Easyjet Plc

Easyjet Plc

EJT1 · XETRA · Industrials / Airlines

8.23EUR-0.01 (-0.17%)

Price History

Full chart

Market Stats

Previous Close8.24
Open8.23
Day Range8.23 – 8.26
52-Week Range3.89 – 8.03
Volume7.20K
Market Cap5.97B
P/E (TTM)12.68
Forward P/E35.21
EPS0.63
Dividend Yield1.91%
Beta1.72
50-Day Avg7.74
200-Day Avg5.91

About

easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.

Company Details

  • SectorIndustrials
  • IndustryAirlines
  • CEOMr. Alistair Kenton Jarvis
  • Employees19.22K
  • HeadquartersHangar 89, Luton, United Kingdom, LU2 9PF, Germany
  • Websitehttps://www.easyjet.com

Leadership

  • Mr. Alistair Kenton JarvisCEO, Member of the Management Board & Director · b. 1968
  • Mr. Jan De RaeymaekerCFO, Member of the Management Board & Director · b. 1977
  • Ms. Sophie DekkersChief Commercial Officer & Member of the Management Board
  • Mr. Thomas HaagensenGroup Markets Director & Member of the Management Board
  • Mr. Garry WilsonChief Executive Officer of easyJet Holidays & Member of the Management Board
  • Mr. David MorganCOO & Member of the Management Board · b. 1965
  • Mr. Robert M. BirgeChief Customer & Marketing Officer and Member of the Management Board · b. 1970
  • Ms. Rebecca Jane MillsGroup General Counsel, Company Secretary & Member of the Management Board
  • Ms. Opal G. PerryChief Data & Technology Officer and Member of the Management Board · b. 1971
  • Ms. Elly TomlinsChief People Officer & Member of the Management Board

Financials

Income Statement

Currency: GBP1998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue77.00M139.79M263.69M356.86M551.84M931.85M1.09B1.34B1.62B1.80B2.36B2.67B2.97B3.45B3.85B4.26B4.53B4.69B4.67B5.05B5.90B6.38B3.01B1.46B5.77B8.17B9.31B10.11B
Growth (%)-+81.54%+88.64%+35.33%+54.64%+68.86%+17.08%+22.95%+20.75%+10.96%+31.47%+12.87%+11.48%+16.11%+11.65%+10.48%+6.32%+3.51%-0.36%+8.10%+16.86%+8.26%-52.87%-51.55%+295.68%+41.64%+13.93%+8.56%
Cost of Revenue--191.29M265.65M413.21M774.99M929.30M984.80M1.18B1.23B1.70B1.98B2.13B2.53B2.82B3.43B3.60B3.62B3.77B4.13B4.71B5.33B3.28B2.12B4.97B6.21B7.75B8.41B
Gross Profit77.00M139.79M72.40M91.21M138.63M156.86M161.70M356.60M438.70M563.90M658.70M683.50M843.00M920.00M1.04B824.00M929.00M1.07B901.00M915.00M1.19B1.05B-267.00M-663.00M801.00M1.96B1.56B1.70B
Gross Margin100.00%100.00%27.46%25.56%25.12%16.83%14.82%26.58%27.09%31.38%27.88%25.63%28.36%26.65%26.93%19.35%20.52%22.75%19.30%18.13%20.23%16.44%-8.87%-45.47%13.88%24.00%16.76%16.77%
Operating Expense66.44M130.74M43.74M53.09M69.06M108.41M111.20M290.40M320.90M391.90M567.70M623.40M669.00M651.00M707.00M327.00M348.00M378.00M403.00M511.00M733.00M584.00M632.00M247.00M866.00M1.51B971.00M992.00M
Operating Income10.56M9.05M28.66M38.12M69.57M48.45M50.50M66.20M117.80M172.00M91.00M60.10M174.00M269.00M331.00M497.00M581.00M688.00M498.00M404.00M460.00M466.00M-899.00M-910.00M-65.00M453.00M589.00M703.00M
Operating Margin13.72%6.47%10.87%10.68%12.61%5.20%4.63%4.94%7.27%9.57%3.85%2.25%5.85%7.79%8.59%11.67%12.83%14.68%10.67%8.00%7.80%7.30%-29.88%-62.41%-1.13%5.54%6.33%6.96%
EBITDA18.39M21.77M46.28M66.78M95.48M83.16M90.20M107.40M180.10M271.50M191.10M142.40M252.00M362.00M447.00M606.00M710.00M835.00M677.00M609.00M689.00M989.00M-695.00M-438.00M499.00M1.28B1.50B1.78B
EBITDA Margin23.88%15.57%17.55%18.71%17.30%8.92%8.27%8.01%11.12%15.11%8.09%5.34%8.48%10.49%11.60%14.23%15.68%17.82%14.50%12.07%11.68%15.49%-23.10%-30.04%8.65%15.71%16.16%17.66%
Net Income5.88M1.26M22.10M37.91M49.01M32.40M41.10M59.00M94.10M152.30M83.20M71.20M121.00M225.00M255.00M398.00M450.00M548.00M427.00M305.00M358.00M349.00M-1.08B-858.00M-169.00M324.00M452.00M494.00M
Net Income Margin7.63%0.90%8.38%10.62%8.88%3.48%3.77%4.40%5.81%8.47%3.52%2.67%4.07%6.52%6.62%9.35%9.94%11.69%9.15%6.04%6.07%5.47%-35.86%-58.85%-2.93%3.97%4.86%4.89%
Interest Expense4.32M7.67M8.24M8.20M5.23M1.55M2.70M10.90M24.10M35.40M34.00M27.90M20.00M24.00M25.00M16.00M11.00M11.00M13.00M29.00M30.00M60.00M70.00M209.00M143.00M179.00M132.00M179.85M
Interest Expense % of Total Revenue5.61%5.49%3.13%2.30%0.95%0.17%0.25%0.81%1.49%1.97%1.44%1.05%0.67%0.70%0.65%0.38%0.24%0.23%0.28%0.57%0.51%0.94%2.33%14.33%2.48%2.19%1.42%1.78%

