Schweizer Electronic AG

Schweizer Electronic AG

SCE · XETRA · Technology / Electronic Components

5.46EUR-0.04 (-0.73%)

Price History

Full chart

Market Stats

Previous Close5.50
Open5.66
Day Range5.46 – 5.90
52-Week Range2.90 – 8.98
Volume8.17K
Market Cap15.54M
P/E (TTM)2.37
Forward P/E10.42
EPS1.74
Dividend Yield0.00%
Beta1.47
50-Day Avg4.78
200-Day Avg5.94

About

Schweizer Electronic AG, together with its subsidiaries, engages in the development, manufacture, and marketing of printed circuit boards worldwide. The company offers multilayer, HDI, and impedance PCBs, as well as inlay boards, CU-IMS, bond PCBs, RF 6-24 GHz, RF 77 GHz, embedded antennas, heavy copper, p² pack 48 V; and surface finishes, solder mask, and materials. It serves automotive, aviation, industrial, medical, communication, and computing sectors. The company was founded in 1849 and is headquartered in Schramberg, Germany.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Nicolas-Fabian Schweizer
  • Employees448
  • HeadquartersEinsteinstrasse 10, Schramberg, Germany, 78713, Germany
  • Websitehttps://www.schweizer.ag

Leadership

  • Mr. Nicolas-Fabian SchweizerChairman of the Executive Board & CEO · b. 1975
  • Mr. Marc BunzDeputy Chairman of the Executive Board & CFO · b. 1965
  • Dr. Dirk RisselGeneral Counsel
  • Ms. Christina BlakeHead of Media & Communications
  • Mr. Thomas RallHead of Sales
  • Mr. Martin GrafHead of HR Germany
  • Ms. Angelika SchulerHead of Customer Service & Key Account Manager
  • Ms. Irina GeigerHead of Project Management Office
  • Mr. Sebastian KunzeHead of Department Plating Processes

Financials

Income Statement

Currency: EUR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue78.14M81.79M65.83M105.39M105.35M100.18M101.21M110.22M115.55M116.08M120.93M125.35M120.74M98.31M122.66M131.05M139.44M144.55M173.10M
Growth (%)-+4.68%-19.51%+60.09%-0.04%-4.91%+1.03%+8.90%+4.84%+0.46%+4.18%+3.66%-3.68%-18.58%+24.77%+6.84%+6.40%+3.66%+19.75%
Cost of Revenue36.36M37.41M28.88M45.41M49.80M47.44M41.95M86.02M95.27M98.55M101.93M106.77M108.10M97.94M127.59M137.41M123.87M134.80M165.46M
Gross Profit41.77M44.39M36.96M59.98M55.55M52.74M59.26M24.19M20.28M17.53M18.99M18.57M12.64M369.00K-4.93M-6.37M15.57M9.74M7.64M
Gross Margin53.46%54.27%56.14%56.91%52.73%52.65%58.55%21.95%17.55%15.10%15.71%14.82%10.47%0.38%-4.02%-4.86%11.16%6.74%4.42%
Operating Expense39.63M46.33M40.99M43.07M48.31M51.11M50.35M15.91M16.59M15.71M18.36M17.29M19.86M18.53M14.88M18.13M-25.37M15.99M16.06M
Operating Income2.14M-1.94M-4.03M16.91M7.24M1.63M8.91M8.29M3.69M1.82M639.00K1.29M-7.22M-18.16M-19.81M-24.50M40.93M-6.25M-8.42M
Operating Margin2.75%-2.38%-6.12%16.04%6.87%1.63%8.80%7.52%3.19%1.57%0.53%1.03%-5.98%-18.48%-16.15%-18.69%29.35%-4.32%-4.86%
EBITDA40.30M677.00K2.50M21.54M13.29M6.79M14.00M10.49M11.27M9.75M12.70M9.11M164.00K-9.48M-9.32M-12.07M43.32M-1.60M-2.96M
EBITDA Margin51.58%0.83%3.80%20.44%12.61%6.78%13.83%9.52%9.75%8.40%10.50%7.26%0.14%-9.65%-7.60%-9.21%31.06%-1.11%-1.71%
Net Income-2.12M-7.34M-4.47M13.44M6.47M694.88K6.13M5.58M1.45M615.00K3.49M512.00K-5.58M-17.88M-26.19M-33.52M32.89M-9.05M4.96M
Net Income Margin-2.71%-8.98%-6.78%12.76%6.14%0.69%6.06%5.07%1.25%0.53%2.88%0.41%-4.62%-18.19%-21.35%-25.58%23.59%-6.26%2.87%
R&D-------3.00M3.30M7.00M3.80M3.90M3.20M2.70M2.70M3.10M3.10M--
R&D as % of Total Revenue-------2.72%2.86%6.03%3.14%3.11%2.65%2.75%2.20%2.37%2.22%--
Interest Expense1.68M1.26M1.12M1.41M1.17M809.00K782.21K919.70K278.00K1.02M792.00K802.00K1.26M2.38M3.99M4.93M3.17M2.31M1.99M
Interest Expense % of Total Revenue2.15%1.54%1.69%1.34%1.11%0.81%0.77%0.83%0.24%0.88%0.65%0.64%1.05%2.42%3.25%3.76%2.28%1.60%1.15%

