Coeur Mining Inc

CDM1 · XETRA · Basic Materials / Gold

12.85EUR-0.44 (-3.31%)

Price History

Full chart

Market Stats

Previous Close13.29

Open13.04

Day Range12.83 – 13.05

52-Week Range11.62 – 24.09

Volume753

Market Cap16.12B

P/E (TTM)14.94

Forward P/E8.30

EPS1.05

Dividend Yield0.22%

Beta1.39

50-Day Avg16.45

200-Day Avg16.63

About

Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Company Details

SectorBasic Materials
IndustryGold
CEOMr. Mitchell J. Krebs
Employees2.62K
Headquarters200 South Wacker Drive, Chicago, IL, United States, 60606, Germany
Websitehttps://www.coeur.com

Leadership

Mr. Mitchell J. KrebsPresident, CEO & Chairman · b. 1972
Mr. Thomas S. Whelan A.C.A.Executive VP & CFO · b. 1970
Mr. Michael RoutledgeExecutive VP & COO · b. 1971
Mr. Casey M. NaultExecutive VP, General Counsel & Company Secretary · b. 1972
Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc.Executive Vice President of Exploration · b. 1977
Ms. Anne BeckelheimerSenior Vice President of Tax, Corporate Controller & Chief Accounting Officer · b. 1980
Mr. Jeffrey WilhoitSenior Director of Investor Relations
Mr. Paul DePartoutSenior Vice President of Corporate Development & Treasurer
Ms. Emilie C. SchoutenExecutive VP & Chief Human Resources Officer · b. 1979
Mr. Sandro FerraroneSenior Vice President of Operations - Mexico

