YOLFTbeta
Fraport AG

Fraport AG

FRA · XETRA · Industrials / Airports & Air Services

68.65EUR+0.10 (+0.15%)

Price History

Full chart

Market Stats

Previous Close68.55
Open68.60
Day Range67.75 – 68.85
52-Week Range58.30 – 85.70
Volume94.54K
Market Cap5.72B
P/E (TTM)14.77
Forward P/E16.53
EPS4.19
Dividend Yield1.62%
Beta0.96
50-Day Avg63.64
200-Day Avg71.11

About

Fraport AG owns and operates airports in Germany, the rest of Europe, Asia, and the America. It primarily focuses on the operation of Frankfurt Main airport. The company operates through four segments: Aviation, Retail & Real Estate, Ground Handling, and International Activities & Services. The Aviation segment operates land and airside infrastructure, which covers the area of airport charges and related security services. The Retail & Real Estate segment engages in retail activities; and real estate activities, including development and rental of commercial real estate properties and land. This segment also manages buildings and facilities; develops and manages parking and retail areas; and rents advertising space. The Ground Handling segment provides ground services, such as loading, baggage, passenger, airmail and baggage transport, and freight handling services, as well as operates the central infrastructure and baggage transfer system at Frankfurt Airport. The International Activities & Services segment acquires, operates, develops, and expands airports and infrastructure facilities. This segment also offers consulting services; and integrated facility management, corporate infrastructure management, airport expansion south, and information and telecommunication services. Fraport AG was founded in 1924 and is headquartered in Frankfurt am Main, Germany.

Company Details

  • SectorIndustrials
  • IndustryAirports & Air Services
  • CEODr. Stefan Schulte
  • Employees20.14K
  • HeadquartersFrankfurt Airport Services Worldwide, Frankfurt am Main, Germany, 60547, Germany
  • Websitehttps://www.fraport.com

Leadership

  • Dr. Stefan SchulteChairman of the Executive Board & CEO · b. 1960
  • Dr. Matthias ZieschangCFO & Member of the Executive Board · b. 1961
  • Ms. Julia KranenbergCHRO & Member of Executive Board · b. 1971
  • Mr. Dietmar FockeChief Operating Officer
  • Mr. Thomas StollSenior VP of Legal Affairs & Compliance
  • Mr. Jürgen HarrerHead of Corporate Communications
  • Ms. Simone SchwabHead of Airline Sales & Customer Services · b. 1966
  • Mr. Alexander Sven LaukenmannSenior Executive VP of Airside & Terminal Management, Corporate Safety and Security Unit
  • Mr. Florian FuchsManager Investor Relations

