Leifheit Aktiengesellschaft

Leifheit Aktiengesellschaft

LEI · XETRA · Consumer Defensive / Household & Personal Products

7.58EUR-0.14 (-1.81%)

Price History

Full chart

Market Stats

Previous Close7.72
Open7.70
Day Range7.36 – 7.80
52-Week Range12.00 – 16.65
Volume39.48K
Market Cap110.06M
P/E (TTM)38.87
Forward P/E178.57
EPS0.31
Dividend Yield4.15%
Beta0.92
50-Day Avg12.85
200-Day Avg14.80

About

Leifheit Aktiengesellschaft, together with its subsidiaries, develops and distributes household products in Germany, Central and Eastern Europe, and internationally. The company operates through three segments: Household, Wellbeing, and Private Label. The Household segment provides cleaning, laundry care, and kitchen goods under the Leifheit brand. The Wellbeing segment offers various personal and kitchen scales and room air treatment products under the Soehnle brand. The Private Label segment develops and manufactures kitchen goods and laundry care under the Birambeau and Herby brands. It offers its products through in-stores and online shops. Leifheit Aktiengesellschaft was founded in 1959 and is based in Nassau, Germany.

Company Details

  • SectorConsumer Defensive
  • IndustryHousehold & Personal Products
  • CEOMr. Alexander Reindler
  • Employees959
  • HeadquartersLeifheitstrasse 1, Nassau, Germany, 56377, Germany
  • Websitehttps://www.leifheit-group.com

Leadership

  • Mr. Alexander ReindlerChairman of the Management Board & CEO · b. 1969
  • Mr. Marco KeulCFO & Member of Management Board · b. 1982
  • Mr. Igor Iraeta MunduateCOO & Member of Management Board · b. 1974
  • Ms. Petra DombrowskyCIRO & Executive Assistant
  • Ms. Andrea SchröterHead of Human Resources

Financials

Income Statement

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue317.28M296.15M276.55M276.12M279.78M272.52M210.95M222.11M224.19M220.90M220.69M231.83M237.06M236.80M234.20M234.04M271.60M288.32M251.51M258.29M259.21M232.57M
Growth (%)--6.66%-6.62%-0.16%+1.33%-2.60%-22.59%+5.29%+0.94%-1.47%-0.09%+5.05%+2.25%-0.11%-1.10%-0.07%+16.05%+6.16%-12.76%+2.69%+0.36%-10.27%
Cost of Revenue192.86M183.72M-161.56M161.13M164.00M152.28M121.61M126.66M126.42M121.71M115.45M123.55M124.47M126.87M132.09M133.07M149.25M166.30M154.27M151.39M143.80M127.80M
Gross Profit124.42M112.43M106.54M157.51M115.78M120.24M89.34M95.45M99.20M99.20M105.25M108.28M112.58M109.93M102.11M100.97M122.34M122.02M97.24M108.64M112.95M104.78M
Gross Margin39.21%37.96%38.53%57.04%41.38%44.12%42.35%42.97%44.25%44.90%47.69%46.71%47.49%46.42%43.60%43.14%45.05%42.32%38.66%42.06%43.58%45.05%
Operating Expense136.20M109.74M-141.05M153.20M110.54M116.35M80.85M83.65M87.13M82.31M88.29M88.57M90.37M90.97M88.96M90.91M102.57M103.10M95.99M101.24M102.66M95.67M
Operating Income-11.78M2.69M247.59M4.31M5.24M3.89M8.48M11.80M12.07M16.88M16.96M19.71M22.22M18.96M13.15M10.06M19.78M18.92M1.26M7.40M10.29M9.11M
Operating Margin-3.71%0.91%89.53%1.56%1.87%1.43%4.02%5.31%5.39%7.64%7.69%8.50%9.37%8.01%5.61%4.30%7.28%6.56%0.50%2.87%3.97%3.92%
EBITDA8.26M13.04M13.49M15.31M13.17M14.47M17.74M21.43M21.41M22.20M28.23M27.52M28.42M25.38M20.10M16.78M27.33M27.92M10.71M15.83M19.02M18.64M
EBITDA Margin2.60%4.40%4.88%5.55%4.71%5.31%8.41%9.65%9.55%10.05%12.79%11.87%11.99%10.72%8.58%7.17%10.06%9.68%4.26%6.13%7.34%8.02%
Net Income-6.15M1.32M--3.20M444.00K3.11M16.40M12.07M9.38M10.25M14.11M14.33M14.53M12.88M8.41M5.83M12.53M14.18M1.21M3.20M8.04M6.24M
Net Income Margin-1.94%0.45%--1.16%0.16%1.14%7.77%5.44%4.18%4.64%6.39%6.18%6.13%5.44%3.59%2.49%4.61%4.92%0.48%1.24%3.10%2.68%
R&D6.69M5.93M6.06M6.69M7.17M3.69M3.59M4.13M3.45M3.76M3.70M4.82M4.99M5.23M5.18M5.70M5.69M6.12M6.04M5.10M5.11M4.17M
R&D as % of Total Revenue2.11%2.00%2.19%2.42%2.56%1.35%1.70%1.86%1.54%1.70%1.68%2.08%2.10%2.21%2.21%2.44%2.09%2.12%2.40%1.98%1.97%1.79%
Interest Expense29.00K001.87M982.00K2.35M2.83M2.38M2.55M2.07M2.17M1.53M1.64M1.27M1.25M212.00K1.12M817.00K915.00K2.09M1.95M1.86M
Interest Expense % of Total Revenue0.01%0.00%0.00%0.68%0.35%0.86%1.34%1.07%1.14%0.94%0.99%0.66%0.69%0.54%0.53%0.09%0.41%0.28%0.36%0.81%0.75%0.80%

