9.87%10.50%9.52%10.06%9.38%7.97%8.37%8.58%7.79%9.26%9.53%
R&D93.00M100.00M101.00M109.00M118.00M127.00M149.00M149.00M152.00M163.00M159.00M154.00M168.00M183.00M188.00M196.00M211.00M236.00M246.00M268.00M291.00M320.00M354.00M365.00M
R&D as % of Total Revenue1.96%2.14%2.22%2.28%2.30%2.31%2.50%2.59%2.45%2.89%2.63%2.51%2.67%2.74%2.78%2.78%2.92%3.08%3.50%3.51%3.31%3.39%3.59%3.70%
Interest Expense17.00M18.00M0035.00M44.00M14.00M15.00M13.00M19.00M9.00M6.00M5.00M14.00M4.00M8.00M9.00M13.00M13.00M14.00M16.00M26.00M45.00M24.00M
Interest Expense % of Total Revenue0.36%0.39%0.00%0.00%0.68%0.80%0.23%0.26%0.21%0.34%0.15%0.10%0.08%0.21%0.06%0.11%0.12%0.17%0.19%0.18%0.18%0.28%0.46%0.24%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.30B3.38B2.70B2.91B3.50B3.88B4.46B4.59B5.09B5.28B5.58B5.80B6.33B6.87B7.57B8.21B8.87B10.05B10.21B11.30B12.35B12.63B13.01B12.85B
Total Liabilities1.57B1.55B1.68B1.63B1.72B1.81B2.00B1.96B2.17B2.26B2.29B1.78B1.92B2.67B2.90B3.08B3.22B3.96B3.94B4.41B4.54B4.29B4.52B4.23B
Total Equity1.69B1.81B1.02B1.28B1.78B2.06B2.45B2.63B2.91B3.00B3.27B3.39B3.63B4.19B4.66B5.10B5.62B6.07B6.24B6.87B7.79B8.32B8.47B8.60B
Cash722.00M842.00M290.00M483.00M1.23B1.12B613.00M767.00M973.00M941.00M834.00M984.00M976.00M918.00M872.00M901.00M919.00M1.15B1.00B1.04B1.08B1.13B1.21B1.20B
Total Debt----------32.00M40.00M52.00M38.00M14.00M18.00M25.00M460.00M215.00M279.00M358.00M102.00M266.00M217.00M
Net Debt-722.00M-842.00M-290.00M-483.00M-1.23B-1.12B-613.00M-767.00M-973.00M-941.00M-802.00M-944.00M-924.00M-881.00M-859.00M-883.00M-894.00M-685.00M-790.00M-757.00M-722.00M-1.03B-941.00M-983.00M

Cash Flow

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow392.00M416.00M706.00M494.00M534.00M402.00M468.00M566.00M620.00M445.00M520.00M529.00M397.00M826.00M942.00M911.00M868.00M982.00M984.00M993.00M797.00M941.00M1.23B821.00M
Investing Cash Flow-187.00M-108.00M-104.00M-52.00M417.00M-319.00M-795.00M-130.00M-228.00M-306.00M-382.00M-139.00M-230.00M-694.00M-764.00M-633.00M-635.00M-750.00M-731.00M-845.00M-402.00M-341.00M-126.00M81.00M
Financing Cash Flow-184.00M-165.00M-979.00M-265.00M-194.00M-186.00M-175.00M-285.00M-212.00M-175.00M-243.00M-195.00M-192.00M-197.00M-233.00M-202.00M-210.00M-21.00M-317.00M-141.00M-345.00M-492.00M-1.03B-836.00M
Capital Expenditure242.00M169.00M0000161.00M125.00M96.00M86.00M193.00M227.00M301.00M249.00M162.00M195.00M358.00M320.00M280.00M413.00M548.00M517.00M437.00M448.00M
Free Cash Flow150.00M247.00M706.00M494.00M534.00M402.00M307.00M441.00M524.00M359.00M327.00M302.00M96.00M577.00M780.00M716.00M510.00M662.00M704.00M580.00M249.00M424.00M794.00M373.00M
Dividends Paid109.00M118.00M-121.00M129.00M136.00M159.00M210.00M166.00M168.00M159.00M159.00M159.00M159.00M159.00M159.00M159.00M159.00M159.00M18.00M159.00M159.00M14.00M223.00M
FCF to OCF38.27%59.38%100.00%100.00%100.00%100.00%65.60%77.92%84.52%80.67%62.88%57.09%24.18%69.85%82.80%78.59%58.76%67.41%71.54%58.41%31.24%45.06%64.50%45.43%
Dividend Paid to FCF72.67%47.77%-24.49%24.16%33.83%51.79%47.62%31.68%46.80%48.62%52.65%165.63%27.56%20.38%22.21%31.18%24.02%22.59%3.10%63.86%37.50%1.76%59.79%