Financials

Income Statement

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue----2.14B2.33B2.20B2.06B2.28B2.37B2.44B2.38B2.39B2.60B2.62B2.93B3.48B3.71B1.68B2.14B3.19B4.00B4.43B4.43B
Growth (%)-----+8.63%-5.46%-6.54%+10.99%+3.82%+2.99%-2.71%+0.80%+8.53%+0.85%+11.97%+18.52%+6.54%-54.75%+27.81%+49.04%+25.23%+10.66%+0.12%
Cost of Revenue275.30M284.40M-294.40M-312.90M330.20M461.40M471.10M450.70M491.10M500.40M1.81B1.79B1.78B1.94B2.01B2.14B2.27B2.86B2.32B1.88B2.37B2.97B3.30B3.37B
Gross Profit-275.30M-284.40M514.60M529.00M1.81B1.89B1.73B1.61B1.79B1.87B627.90M685.20M612.50M663.90M602.30M807.80M844.60M848.60M-643.30M266.20M824.70M1.03B1.13B1.06B
Gross Margin----84.60%81.27%78.60%78.10%78.50%78.90%25.71%28.84%25.58%25.55%22.98%27.52%24.28%22.90%-38.36%12.42%25.82%25.78%25.42%23.92%
Operating Expense-576.40M-498.20M233.50M222.40M1.48B1.56B1.37B1.31B1.37B1.37B129.90M245.80M129.70M143.40M-91.40M164.80M114.10M143.60M64.80M-47.50M260.20M328.60M355.90M220.70M
Operating Income301.10M213.80M281.10M306.60M330.40M335.40M360.70M300.90M419.70M496.60M498.00M439.40M482.80M520.50M693.70M643.00M730.50M705.00M-708.10M313.70M564.50M702.80M769.50M839.70M
Operating Margin----15.41%14.40%16.38%14.62%18.38%20.94%20.39%18.50%20.16%20.03%26.47%21.91%21.00%19.02%-42.22%14.64%17.67%17.57%17.38%18.95%
EBITDA348.40M504.60M552.40M570.60M612.10M619.40M659.10M594.00M733.90M844.70M943.50M797.30M858.70M918.30M1.08B1.05B1.27B1.22B-282.50M828.40M1.01B1.37B1.56B1.39B
EBITDA Margin----28.55%26.60%29.93%28.86%32.13%35.62%38.64%33.56%35.86%35.33%41.23%35.87%36.53%32.80%-16.85%38.65%31.70%34.32%35.32%31.39%
Net Income120.80M115.20M136.40M161.20M229.30M213.70M196.90M152.00M271.50M250.80M238.30M221.00M234.70M276.50M375.40M330.20M473.90M420.70M-657.60M82.80M132.40M393.20M450.60M431.80M
Net Income Margin----10.70%9.18%8.94%7.39%11.89%10.58%9.76%9.30%9.80%10.64%14.32%11.25%13.62%11.35%-39.21%3.86%4.14%9.83%10.18%9.74%
Interest Expense34.00M31.40M00076.70M120.20M140.30M182.50M191.70M226.70M171.50M176.70M156.20M138.90M186.50M201.70M197.00M215.50M270.10M313.50M319.90M353.60M344.50M
Interest Expense % of Total Revenue----0.00%3.29%5.46%6.82%7.99%8.08%9.28%7.22%7.38%6.01%5.30%6.35%5.80%5.32%12.85%12.60%9.81%8.00%7.99%7.77%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.62B3.64B3.65B3.95B4.29B5.70B6.49B8.66B9.17B9.22B9.64B9.52B9.01B8.85B8.87B10.83B11.45B12.63B14.08B16.24B17.61B18.89B20.25B20.79B
Total Liabilities1.80B1.70B1.62B1.81B1.97B3.24B3.98B6.07B6.43B6.37B6.70B6.42B5.73B5.34B5.03B6.80B7.08B8.00B10.32B12.33B13.48B14.30B15.07B15.26B
Total Equity1.80B1.91B2.03B2.14B2.32B2.46B2.45B2.55B2.72B2.82B2.91B3.05B3.22B3.44B3.74B3.87B4.18B4.44B3.62B3.75B3.91B4.32B4.83B5.18B
Cash585.10M610.80M666.40M574.20M632.50M651.30M1.15B1.80B1.81B927.10M821.90M605.10M401.10M406.00M736.00M629.40M801.30M788.90M1.77B2.59B2.45B2.41B2.39B2.74B
Total Debt----------4.60B4.46B4.19B3.82B3.60B4.53B4.71B4.80B7.20B9.54B9.96B11.93B11.16B12.29B
Net Debt-585.10M-610.80M-666.40M-574.20M-632.50M-651.30M-1.15B-1.80B-1.81B-927.10M3.78B3.86B3.79B3.41B2.87B3.90B3.91B-471.40M-1.51B-2.35B-2.20B9.52B8.77B9.55B

Cash Flow

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow395.60M447.20M632.90M636.70M622.50M582.90M468.00M426.50M567.50M618.80M553.00M574.80M506.20M652.20M583.20M790.70M802.30M952.30M-236.20M392.60M787.30M863.20M1.18B1.41B
Investing Cash Flow190.30M360.70M-240.90M-601.20M-480.40M-610.30M-971.20M-3.41B-481.90M-309.80M-779.20M-280.00M-292.70M-57.70M-22.20M-1.60B-646.50M-1.30B-2.53B-2.30B-1.22B-1.86B-1.51B-1.31B
Financing Cash Flow70.10M58.70M-199.80M46.20M73.30M179.90M957.60M1.93B17.30M-274.60M218.20M-228.20M-184.50M-541.80M-347.60M879.70M17.90M302.40M2.47B2.10B882.30M795.40M489.90M-247.80M
Capital Expenditure207.60M220.80M0000748.10M1.08B785.10M867.50M604.00M371.00M259.40M262.80M273.10M296.10M484.90M770.60M851.50M876.40M746.30M950.60M1.27B990.50M
Free Cash Flow188.00M226.40M632.90M636.70M622.50M582.90M-280.10M-658.00M-217.60M-248.70M-51.00M203.80M246.80M389.40M310.10M494.60M317.40M181.70M-1.09B-483.80M41.00M-87.40M-86.80M419.20M
Dividends Paid------105.20M105.40M105.50M114.80M114.80M115.20M115.30M124.60M124.60M138.50M138.60M184.80M0-----
FCF to OCF47.52%50.63%100.00%100.00%100.00%100.00%-59.85%-154.28%-38.34%-40.19%-9.22%35.46%48.76%59.71%53.17%62.55%39.56%19.08%460.50%-123.23%5.21%-10.13%-7.36%29.74%
Dividend Paid to FCF-------37.56%-16.02%-48.48%-46.16%-225.10%56.53%46.72%32.00%40.18%28.00%43.67%101.71%0.00%-----

