pferdewetten.de AG

EMH · XETRA

2.06EUR-0.10 (-4.63%)

Price History

Full chart

Market Stats

Previous Close2.16

Open2.16

Day Range2.04 – 2.16

52-Week Range1.68 – 3.21

Volume9.66K

Market Cap11.17M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.04

Dividend Yield0.00%

Beta0.63

50-Day Avg2.12

200-Day Avg2.53

About

pferdewetten.de AG, together with its subsidiaries, engages in the online horse and sports betting business in Germany and internationally. It operates through Horse Betting; Sports Betting Retail; and Online Sports Betting segments. It provides gallop and trotting horse races, as well as dog racing. The company also operates betting shops through franchise partners. The company was formerly known as Sportwetten.de AG. pferdewetten.de AG was founded in 1997 and is headquartered in Düsseldorf, Germany.

Company Details

CEOChristian Gruber
Employees96
HeadquartersKaistrasse 4, Düsseldorf, Germany, 40221, Germany
Websitehttps://www.pferdewetten.ag

Leadership

Christian GruberChairman of the Management Board
Hans NolteChief Financial officer
Ronny KiesslingMember of the Management Board · b. 1982
Lars CorboMember of the Management Board

Financials

Income Statement

Currency: EUR	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: EUR	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Revenue	33.10M	32.27M	29.33M	29.45M	24.10M	3.30M	2.50M	3.98M	4.30M	4.26M	5.32M	6.69M	6.56M	8.64M	11.09M	14.44M	14.17M	12.73M	15.33M	25.40M	46.91M
Growth (%)	-	-2.53%	-9.09%	+0.39%	-18.14%	-86.29%	-24.46%	+59.60%	+7.97%	-1.05%	+25.00%	+25.81%	-1.96%	+31.68%	+28.29%	+30.24%	-1.83%	-10.19%	+20.45%	+65.69%	+84.66%
Cost of Revenue	32.45M	29.08M	26.81M	28.29M	1.70M	2.42M	1.39M	1.49M	1.81M	1.61M	1.21M	3.60M	2.90M	3.19M	4.81M	6.22M	7.10M	5.74M	11.31M	21.54M	40.91M
Gross Profit	652.00K	3.19M	2.52M	1.16M	22.41M	879.60K	1.10M	2.49M	2.49M	2.64M	4.11M	3.09M	3.67M	5.45M	6.28M	8.21M	7.08M	6.99M	4.02M	3.86M	6.00M
Gross Margin	1.97%	9.88%	8.59%	3.93%	92.96%	26.62%	44.24%	62.59%	57.92%	62.10%	77.24%	46.15%	55.87%	63.04%	56.65%	56.89%	49.94%	54.94%	26.21%	15.20%	12.79%
Operating Expense	3.46M	2.86M	4.53M	2.23M	23.01M	2.62M	2.21M	2.92M	2.04M	1.75M	2.65M	967.00K	2.20M	3.44M	5.61M	6.03M	5.01M	7.84M	8.37M	10.45M	10.46M
Operating Income	-2.81M	331.00K	-2.01M	-1.07M	-604.00K	-1.74M	-1.10M	-431.50K	454.00K	890.20K	1.46M	2.12M	1.47M	2.01M	668.24K	2.19M	2.06M	-850.89K	-4.35M	-6.59M	-4.46M
Operating Margin	-8.49%	1.03%	-6.84%	-3.65%	-2.51%	-52.53%	-44.13%	-10.83%	10.56%	20.92%	27.42%	31.70%	22.36%	23.23%	6.03%	15.14%	14.57%	-6.68%	-28.37%	-25.95%	-9.52%
EBITDA	-2.36M	504.00K	-1.50M	-564.00K	205.00K	-767.40K	44.40K	281.00K	771.31K	817.40K	1.61M	2.34M	2.32M	2.69M	1.18M	3.15M	3.18M	206.29K	-2.49M	-8.16M	-8.47M
EBITDA Margin	-7.12%	1.56%	-5.11%	-1.92%	0.85%	-23.22%	1.78%	7.05%	17.93%	19.21%	30.20%	34.89%	35.39%	31.09%	10.66%	21.84%	22.44%	1.62%	-16.21%	-32.14%	-18.06%
Net Income	-3.89M	236.00K	-1.95M	-874.00K	-12.00K	-1.23M	-455.50K	189.00K	744.00K	1.04M	1.17M	2.74M	1.75M	2.60M	-558.24K	3.31M	1.46M	-157.36K	-1.54M	-7.49M	-26.26M
Net Income Margin	-11.76%	0.73%	-6.63%	-2.97%	-0.05%	-37.24%	-18.25%	4.74%	17.30%	24.46%	21.97%	40.98%	26.65%	30.10%	-5.04%	22.95%	10.30%	-1.24%	-10.04%	-29.47%	-55.98%
R&D	318.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	0.96%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	22.00K	9.00K	115.00K	11.00K	35.00K	24.40K	45.30K	8.60K	5.50K	5.50K	800	0	0	0	0	16.86K	16.08K	20.43K	27.95K	549.36K	-
Interest Expense % of Total Revenue	0.07%	0.03%	0.39%	0.04%	0.15%	0.74%	1.81%	0.22%	0.13%	0.13%	0.02%	0.00%	0.00%	0.00%	0.00%	0.12%	0.11%	0.16%	0.18%	2.16%	-

