YOLFTbeta
Smartbroker Holding AG

Smartbroker Holding AG

SB1 · XETRA · Financial Services / Financial Data & Stock Exchanges

7.88EUR-0.04 (-0.51%)

Price History

Full chart

Market Stats

Previous Close7.92
Open7.92
Day Range7.88 – 8.06
52-Week Range7.66 – 15.30
Volume1.04K
Market Cap138.28M
P/E (TTM)0.00
Forward P/E36.36
EPS-0.49
Dividend Yield0.00%
Beta0.81
50-Day Avg8.53
200-Day Avg11.22

About

Smartbroker Holding AG operates as online broker in Germany. The company offers various products of traditional brokering with neo brokering conditions. It also operates through various stock market portals, including wallstreet-online.de, boersenNews.de, FinanzNachrichten.de, and ARIVA.de. In addition, the company hosts and operates the finance community. Smartbroker Holding AG was formerly known as wallstreet:online AG. The company was founded in 1998 and is based in Berlin, Germany.

Company Details

  • SectorFinancial Services
  • IndustryFinancial Data & Stock Exchanges
  • CEOMr. André Kolbinger
  • Employees256
  • HeadquartersRitterstraße 11, Berlin, Germany, 10969, Germany
  • Websitehttps://www.smartbroker-holding.de

Leadership

  • Mr. André KolbingerFounder, Co-CEO & Chairman of Management Board
  • Mr. Oliver HaugkCo-CEO & Member of Management Board
  • Mr. Stefan ZmojdaChief Revenue Officer & Member of Management Board
  • Mr. Michael BulgrinChief Content Officer & Member of Management Board

Financials

Income Statement

Currency: EUR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.59M8.29M8.43M4.51M3.09M2.19M1.87M1.94M2.31M2.37M2.58M2.87M5.22M8.22M8.71M13.74M48.83M52.79M46.54M57.45M68.28M
Growth (%)-+219.84%+1.66%-46.50%-31.41%-29.01%-14.92%+3.78%+19.37%+2.50%+8.75%+11.46%+81.63%+57.37%+6.02%+57.74%+255.40%+8.11%-11.83%+23.43%+18.85%
Cost of Revenue597.30K2.28M2.15M1.39M1.56M924.21K533.42K360.58K418.06K499.17K396.65K528.78K699.78K1.05M1.37M13.80M24.98M18.67M18.68M20.89M70.52M
Gross Profit1.99M6.01M6.27M3.12M1.54M1.27M1.33M1.58M1.90M1.87M2.18M2.35M4.52M7.16M7.34M-60.32K23.85M34.12M29.65M36.56M-2.25M
Gross Margin76.95%72.53%74.47%69.23%49.67%57.89%71.43%81.39%81.93%78.95%84.62%81.60%86.60%87.17%84.32%-0.44%48.84%64.64%63.71%63.63%-3.29%
Operating Expense1.46M2.70M5.86M2.92M3.65M1.87M1.02M1.45M1.83M1.94M2.11M2.16M2.63M3.76M4.83M-2.09M23.50M42.53M34.80M38.26M8.63M
Operating Income537.18K3.31M416.68K195.45K-2.11M-601.77K309.37K122.81K70.11K-66.19K76.78K181.95K1.89M3.40M2.51M2.03M349.00K-8.41M-5.15M-1.70M-10.87M
Operating Margin20.73%39.90%4.95%4.34%-68.31%-27.42%16.57%6.34%3.03%-2.79%2.98%6.33%36.16%41.42%28.81%14.76%0.71%-15.94%-11.07%-2.96%-15.93%
EBITDA672.18K3.31M824.98K520.97K-1.22M-385.76K470.75K235.65K289.40K200.68K399.75K413.90K2.04M3.47M3.09M-1.35M3.38M7.63M1.56M9.26M-600.00K
EBITDA Margin25.94%39.90%9.79%11.56%-39.57%-17.58%25.21%12.16%12.51%8.46%15.50%14.40%39.14%42.29%35.46%-9.85%6.91%14.46%3.35%16.12%-0.88%
Net Income751.43K2.73M427.95K184.63K-2.05M-648.62K321.02K126.04K78.59K-66.19K77.24K182.06K1.78M3.23M1.90M3.60M-560.00K-10.09M-5.97M-1.39M-10.56M
Net Income Margin29.00%32.93%5.08%4.10%-66.21%-29.55%17.19%6.50%3.40%-2.79%3.00%6.33%34.02%39.34%21.82%26.20%-1.15%-19.12%-12.84%-2.41%-15.46%
R&D345.75K167.43K-------------------
R&D as % of Total Revenue13.34%2.02%-------------------
Interest Expense2.27K7731.80K10.38K26418.82K272.590.160.93---14.26K166.750.09K168.33K163.53K378.00K245.00K178.00K88.00K
Interest Expense % of Total Revenue0.09%0.01%0.02%0.23%0.01%0.86%0.01%0.00%0.00%---0.27%0.00%0.58%1.23%0.33%0.72%0.53%0.31%0.13%