Earnings

Report DateAug 12, 2004Nov 10, 2004Mar 29, 2005May 10, 2005Aug 9, 2005Nov 9, 2005May 10, 2006Aug 8, 2006Nov 14, 2006May 9, 2007Aug 7, 2007Nov 13, 2007Mar 3, 2008May 8, 2008Aug 7, 2008Nov 6, 2008Mar 26, 2009May 12, 2009Aug 6, 2009Nov 5, 2009Mar 3, 2010May 11, 2010Aug 5, 2010Nov 4, 2010Mar 11, 2011May 12, 2011Aug 4, 2011Nov 10, 2011Mar 8, 2012May 9, 2012Aug 16, 2012Nov 6, 2012Mar 27, 2013May 8, 2013Aug 7, 2013Nov 6, 2013Mar 27, 2014May 8, 2014Aug 8, 2014Nov 6, 2014Mar 19, 2015May 7, 2015Aug 6, 2015Nov 5, 2015Mar 16, 2016May 4, 2016Aug 4, 2016Nov 3, 2016Mar 17, 2017May 9, 2017Aug 3, 2017Nov 2, 2017Mar 16, 2018May 9, 2018Aug 8, 2018Nov 7, 2018Mar 19, 2019May 8, 2019Aug 7, 2019Nov 5, 2019Mar 12, 2020May 6, 2020Aug 4, 2020Nov 4, 2020Mar 16, 2021May 10, 2021Aug 3, 2021Nov 8, 2021Mar 15, 2022May 10, 2022Aug 9, 2022Nov 8, 2022Mar 14, 2023May 4, 2023Aug 8, 2023Nov 7, 2023Mar 19, 2024May 14, 2024Aug 6, 2024Nov 5, 2024Mar 18, 2025May 13, 2025Aug 5, 2025Nov 11, 2025Mar 17, 2026May 5, 2026Aug 5, 2026Nov 4, 2026
EPS Estimate0.440.69-0.250.460.670.300.660.910.330.641.11-0.300.661.18-0.200.460.70-0.140.480.98-0.170.781.21-0.150.791.23-0.020.811.450.280.090.911.470.220.081.021.460.330.190.831.642.100.221.111.760.440.251.231.831.190.731.221.990.97-0.92-1.52-1.38-1.21-0.70-0.33-0.330.07-1.170.351.710.14-0.131.111.980.660.071.342.360.70-0.171.362.550.78-0.300.942.40
EPS Actual0.440.630.200.300.490.670.300.750.860.400.711.08-0.050.280.721.13-0.43-0.030.410.550.270.050.501.111.190.270.871.200.270.170.741.630.020.060.801.330.200.070.881.250.340.950.951.580.350.160.851.351.710.201.191.950.220.251.202.271.390.331.372.390.45-0.92-1.97-1.02-1.54-0.700.920.83-0.16-1.170.641.240.72-0.231.112.550.830.181.452.490.77-0.181.203.280.37-0.190.75-
Surprise0.00%-8.70%-20.00%6.52%0.00%0.00%13.64%-5.49%21.21%10.94%-2.70%--6.67%9.09%-4.24%--115.00%-10.87%-21.43%--64.29%4.17%13.27%-58.82%11.54%-0.83%-13.33%-6.33%32.52%-200.00%-1.23%-8.28%-28.57%-22.22%-3.30%-14.97%54.55%1087.50%-6.86%8.22%6.06%-15.79%2.41%-17.68%-18.57%-9.09%7.21%10.80%-50.00%0.00%-2.44%24.04%16.81%-54.79%12.30%20.10%-53.61%0.51%-29.61%26.09%-27.27%0.00%378.79%351.52%-328.57%0.00%82.86%-27.49%414.29%-76.92%0.00%28.79%25.76%157.14%8.21%5.51%10.00%-3.87%-11.76%28.63%-52.56%36.67%-20.21%-
TimingPre-marketPre-market-Pre-marketPre-market-Pre-market-Pre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-market-After-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-After-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap5.72B
Enterprise Value3.10B
Trailing P/E14.77
Forward P/E16.53
PEG Ratio2.09
Price / Sales1.27
Price / Book1.14
EPS4.19
Book Value56.09
Revenue (TTM)4.51B
Gross Profit (TTM)1.55B
EBITDA1.37B
Profit Margin8.61%
Operating Margin16.14%
Return on Equity7.90%
Return on Assets2.48%
Shares Outstanding92.47M
Shares Float36.18M
Beta0.96
Dividend Yield1.62%
Dividend Rate1.00
Payout Ratio23.75%

Dividends

20261×
1.00May 13, 2026
20241×
1.00May 2, 2024
20201×
2.00May 27, 2020
20191×
2.00May 29, 2019
20181×
1.50May 30, 2018
20171×
1.50May 24, 2017
20161×
1.35May 23, 2016
20151×
1.35Jun 1, 2015
20141×
1.25Jun 2, 2014
20131×
1.25Jun 3, 2013
20121×
1.25May 14, 2012
20111×
1.25Jun 2, 2011
20101×
1.15Jun 3, 2010
20091×
1.15May 28, 2009
20081×
1.15May 29, 2008
20071×
1.15May 31, 2007
20061×
0.90Jun 1, 2006
20051×
0.75Jun 2, 2005
20041×
0.44Jun 3, 2004
20021×
0.40Jun 27, 2002