Financials

Income Statement

Currency: USD	1985-12-31	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1985-12-31	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	5.60M	12.90M	56.40M	78.20M	69.30M	52.10M	59.20M	51.50M	83.70M	103.90M	89.20M	92.70M	139.04M	71.91M	94.49M	107.72M	133.45M	172.34M	216.57M	215.32M	189.47M	300.62M	515.46M	1.02B	895.49M	745.99M	635.74M	646.09M	665.78M	709.60M	625.90M	711.50M	785.46M	832.83M	785.64M	821.21M	1.05B	2.07B
Growth (%)	-	+130.36%	+337.21%	+38.65%	-11.38%	-24.82%	+13.63%	-13.01%	+62.52%	+24.13%	-14.15%	+3.92%	+49.99%	-48.28%	+31.39%	+14.00%	+23.89%	+29.14%	+25.67%	-0.58%	-12.01%	+58.67%	+71.47%	+98.12%	-12.31%	-16.69%	-14.78%	+1.63%	+3.05%	+6.58%	-11.79%	+13.68%	+10.39%	+6.03%	-5.67%	+4.53%	+28.35%	+96.34%
Cost of Revenue	4.80M	12.10M	30.80M	41.90M	41.90M	35.90M	45.50M	41.00M	57.50M	66.50M	61.60M	77.60M	150.59M	79.19M	89.31M	84.78M	79.79M	104.93M	101.85M	128.97M	139.82M	202.91M	401.24M	644.46M	675.61M	696.54M	640.38M	623.40M	532.70M	586.81M	569.42M	730.06M	571.72M	639.85M	718.16M	732.72M	731.17M	1.26B
Gross Profit	800.00K	800.00K	25.60M	36.30M	27.40M	16.20M	13.70M	10.50M	26.20M	37.40M	27.60M	15.10M	-11.56M	-7.28M	5.18M	22.95M	53.66M	67.41M	114.72M	86.35M	49.64M	97.71M	114.22M	376.74M	219.88M	49.45M	-4.64M	22.68M	133.07M	122.79M	56.48M	-18.55M	213.74M	192.97M	67.48M	88.49M	322.84M	813.53M
Gross Margin	14.29%	6.20%	45.39%	46.42%	39.54%	31.09%	23.14%	20.39%	31.30%	36.00%	30.94%	16.29%	-8.31%	-10.13%	5.48%	21.30%	40.21%	39.11%	52.97%	40.10%	26.20%	32.50%	22.16%	36.89%	24.55%	6.63%	-0.73%	3.51%	19.99%	17.30%	9.02%	-2.61%	27.21%	23.17%	8.59%	10.78%	30.63%	39.31%
Operating Expense	3.00M	7.50M	11.80M	19.20M	21.60M	23.00M	34.80M	18.80M	28.20M	29.70M	28.40M	80.40M	4.67M	29.41M	86.39M	87.68M	71.49M	61.25M	48.51M	45.37M	63.33M	122.97M	39.31M	69.95M	66.33M	894.61M	102.80M	69.19M	60.70M	79.28M	69.92M	78.63M	137.96M	163.17M	40.40M	127.20M	158.66M	62.69M
Operating Income	-2.20M	-6.70M	13.80M	17.10M	5.80M	-6.80M	-21.10M	-8.30M	-2.00M	7.70M	-800.00K	-65.30M	-16.23M	-36.70M	-81.21M	-64.73M	-17.83M	6.15M	66.22M	40.99M	-13.68M	-25.26M	74.90M	306.80M	153.54M	-845.16M	-107.43M	-46.50M	72.37M	43.51M	-13.44M	-97.19M	75.78M	29.80M	27.08M	-38.72M	164.18M	750.84M
Operating Margin	-39.29%	-51.94%	24.47%	21.87%	8.37%	-13.05%	-35.64%	-16.12%	-2.39%	7.41%	-0.90%	-70.44%	-11.67%	-51.03%	-85.95%	-60.10%	-13.36%	3.57%	30.57%	19.04%	-7.22%	-8.40%	14.53%	30.04%	17.15%	-113.29%	-16.90%	-7.20%	10.87%	6.13%	-2.15%	-13.66%	9.65%	3.58%	3.45%	-4.71%	15.58%	36.28%
EBITDA	-1.80M	-5.20M	20.00M	26.60M	17.50M	200.00K	-14.90M	-2.50M	11.90M	25.50M	16.10M	1.10M	10.68M	-18.12M	-533.00K	13.85M	10.29M	31.91M	95.68M	63.79M	6.69M	80.70M	219.48M	531.30M	372.38M	-557.60M	-1.42B	-154.78M	139.47M	201.84M	84.49M	-156.26M	213.24M	146.68M	69.99M	57.76M	300.24M	1.02B
EBITDA Margin	-32.14%	-40.31%	35.46%	34.02%	25.25%	0.38%	-25.17%	-4.85%	14.22%	24.54%	18.05%	1.19%	7.68%	-25.19%	-0.56%	12.86%	7.71%	18.52%	44.18%	29.63%	3.53%	26.84%	42.58%	52.03%	41.58%	-74.75%	-223.47%	-23.96%	20.95%	28.44%	13.50%	-21.96%	27.15%	17.61%	8.91%	7.03%	28.49%	49.43%
Net Income	-700.00K	-4.70M	9.40M	15.40M	9.40M	-1.70M	-14.40M	-800.00K	-8.10M	-3.90M	1.10M	-54.60M	-14.08M	-3.07M	-82.68M	-67.59M	-17.77M	11.00M	88.49M	43.89M	-8.00K	-31.91M	-91.31M	93.50M	48.68M	-650.56M	-1.16B	-367.18M	55.35M	-1.32M	-48.41M	-346.90M	25.63M	-31.32M	-78.11M	-103.61M	58.90M	585.91M
Net Income Margin	-12.50%	-36.43%	16.67%	19.69%	13.56%	-3.26%	-24.32%	-1.55%	-9.68%	-3.75%	1.23%	-58.90%	-10.13%	-4.26%	-87.50%	-62.75%	-13.31%	6.38%	40.86%	20.38%	-0.00%	-10.61%	-17.71%	9.16%	5.44%	-87.21%	-181.82%	-56.83%	8.31%	-0.19%	-7.73%	-48.76%	3.26%	-3.76%	-9.94%	-12.62%	5.59%	28.31%
R&D	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	16.95M	97.00K	890.00K	-	-	-	-	11.52M	12.93M	30.31M	-	18.42M	55.65M	48.68M	41.29M	54.64M	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8.95%	0.03%	0.17%	-	-	-	-	1.78%	1.94%	4.27%	-	2.59%	7.09%	5.84%	5.26%	6.65%	-	-
Interest Expense	-	400.00K	-	-	-	-	-	-	18.90M	11.30M	-	140.50M	-	-	127.83M	50.82M	39.05M	2.61M	-	365.00K	4.14M	18.10M	30.94M	41.38M	5.88M	41.30M	47.55M	44.98M	36.90M	16.44M	21.31M	24.77M	20.71M	16.45M	23.86M	29.10M	48.92M	30.94M
Interest Expense % of Total Revenue	-	3.10%	-	-	-	-	-	-	22.58%	10.88%	-	151.56%	-	-	135.29%	47.18%	29.27%	1.51%	-	0.17%	2.18%	6.02%	6.00%	4.05%	0.66%	5.54%	7.48%	6.96%	5.54%	2.32%	3.41%	3.48%	2.64%	1.98%	3.04%	3.54%	4.64%	1.50%