Balance Sheet

Currency: GBP1998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets155.45M224.90M260.37M508.13M1.07B1.13B1.32B1.63B2.19B2.52B3.10B3.67B4.00B4.47B4.29B4.41B4.48B4.83B5.50B5.97B7.00B8.16B8.47B9.77B10.45B9.84B11.04B11.51B
Total Liabilities118.26M185.41M194.65M191.64M337.60M369.12M535.50M766.40M1.21B1.36B1.82B2.37B2.50B2.76B2.50B2.40B2.31B2.58B2.79B3.17B3.74B5.18B6.57B7.13B7.92B7.05B8.06B8.01B
Total Equity37.19M39.49M65.72M316.49M727.70M758.46M789.40M863.40M982.90M1.15B1.28B1.31B1.50B1.71B1.79B2.02B2.17B2.25B2.71B2.80B3.26B2.98B1.90B2.64B2.53B2.79B2.97B3.50B
Cash13.65M29.84M14.09M244.44M427.89M335.40M510.30M673.10M872.90M735.00M632.20M788.60M935.00M1.19B883.00M1.01B424.00M650.00M714.00M711.00M1.02B1.28B2.28B3.54B3.51B2.92B1.34B1.50B
Total Debt97.18M137.13M120.09M83.28M69.70M72.81M119.80M217.30M479.70M519.10M626.90M1.12B1.21B1.30B957.00M679.00M563.00M504.00M756.00M971.00M977.00M1.90B3.44B4.45B4.31B2.88B3.28B2.93B
Net Debt83.53M107.29M106.00M-161.15M-358.19M-262.60M-390.50M-455.80M-393.20M-215.90M-5.30M332.00M277.00M110.00M74.00M-334.00M139.00M-146.00M42.00M260.00M-48.00M617.00M1.16B910.00M796.00M-41.00M1.94B1.42B

Cash Flow

Currency: GBP1998-09-301999-09-302000-09-302001-09-302002-09-302003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow19.44M17.06M52.09M85.11M94.66M70.63M166.90M218.00M191.00M210.60M304.80M146.20M360.00M420.00M261.00M616.00M394.00M609.00M387.00M663.00M961.00M761.00M-762.00M-1.03B776.00M1.55B1.47B1.97B
Investing Cash Flow-56.22M-37.98M-36.34M-44.03M-76.10M-106.72M-57.10M-148.30M-293.00M-433.20M-388.50M-460.90M-423.00M-407.00M-389.00M-416.00M-445.00M-532.00M-541.00M-878.00M-637.00M-811.00M266.00M719.00M-569.00M-552.00M-2.95B-998.89M
Financing Cash Flow35.43M37.11M-31.51M174.26M359.42M11.12M66.50M101.30M295.70M81.00M-3.20M471.10M186.00M175.00M-309.00M197.00M-526.00M116.00M123.00M214.00M-27.00M260.00M1.56B1.64B-532.00M-1.42B35.00M-807.59M
Capital Expenditure65.59M75.12M44.40M54.15M75.10M233.91M370.40M238.40M325.10M275.50M330.40M520.50M483.00M556.00M392.00M421.00M449.00M536.00M586.00M630.00M1.01B984.00M695.00M149.00M530.00M754.00M929.00M1.00B
Free Cash Flow-46.15M-58.05M7.69M30.96M19.56M-163.27M-203.50M-20.40M-134.10M-64.90M-25.60M-374.30M-123.00M-136.00M-131.00M195.00M-55.00M73.00M-199.00M33.00M-51.00M-223.00M-1.46B-1.18B246.00M797.00M536.00M624.00M
Dividends Paid--------211.40M310.70M28.40M570.40M209.00M166.00M46.00M16.00M49.00M81.00M303.00M10.00M-------104.24M
FCF to OCF-237.36%-340.28%14.77%36.38%20.67%-231.15%-121.93%-9.36%-70.21%-30.82%-8.40%-256.02%-34.17%-32.38%-50.19%31.66%-13.96%11.99%-51.42%4.98%-5.31%-29.30%191.21%114.40%31.70%51.39%36.59%31.74%
Dividend Paid to FCF---------157.64%-478.74%-110.94%-152.39%-169.92%-122.06%-35.11%8.21%-89.09%110.96%-152.26%30.30%-------16.71%

Earnings

Report DateNov 24, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap5.97B
Enterprise Value5.34B
Trailing P/E12.68
Forward P/E35.21
PEG Ratio3.08
Price / Sales0.57
Price / Book1.37
EPS0.63
Book Value5.66
Revenue (TTM)10.53B
Gross Profit (TTM)3.59B
EBITDA832.00M
Profit Margin3.93%
Operating Margin-13.48%
Return on Equity13.13%
Return on Assets2.79%
Shares Outstanding747.53M
Shares Float614.03M
Beta1.72
Dividend Yield1.91%
Dividend Rate0.15
Payout Ratio24.40%

Dividends

20261×
0.15Feb 19, 2026
20251×
0.14Feb 20, 2025
20241×
0.05Feb 22, 2024
20201×
0.51Feb 27, 2020
20131×
0.28Feb 27, 2013
20121×
0.64Feb 29, 2012

Stock Splits

  • Mar 5, 201211:12