Balance Sheet

Currency: EUR2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.61M5.59M6.56M5.85M3.75M2.60M2.84M3.01M2.15M1.75M1.87M2.07M4.87M20.78M36.02M50.26M75.38M73.93M63.84M63.36M52.81M
Total Liabilities1.31M1.56M1.77M877.72K826.53K320.04K245.55K1.16M534.44K194.37K242.09K259.96K2.82M1.47M8.87M19.75M25.88M24.50M20.79M14.24M14.03M
Total Equity1.30M3.97M4.79M4.97M2.93M2.28M2.60M1.85M1.62M1.55M1.63M1.81M2.05M19.31M27.15M30.21M49.10M49.40M43.07M49.15M38.78M
Cash--3.72M3.91M2.28M1.54M1.50M1.54M1.29M1.03M1.12M1.43M3.33M9.26M4.50M14.07M25.53M27.37M12.26M22.01M19.87M
Total Debt--------------2.02M7.50M5.70M14.87M10.45M6.19M2.93M
Net Debt-490.64K--3.72M-3.91M-2.28M-1.54M-1.50M-1.54M-1.29M-1.03M-1.12M-1.43M-3.33M-9.26M-2.47M-6.57M-19.82M-12.51M-1.82M-15.82M-16.95M

Cash Flow

Currency: EUR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow110.02K210.81K268.19K322.97K231.95K141.31K142.29K15.67K1.18M13.93M5.04M189.00K9.99M1.65M
Investing Cash Flow----7.49K-9.16K-5.66K---1.32M-19.79M-21.99M-11.01M-3.43M-557.00K
Financing Cash Flow--------4.54M17.16M18.67M-4.51M3.21M-3.26M
Capital Expenditure0007.49K9.16K5.66K00520.00K12.48M20.55M11.68M3.86M120.00K
Free Cash Flow110.02K210.81K268.19K315.47K222.79K135.66K142.29K15.67K664.00K1.45M-15.51M-11.44M6.13M1.53M
FCF to OCF100.00%100.00%100.00%97.68%96.05%96.00%100.00%100.00%56.08%10.39%-307.82%-6054.50%61.37%92.71%

Earnings

Report DateDec 31, 2012Sep 30, 2013Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015
EPS Estimate-------
EPS Actual0.010.010.000.000.01-0.010.01
Surprise-------
Timing-------

Key Statistics & Ratios

Market Cap138.28M
Enterprise Value131.17M
Trailing P/E0.00
Forward P/E36.36
Price / Sales1.94
Price / Book4.10
EPS-0.49
Book Value2.13
Revenue (TTM)71.39M
Gross Profit (TTM)33.36M
EBITDA2.18M
Profit Margin-11.72%
Operating Margin-8.91%
Return on Equity-20.75%
Return on Assets-9.81%
Shares Outstanding16.78M
Shares Float6.88M
Beta0.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.04Mar 20, 2014
20131×
0.10Jun 5, 2013
20121×
4.43Apr 13, 2012

Stock Splits

  • Oct 14, 20208:1
  • Sep 20, 20172:5
  • Oct 22, 20151:3
  • Dec 4, 20129:10