Balance Sheet

Currency: EUR	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: EUR	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Assets	2.97M	7.55M	7.44M	7.07M	4.76M	3.36M	2.79M	3.59M	4.45M	6.25M	7.29M	10.73M	14.86M	19.10M	20.89M	28.07M	31.48M	34.23M	35.74M	47.61M	40.59M
Total Liabilities	2.71M	3.09M	2.76M	2.06M	1.26M	1.12M	1.01M	1.58M	1.67M	1.02M	2.22M	2.87M	3.13M	5.09M	7.96M	12.24M	13.98M	17.86M	16.77M	37.84M	50.98M
Total Equity	260.00K	4.46M	4.68M	5.01M	3.51M	2.28M	1.82M	2.01M	2.40M	3.86M	5.07M	7.86M	11.73M	14.01M	12.93M	15.83M	17.50M	16.36M	19.91M	12.78M	-5.28M
Cash	-	-	-	-	738.00K	471.90K	297.80K	736.70K	1.51M	2.04M	2.67M	3.22M	6.91M	6.86M	8.28M	11.36M	12.45M	13.78M	11.47M	8.93M	5.35M
Total Debt	584.00K	437.00K	157.00K	58.00K	56.00K	136.20K	48.10K	48.00K	45.70K	25.13K	-	-	94.34K	-	-	955.91K	829.00K	1.20M	1.14M	13.14M	14.44M
Net Debt	584.00K	437.00K	157.00K	58.00K	-682.00K	-335.70K	-249.70K	-688.70K	-1.51M	-2.02M	-2.67M	-3.22M	-6.91M	-6.86M	-8.28M	-10.41M	-11.62M	-12.58M	-10.33M	4.21M	9.09M

Cash Flow

Currency: EUR	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31

Currency: EUR	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	-753.00K	-2.23K	270.80K	-80.70K	-114.50K	-256.70K	494.00K	943.90K	1.57M	1.33M	2.67M	1.76M	3.45M	1.97M	4.44M	1.87M	2.35M	-2.12M	-7.97M	-11.96M
Investing Cash Flow	-1.28M	-128	-2.37M	-167.40K	-226.20K	383.30K	-55.00K	-170.60K	-1.03M	-673.00K	-2.12M	-88.00K	-2.98M	57.00K	-418.00K	-257.00K	250.00K	-4.96M	-6.43M	-7.73M
Financing Cash Flow	3.96M	2.17K	1.26M	93.90K	48.60K	-301.70K	-	-	-	-	-	2.06M	-519.00K	-605.00K	-938.00K	-527.00K	-1.28M	4.74M	11.86M	16.12M
Capital Expenditure	550.00K	153	511.80K	111.90K	23.10K	31.90K	43.30K	86.80K	39.70K	22.00K	618.00K	166.00K	569.00K	100.00K	97.00K	79.00K	56.00K	259.00K	2.54M	1.78M
Free Cash Flow	-1.30M	-2.38K	-241.00K	-192.60K	-137.60K	-288.60K	450.70K	857.10K	1.53M	1.31M	2.05M	1.59M	2.88M	1.87M	4.34M	1.79M	2.29M	-2.38M	-10.51M	-13.74M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	360.00K	519.00K	605.00K	692.00K	865.00K	1.15M	446.00K	-	-
FCF to OCF	173.04%	106.87%	-89.00%	238.66%	120.17%	112.43%	91.23%	90.80%	97.47%	98.35%	76.86%	90.57%	83.50%	94.91%	97.81%	95.77%	97.61%	112.23%	131.83%	114.89%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	22.58%	18.03%	32.42%	15.95%	48.38%	50.39%	-18.76%	-	-

Earnings

Report Date	Mar 31, 2013	Jun 30, 2013	Sep 30, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Jun 30, 2016	May 14, 2024	Aug 20, 2024
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.03	0.07	0.13	0.15	0.38	0.16	0.07	0.14	0.20	-0.47	-0.50
Surprise	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	After-hours	After-hours

Key Statistics & Ratios

Market Cap11.17M

Enterprise Value20.70M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.56

Price / Book0.00

EPS-0.04

Book Value-0.943

Revenue (TTM)55.25M

Gross Profit (TTM)8.53M

EBITDA-5.14M

Profit Margin-38.25%

Operating Margin0.50%

Return on Equity-277.42%

Return on Assets-16.84%

Shares Outstanding3.60M

Shares Float6.99M

Beta0.63

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20221×

0.10Aug 19, 2022

20211×

0.26Jun 10, 2021

20202×

0.20Jul 31, 20200.20May 20, 2020

20191×

0.16May 22, 2019

20181×

0.14May 16, 2018

20171×

0.12Jun 28, 2017

20161×

0.10Sep 21, 2016

Stock Splits

Nov 3, 20110.3333:1