Balance Sheet

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets229.24M227.01M204.45M206.91M221.37M222.84M206.99M198.88M202.21M203.75M223.29M237.90M239.42M224.94M221.79M214.61M230.01M238.79M216.07M203.63M208.81M185.83M
Total Liabilities117.34M112.19M97.82M108.44M120.81M121.92M105.47M99.94M99.83M109.03M128.47M131.20M134.80M126.41M119.94M118.37M129.58M127.45M103.62M99.80M110.09M92.90M
Total Equity100.49M102.28M106.63M98.46M100.45M100.85M101.43M98.85M102.31M94.72M94.82M106.70M104.62M98.53M101.85M96.24M100.43M111.34M112.45M103.83M98.72M92.93M
Cash12.66M10.06M5.81M10.14M6.21M32.73M26.26M29.51M33.72M50.95M58.81M64.20M45.51M28.22M50.93M50.30M38.83M38.09M36.32M41.27M41.43M32.56M
Total Debt----12.84M7.30M---------1.60M1.01M1.76M1.69M1.78M1.72M1.65M
Net Debt-12.66M-10.06M-5.81M-10.14M6.63M-25.43M-26.26M-29.51M-33.72M-50.95M-58.81M-64.20M-45.51M-28.22M-50.93M-48.70M-37.81M-36.33M-34.63M-39.49M-39.72M-30.91M

Cash Flow

Currency: EUR2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow13.68M8.51M5.13M14.28M1.66M43.82M11.97M12.84M8.20M22.93M24.50M20.76M21.84M7.22M10.19M15.89M4.03M16.44M14.02M20.77M28.50M15.62M
Investing Cash Flow-6.55M-5.59M-1.36M-6.48M-13.65M-6.85M17.12M4.88M2.35M477.00K-9.07M-6.67M-27.54M-10.74M22.52M-5.84M-9.49M-6.88M-5.25M-8.70M14.27M-9.20M
Financing Cash Flow-6.22M-558.00K-12.88M-2.79M7.03M-10.52M-34.25M-14.36M-6.10M-7.20M-7.76M-8.47M-12.98M-13.79M-9.98M-10.70M-5.96M-10.36M-10.57M-7.12M-14.09M-15.26M
Capital Expenditure10.25M7.74M006.65M7.49M6.23M5.59M9.75M3.57M6.15M7.13M7.78M7.81M6.60M5.96M9.62M7.26M5.38M8.87M14.52M9.63M
Free Cash Flow3.43M761.00K5.13M14.28M-4.99M36.33M5.74M7.25M-1.55M19.36M18.35M13.63M14.06M-592.00K3.59M9.94M-5.59M9.18M8.64M11.91M13.98M5.99M
Dividends Paid6.22M558.00K---2.85M14.25M14.23M6.17M7.12M7.84M8.55M13.07M13.79M9.98M9.98M5.23M9.99M9.99M6.66M9.99M10.96M
FCF to OCF25.10%8.95%100.00%100.00%-301.09%82.91%47.96%56.45%-18.90%84.42%74.90%65.66%64.37%-8.20%35.21%62.52%-138.52%55.84%61.63%57.31%49.05%38.35%
Dividend Paid to FCF181.25%73.32%---7.84%248.30%196.23%-398.06%36.80%42.71%62.75%92.99%-2329.05%278.42%100.48%-93.59%108.79%115.62%55.94%71.45%182.92%