Balance Sheet

Currency: USD	1985-12-31	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1985-12-31	1986-12-31	1987-12-31	1988-12-31	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	69.30M	100.70M	163.50M	190.80M	196.10M	238.80M	261.60M	325.30M	325.70M	412.80M	445.60M	580.30M	661.42M	210.38M	173.09M	258.28M	525.78M	594.82M	849.63M	2.65B	2.91B	3.05B	3.16B	3.26B	3.22B	2.89B	1.55B	1.33B	1.32B	1.70B	1.71B	1.38B	1.40B	1.73B	1.85B	2.08B	2.30B	4.70B
Total Liabilities	31.00M	49.30M	76.00M	78.60M	76.00M	72.80M	77.70M	144.30M	154.90M	252.50M	205.80M	234.10M	339.33M	183.59M	125.79M	61.99M	232.32M	253.26M	268.63M	924.33M	1.17B	1.06B	1.12B	1.13B	1.02B	1.16B	960.91M	911.01M	550.42M	886.20M	859.99M	711.63M	710.50M	934.16M	957.13M	1.06B	1.18B	1.38B
Total Equity	38.30M	51.40M	87.50M	112.20M	120.10M	166.00M	183.90M	181.00M	170.80M	160.30M	239.80M	346.20M	322.09M	26.79M	47.30M	196.29M	293.45M	341.55M	580.99M	1.73B	1.74B	1.99B	2.04B	2.14B	2.20B	1.73B	585.32M	421.48M	768.49M	814.98M	852.51M	667.00M	693.48M	800.26M	889.02M	1.02B	1.12B	3.31B
Cash	8.90M	30.20M	78.10M	79.90M	80.30M	104.80M	110.80M	134.10M	14.70M	15.10M	16.50M	43.50M	114.20M	14.71M	9.09M	62.42M	273.08M	214.63M	270.67M	98.67M	20.76M	22.78M	66.12M	175.01M	125.44M	206.69M	270.86M	200.71M	162.18M	192.03M	115.08M	55.65M	92.79M	56.66M	61.46M	61.63M	55.09M	553.63M
Total Debt	25.40M	44.00M	66.50M	65.20M	63.40M	61.40M	59.60M	133.30M	131.10M	229.20M	152.20M	202.10M	150.65M	145.49M	84.45M	11.93M	180.11M	180.00M	180.00M	234.49M	462.08M	220.07M	193.38M	379.97M	59.44M	308.63M	478.40M	490.41M	210.90M	411.32M	458.83M	295.50M	275.50M	487.50M	515.93M	555.28M	601.66M	352.50M
Net Debt	16.50M	13.80M	-11.60M	-14.70M	-16.90M	-43.40M	-51.20M	-800.00K	116.40M	214.10M	135.70M	158.60M	36.44M	130.78M	75.36M	-50.49M	-92.97M	-34.63M	-90.67M	135.82M	441.32M	197.29M	127.27M	204.96M	-66.00M	101.94M	207.54M	289.70M	48.71M	219.29M	343.75M	239.85M	182.71M	430.84M	454.47M	493.65M	546.57M	-201.14M