Earnings

Report DateMar 31, 2001Jun 30, 2001Sep 30, 2001Dec 31, 2001Mar 31, 2002Jun 30, 2002Sep 30, 2002May 13, 2003Aug 12, 2003Nov 11, 2003Mar 30, 2004May 13, 2004Aug 11, 2004Nov 10, 2004Mar 29, 2005May 12, 2005Aug 9, 2005Nov 10, 2005Mar 2, 2006May 11, 2006Aug 3, 2006Nov 7, 2006Mar 1, 2007May 3, 2007Aug 7, 2007Nov 6, 2007Feb 28, 2008May 6, 2008Aug 5, 2008Nov 4, 2008Mar 3, 2009May 5, 2009Aug 4, 2009Nov 3, 2009Mar 4, 2010May 7, 2010Aug 5, 2010Nov 8, 2010Mar 3, 2011May 5, 2011Aug 4, 2011Nov 3, 2011Jan 25, 2012May 3, 2012Aug 2, 2012Nov 2, 2012Mar 5, 2013May 2, 2013Aug 7, 2013Nov 5, 2013Mar 4, 2014May 8, 2014Aug 7, 2014Nov 6, 2014Feb 13, 2015May 7, 2015Aug 5, 2015Nov 4, 2015Feb 17, 2016May 4, 2016Aug 4, 2016Nov 3, 2016Mar 8, 2017May 4, 2017Aug 3, 2017Oct 26, 2017Mar 1, 2018May 11, 2018Aug 2, 2018Oct 30, 2018Feb 26, 2019Apr 30, 2019Aug 1, 2019Oct 28, 2019Mar 2, 2020May 5, 2020Aug 4, 2020Oct 27, 2020Feb 17, 2021Apr 27, 2021Aug 5, 2021Oct 28, 2021Mar 1, 2022Apr 28, 2022Aug 4, 2022Oct 27, 2022Mar 1, 2023Apr 26, 2023Aug 3, 2023Oct 25, 2023Feb 29, 2024Apr 16, 2024Aug 1, 2024Oct 24, 2024Feb 27, 2025Apr 15, 2025Aug 6, 2025Dec 31, 2025Oct 27, 2026
EPS Estimate-----------------------------------0.520.550.51-0.450.480.370.390.520.540.49-0.590.620.530.470.650.650.620.510.730.710.710.620.800.780.780.620.620.621.631.301.791.770.001.680.001.840.000.000.001.540.001.471.531.531.211.210.001.981.151.150.001.931.321.400.002.770.0010.024.825.3910.07-
EPS Actual0.400.310.200.200.320.310.260.320.320.290.230.360.310.340.270.400.380.380.292.030.240.320.340.490.410.590.450.630.650.480.720.440.380.430.400.530.550.45-0.130.560.580.330.400.600.540.470.400.680.570.630.450.720.630.490.690.790.740.700.680.700.700.000.670.671.710.671.250.001.760.001.680.001.840.001.360.001.260.001.471.531.531.211.210.001.981.151.150.001.931.321.400.002.770.001.481.482.471.77-
Surprise-----------------------------------1.92%0.00%-11.76%-24.44%20.83%-10.81%2.56%15.38%0.00%-4.08%-15.25%-8.06%18.87%-4.26%10.77%-3.08%-20.97%35.29%8.22%4.23%-1.41%9.68%-12.50%-10.26%-100.00%8.06%8.06%175.81%-58.90%-3.85%-100.00%-0.56%-0.00%-0.00%----18.18%-0.00%0.00%0.00%0.00%0.00%-0.00%0.00%0.00%-0.00%0.00%0.00%-0.00%--85.23%-69.29%-54.17%-82.41%-
Timing-----------------------------------After-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------------------Pre-market--Pre-marketPre-marketPre-marketPre-market-----After-hours-After-hours

Key Statistics & Ratios

Market Cap16.44B
Enterprise Value14.20B
Trailing P/E17.53
Forward P/E19.42
PEG Ratio6.06
Price / Sales1.71
Price / Book1.85
EPS4.30
Book Value41.27
Revenue (TTM)9.62B
Gross Profit (TTM)5.49B
EBITDA1.58B
Profit Margin9.76%
Operating Margin15.47%
Return on Equity10.89%
Return on Assets6.24%
Shares Outstanding218.07M
Shares Float89.08M
Beta0.49
Dividend Yield1.32%
Dividend Rate1.00
Payout Ratio56.47%

Dividends

20261×
1.00Apr 24, 2026
20251×
1.00Apr 22, 2025
20241×
1.00Apr 19, 2024
20231×
0.70Apr 14, 2023
20221×
0.70Apr 19, 2022
20211×
0.70Apr 6, 2021
20201×
0.70Apr 30, 2020
20191×
0.70Apr 18, 2019
20181×
0.70Apr 26, 2018
20171×
0.70Apr 21, 2017
20161×
0.70Apr 1, 2016
20151×
0.70Apr 1, 2015
20141×
0.70Apr 22, 2014
20131×
0.70Apr 19, 2013
20121×
0.70Apr 27, 2012
20111×
0.70Apr 21, 2011
20101×
0.70Apr 30, 2010
20092×
1.10May 4, 20090.70May 2, 2009
20081×
0.70May 2, 2008
20072×
0.75Jul 25, 20070.60Apr 27, 2007
20062×
0.75Jul 28, 20060.57May 18, 2006

Stock Splits

  • Jul 17, 20063:1