Earnings

Report DateSep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Mar 31, 2006Jun 30, 2006Nov 14, 2006May 15, 2007Aug 13, 2007Nov 14, 2007May 15, 2008Aug 14, 2008Nov 12, 2008May 15, 2009Aug 14, 2009Nov 13, 2009May 11, 2010Aug 12, 2010Nov 11, 2010Apr 5, 2011Aug 15, 2011Nov 17, 2011Mar 30, 2012May 10, 2012Aug 9, 2012Nov 9, 2012May 14, 2013Aug 13, 2013Nov 11, 2013Mar 27, 2014May 14, 2014Aug 13, 2014Nov 10, 2014Mar 26, 2015May 12, 2015Aug 12, 2015Nov 11, 2015May 12, 2016Aug 11, 2016Nov 10, 2016Mar 29, 2017May 11, 2017Aug 10, 2017Nov 9, 2017Mar 27, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 28, 2019May 14, 2019Aug 13, 2019Nov 11, 2019Mar 25, 2020May 13, 2020Aug 13, 2020Nov 11, 2020Mar 24, 2021May 11, 2021Aug 11, 2021Nov 11, 2021Mar 29, 2022May 11, 2022Aug 9, 2022Nov 8, 2022Mar 29, 2023May 11, 2023Aug 10, 2023Nov 15, 2023Mar 27, 2024May 8, 2024Aug 8, 2024Nov 12, 2024May 7, 2025Aug 7, 2025Nov 6, 2025May 5, 2026Aug 6, 2026
EPS Estimate-------------------0.130.120.040.08-0.360.36-------------0.34---0.22---0.14--0.230.080.06-0.120.340.450.230.610.440.210.180.19-0.050.05-0.020.040.190.030.04--------
EPS Actual0.04-1.100.160.130.000.14-0.03-0.080.17-0.03-0.38-0.11-0.07-0.130.15-0.110.010.321.320.210.200.110.460.640.190.180.180.190.150.080.660.260.280.570.370.520.190.540.450.250.380.450.360.100.320.580.320.140.120.300.260.060.130.170.310.330.480.210.610.370.200.280.19-0.02-0.18-0.100.130.150.040.060.230.270.230.22-0.110.240.33-0.01
Surprise-------------------61.54%66.67%175.00%475.00%--47.22%-50.00%--------------26.47%----54.55%---0.00%--13.04%-25.00%116.67%-158.33%-2.94%6.67%-8.70%0.00%-15.91%-4.76%55.56%0.00%60.00%-460.00%-400.00%225.00%-21.05%33.33%50.00%--------
Timing-------------------After-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hours-----------------Pre-market---Pre-market--Pre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap110.06M
Enterprise Value100.82M
Trailing P/E38.87
Forward P/E178.57
PEG Ratio3.77
Price / Sales0.49
Price / Book1.41
EPS0.31
Book Value8.81
Revenue (TTM)225.42M
Gross Profit (TTM)102.40M
EBITDA9.72M
Profit Margin1.27%
Operating Margin0.14%
Return on Equity3.43%
Return on Assets0.81%
Shares Outstanding9.13M
Shares Float5.23M
Beta0.92
Dividend Yield4.15%
Dividend Rate0.50
Payout Ratio2.13%

Dividends

20261×
1.20Jun 4, 2026
20251×
1.20May 29, 2025
20241×
1.05May 30, 2024
20231×
0.70Jun 8, 2023
20221×
1.05May 26, 2022
20212×
0.55Oct 6, 20211.05Jun 3, 2021
20201×
0.55Oct 1, 2020
20191×
1.05May 30, 2019
20181×
1.05May 31, 2018
20171×
1.45May 25, 2017
20161×
1.38May 26, 2016
20151×
0.90May 22, 2015
20141×
0.82May 23, 2014
20131×
0.75Jun 7, 2013
20121×
0.65May 25, 2012
20111×
1.50May 27, 2011
20101×
2.70Jun 10, 2010
20091×
0.30Jun 18, 2009
20071×
0.30May 23, 2007
20061×
0.30May 25, 2006
20041×
0.60May 28, 2004
20031×
0.60May 28, 2003
20021×
0.60Jun 6, 2002

Stock Splits

  • Jun 20, 20172:1