YOLFTbeta
Scout24 AG

Scout24 AG

G24 · XETRA · Communication Services / Internet Content & Information

91.00EUR-0.15 (-0.16%)

Price History

Full chart

Market Stats

Previous Close91.15
Open91.45
Day Range90.50 – 92.20
52-Week Range61.49 – 104.15
Volume264.76K
Market Cap4.77B
P/E (TTM)17.27
Forward P/E14.97
EPS3.97
Dividend Yield2.19%
Beta0.59
50-Day Avg74.79
200-Day Avg73.83

About

Scout24 SE operates ImmoScout24, a digital marketplace for the residential and commercial real estate sectors in Germany and internationally. The company operates through Professional and Private segments. It offers Pay-per-ad, for listing real estate without membership; Realtor Lead Engine (RLE) for selling real estate; Mortgage Lead Engine; CRM software solutions for real estate agents; and ESG energy performance certificates. In addition, the company provides software solutions for real estate valuations, such as viewings and expert opinions; an automated valuation model, a product for the automated valuation of real estate through application programming interfaces; provision of transaction-related documents for real estate professionals; and training courses, digital training, and education software. Further, it offers SearchPlus and SearchPlus for buying, which offers market analysis and a digital document folder; LivingPlus for digital services and legal protection; and LettingPlus, a cloud-based software solution to supports private landlords in rental and property management. It offers its products under the ImmoScout24, FLOWFACT, Vermietet.de, immoverkauf24, Propstack, BaufiTeam, SPRENGNETTER, Wohnungsboerse, bulwiengesa, EXPLOREAL, neubau kompass, and ENERGIE AUSWEIS 48 brand names. The company serves residential and business real estate agents, appraisers, financing intermediaries and banks, consumers, homeowners, and commercial service providers. The company was formerly known as Scout24 AG and changed its name to Scout24 SE in October 2021. Scout24 SE was founded in 1998 and is headquartered in Berlin, Germany.

Company Details

  • SectorCommunication Services
  • IndustryInternet Content & Information
  • CEOMr. Ralf Weitz
  • Employees1.31K
  • HeadquartersInvalidenstrasse 65, Berlin, Germany, 10557, Germany
  • Websitehttps://www.scout24.com

Leadership

  • Mr. Ralf WeitzCEO & Chairman of the Management Board · b. 1977
  • Dr. Gesa CrockfordChief Commercial Officer & Member of the Management Board · b. 1974
  • Mr. Martin MildnerCFO & Member of Management Board · b. 1970
  • Ms. Gertrud KolbChief Technology Officer · b. 1978
  • Filip LindvallVice President of Strategy & Investor Relations
  • Dr. Christian RongeGeneral Counsel · b. 1980
  • Dr. Claudia ViehwegerChief Operating Officer of International · b. 1974
  • Mr. Jan SprengnetterManaging Director of bulwiengesa GmbH & Scout24 Proptech GmbH · b. 1977
  • Mr. Stephen MolloyChief Product Officer · b. 1981

Financials

Income Statement

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue108.39M350.48M393.58M442.11M479.75M531.75M349.74M353.82M389.04M447.54M509.11M566.34M649.56M
Growth (%)-+223.36%+12.30%+12.33%+8.51%+10.84%-34.23%+1.17%+9.95%+15.04%+13.76%+11.24%+14.69%
Cost of Revenue18.09M53.65M94.97M1.66M1.91M2.22M207.00K-3.92M-8.25M-6.76M245.81M-1.31M324.20M
Gross Profit90.30M296.83M298.61M440.45M477.85M529.53M349.53M357.74M397.30M454.30M263.31M567.65M325.36M
Gross Margin83.31%84.69%75.87%99.63%99.60%99.58%99.94%101.11%102.12%101.51%51.72%100.23%50.09%
Operating Expense80.89M283.11M197.29M299.61M300.27M338.36M240.82M212.98M254.37M258.19M22.04M313.48M34.17M
Operating Income9.41M13.73M101.32M140.84M177.58M191.17M108.71M144.76M142.92M196.11M241.26M254.17M291.18M
Operating Margin8.68%3.92%25.74%31.86%37.02%35.95%31.08%40.91%36.74%43.82%47.39%44.88%44.83%
EBITDA28.31M-190.86M209.72M236.15M173.01M163.42M217.32M205.02M215.65M284.43M292.30M339.93M
EBITDA Margin26.12%-48.49%47.44%49.22%32.54%46.73%61.42%52.70%48.19%55.87%51.61%52.33%
Net Income-92.80M-26.57M57.44M67.15M110.90M164.43M63.52M102.43M90.50M123.53M178.78M162.10M240.04M
Net Income Margin-85.62%-7.58%14.59%15.19%23.12%30.92%18.16%28.95%23.26%27.60%35.12%28.62%36.95%
R&D201.33K-10.01M19.70M26.01M9.74M7.21M4.47M17.30M24.33M16.82M17.00M23.59M
R&D as % of Total Revenue0.19%-2.54%4.46%5.42%1.83%2.06%1.26%4.45%5.44%3.30%3.00%3.63%
Interest Expense0047.69M45.78M13.74M14.98M14.26M24.04M14.58M7.39M10.00M5.07M4.42M
Interest Expense % of Total Revenue0.00%0.00%12.12%10.35%2.86%2.82%4.08%6.79%3.75%1.65%1.96%0.90%0.68%