Cash Flow

Currency: USD	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: USD	1989-12-31	1990-12-31	1991-12-31	1992-12-31	1993-12-31	1994-12-31	1995-12-31	1996-12-31	1997-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	15.40M	-3.60M	3.80M	-3.00M	4.20M	6.40M	20.90M	7.80M	17.22M	-29.90M	-8.48M	-5.13M	-18.58M	6.67M	91.23M	40.06M	-7.37M	64.49M	165.56M	416.17M	271.63M	113.47M	52.93M	113.54M	125.82M	208.46M	17.42M	91.88M	148.71M	110.48M	25.62M	67.29M	174.23M	886.94M
Investing Cash Flow	-10.50M	-17.60M	-16.30M	-42.10M	-119.60M	-97.20M	-37.90M	-131.30M	-23.79M	12.63M	-5.97M	-33.35M	-43.79M	-99.89M	-4.88M	-211.47M	-326.24M	-148.67M	-131.69M	-160.96M	-133.12M	-186.49M	-81.73M	-211.29M	-83.44M	-281.62M	-130.47M	-92.57M	-65.67M	-304.08M	-146.16M	-303.70M	-193.51M	-127.85M
Financing Cash Flow	-3.30M	45.70M	-3.70M	67.50M	-4.10M	91.30M	18.30M	150.50M	77.32M	-3.25M	8.84M	91.80M	273.03M	34.77M	144.88M	-585.00K	255.69M	86.21M	9.47M	-146.32M	-188.09M	154.27M	92.98M	29.01M	-80.23M	135.75M	-5.24M	-60.90M	-46.53M	158.14M	125.03M	236.05M	13.89M	-260.65M
Capital Expenditure	6.20M	17.40M	16.70M	21.50M	4.60M	33.20M	108.40M	62.30M	32.09M	6.96M	10.32M	19.91M	10.51M	116.83M	148.00M	216.98M	365.02M	219.09M	155.99M	119.99M	115.64M	100.81M	64.24M	95.19M	101.01M	136.73M	140.79M	99.77M	99.28M	309.78M	352.35M	364.62M	183.19M	221.18M
Free Cash Flow	9.20M	-21.00M	-12.90M	-24.50M	-400.00K	-26.80M	-87.50M	-54.50M	-14.86M	-36.85M	-18.80M	-25.04M	-29.09M	-110.15M	-56.77M	-176.92M	-372.39M	-154.61M	9.57M	296.19M	155.99M	12.65M	-11.32M	18.35M	24.80M	71.72M	-123.37M	-7.89M	49.43M	-199.30M	-326.74M	-297.33M	-8.95M	665.76M
Dividends Paid	1.50M	1.50M	1.80M	2.30M	2.30M	2.30M	2.30M	11.00M	10.53M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
FCF to OCF	59.74%	583.33%	-339.47%	816.67%	-9.52%	-418.75%	-418.66%	-698.72%	-86.30%	123.27%	221.59%	488.49%	156.58%	-1650.22%	-62.23%	-441.67%	5054.78%	-239.75%	5.78%	71.17%	57.43%	11.15%	-21.38%	16.16%	19.71%	34.41%	-708.28%	-8.59%	33.24%	-180.39%	-1275.52%	-441.88%	-5.14%	75.06%
Dividend Paid to FCF	16.30%	-7.14%	-13.95%	-9.39%	-575.00%	-8.58%	-2.63%	-20.18%	-70.86%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Feb 18, 2026	May 6, 2026	Aug 5, 2026	Oct 28, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.35	0.35	0.26	0.33
EPS Actual	-0.06	-1.01	-0.04	-0.00	0.09	0.04	0.01	0.11	-0.18	-0.04	0.03	-0.26	-0.21	0.17	-0.08	-0.09	-0.05	-0.06	-0.07	0.00	0.11	0.09	0.06	0.10	0.35	0.29	0.30	0.10	-
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-18.31%	-13.74%	-61.04%	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap16.12B

Enterprise Value17.05B

Trailing P/E14.94

Forward P/E8.30

PEG Ratio0.00

Price / Sales5.08

Price / Book1.93

EPS1.05

Book Value8.84

Revenue (TTM)3.17B

Gross Profit (TTM)1.79B

EBITDA1.63B

Profit Margin26.82%

Operating Margin19.39%

Return on Equity12.85%

Return on Assets7.14%

Shares Outstanding1.03B

Shares Float1.02B

Beta1.39

Dividend Yield0.22%

Dividend Rate0.03

Payout Ratio1.70%

Dividends

20261×

0.02May 22, 2026