Balance Sheet

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.21B2.20B2.17B2.13B2.14B2.46B2.43B3.52B2.42B1.88B2.02B2.07B2.11B
Total Liabilities1.13B1.13B1.25B1.14B1.07B1.29B1.38B706.58M647.91M532.15M571.88M640.16M629.03M
Total Equity1.08B1.06B920.64M990.77M1.07B1.17B1.05B2.81B1.77B1.35B1.45B1.43B1.48B
Cash32.23M21.41M70.64M43.44M56.66M58.42M65.57M177.66M120.01M39.09M48.46M55.48M49.50M
Total Debt640.86M629.36M767.69M673.36M615.17M807.31M850.98M330.93M287.11M161.63M213.69M179.68M149.60M
Net Debt608.64M607.95M697.05M629.92M558.51M744.32M785.40M153.26M139.19M122.55M128.90M124.21M100.10M

Cash Flow

Currency: EUR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.67M88.12M124.48M154.88M164.22M207.47M198.51M83.14M135.28M161.92M200.99M257.02M281.33M
Investing Cash Flow18.39M-51.43M36.22M-48.78M-43.49M-294.05M-18.50M1.24B1.01B411.88M-70.55M-78.27M-39.74M
Financing Cash Flow47.22M-51.13M-111.63M-133.32M-107.47M88.33M-168.84M-1.21B-1.21B-654.76M-121.08M-171.72M-247.57M
Capital Expenditure676.80K6.26M19.27M19.51M22.79M28.38M16.02M36.05M29.18M29.60M24.33M24.91M1.05M
Free Cash Flow10.99M-105.21M135.38M141.44M179.08M182.49M47.09M106.09M132.32M176.66M232.11M280.28M
Dividends Paid1.87M1.87M421.59M32.28M32.28M60.26M68.86M93.66M68.48M66.39M73.42M88.12M95.90M
FCF to OCF94.20%-84.52%87.40%86.12%86.32%91.93%56.64%78.43%81.72%87.90%90.31%99.63%
Dividend Paid to FCF16.98%-400.70%23.84%22.82%33.65%37.74%198.90%64.55%50.17%41.56%37.97%34.22%

Earnings

Report DateNov 11, 2015Mar 30, 2016May 11, 2016Aug 11, 2016Nov 9, 2016Mar 29, 2017May 10, 2017Aug 8, 2017Nov 7, 2017Mar 28, 2018May 7, 2018Aug 12, 2018Nov 7, 2018Feb 12, 2019May 15, 2019Aug 12, 2019Nov 6, 2019Mar 26, 2020May 15, 2020Aug 12, 2020Nov 11, 2020Mar 25, 2021May 12, 2021Aug 12, 2021Nov 11, 2021Mar 1, 2022May 3, 2022Aug 9, 2022Nov 3, 2022Feb 27, 2023May 4, 2023Aug 8, 2023Nov 2, 2023Mar 28, 2024May 2, 2024Aug 4, 2024Oct 31, 2024Feb 28, 2025May 6, 2025Aug 7, 2025Oct 30, 2025Mar 26, 2026Aug 5, 2026Nov 4, 2026
EPS Estimate0.21-0.250.290.300.290.310.290.350.350.390.410.410.430.480.470.490.330.260.250.290.330.340.360.300.360.320.450.420.500.520.540.630.680.680.610.750.810.810.850.880.880.991.07
EPS Actual0.080.080.140.150.290.230.240.330.290.360.300.370.410.570.320.370.39-0.100.250.210.260.380.250.300.310.350.160.460.510.510.500.680.670.640.540.470.690.780.790.871.410.921.02-
Surprise-61.90%--44.00%-48.28%-3.33%-22.41%-22.58%13.79%-17.14%2.86%-23.08%-9.76%0.00%32.56%-33.33%-21.28%-20.41%-130.30%-3.85%-16.00%-10.34%15.15%-26.47%-16.67%3.33%-1.39%-50.00%2.22%21.43%2.00%-3.85%25.93%6.35%-5.88%-20.59%-22.95%-8.00%-3.70%-2.47%2.35%60.23%4.55%3.03%-
TimingAfter-hours-After-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market-Pre-marketPre-market-After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap4.77B
Enterprise Value5.33B
Trailing P/E17.27
Forward P/E14.97
Price / Sales6.78
Price / Book4.28
EPS3.97
Book Value16.55
Revenue (TTM)703.60M
Gross Profit (TTM)559.98M
EBITDA364.29M
Profit Margin40.18%
Operating Margin44.88%
Return on Equity22.82%
Return on Assets10.10%
Shares Outstanding69.64M
Shares Float67.75M
Beta0.59
Dividend Yield2.19%
Dividend Rate1.50
Payout Ratio44.78%

Dividends

20261×
1.50Jun 18, 2026
20251×
1.32Jun 6, 2025
20241×
1.20Jun 6, 2024
20231×
1.00Jun 23, 2023
20221×
0.85Jul 1, 2022
20211×
0.82Jul 9, 2021
20201×
1.82Jun 19, 2020
20192×
0.64Sep 2, 20190.56Jun 14, 2019
20181×
0.56Jun 22, 2018
20171×
0.30Jun 9, 2017