Balance Sheet

Currency: EUR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets74.91M60.71M50.77M73.20M71.15M71.66M76.67M81.33M119.35M117.68M113.60M135.27M228.85M196.68M182.30M160.29M106.12M102.44M124.74M
Total Liabilities47.06M40.57M35.10M36.24M29.17M30.73M31.61M32.89M51.98M52.84M51.26M72.29M173.65M162.40M172.58M169.08M80.33M80.87M98.00M
Total Equity27.85M20.14M15.67M36.96M41.98M40.92M45.06M48.44M65.94M64.24M62.21M62.92M55.13M34.18M9.72M-6.55M25.79M21.57M26.74M
Cash9.74M5.48M861.92K10.80M10.15M11.58M9.00M9.61M13.33M9.51M11.29M29.99M34.35M22.97M14.42M1.95M7.68M8.16M23.36M
Total Debt21.53M18.47M15.97M11.72M6.17M11.97M9.87M12.47M9.92M8.56M7.21M27.80M67.86M84.95M94.38M29.24M28.17M25.48M21.63M
Net Debt11.79M12.99M15.11M920.34K-3.98M395.64K867.24K2.86M-3.41M-952.00K-4.08M-2.19M33.51M61.98M79.95M27.29M20.49M17.32M-1.73M

Cash Flow

Currency: EUR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.38M3.53M-3.89M12.25M11.17M7.25M8.82M8.66M4.89M6.50M4.63M5.93M5.29M-7.96M-14.83M-3.58M9.90M6.99M-86.00K
Investing Cash Flow-8.27M-1.60M1.18M-6.94M-4.68M-7.49M-6.88M-6.79M191.00K-6.37M1.35M-4.21M-41.96M-15.55M1.19M-10.03M3.43M-498.00K18.83M
Financing Cash Flow1.93M-4.09M-1.90M4.62M-7.13M1.67M-4.52M-1.26M-2.66M-3.98M-4.01M16.82M40.85M12.90M3.62M2.92M-9.46M-5.87M-4.22M
Capital Expenditure19.35M1.62M750.00K2.34M4.72M3.11M2.64M4.75M4.22M7.32M3.28M6.53M63.54M20.27M24.02M11.32M930.00K1.35M157.00K
Free Cash Flow-6.97M1.91M-4.64M9.91M6.44M4.14M6.18M3.91M671.00K-816.00K1.35M-596.00K-58.26M-28.24M-38.85M-14.90M8.97M5.65M-243.00K
Dividends Paid-----1.77M2.08M2.23M2.44M2.44M2.45M1.13M-------
FCF to OCF-56.28%54.04%119.27%80.91%57.70%57.12%70.08%45.12%13.73%-12.55%29.12%-10.04%-1101.65%354.65%261.93%416.37%90.61%80.73%282.56%
Dividend Paid to FCF-----42.83%33.59%57.16%363.49%-299.51%181.32%-189.60%-------

Earnings

Report DateApr 29, 2015Aug 7, 2015Oct 30, 2015Mar 30, 2016May 5, 2017Aug 14, 2017Nov 6, 2017May 8, 2018Aug 10, 2018Nov 9, 2018May 9, 2019Aug 9, 2019Nov 7, 2019May 8, 2020Aug 7, 2020Nov 6, 2020May 7, 2021Aug 6, 2021Nov 5, 2021May 6, 2022Aug 5, 2022Nov 4, 2022Apr 12, 2023Jul 28, 2023Nov 3, 2023May 8, 2024Aug 9, 2024Nov 5, 2024May 7, 2025Aug 8, 2025Nov 7, 2025Dec 31, 2025May 5, 2026Jun 30, 2026
EPS Estimate-----0.09----------------------------
EPS Actual0.430.190.580.250.25-0.530.070.320.200.12-0.550.16-0.02-0.80-1.77-1.44-1.39-1.67-1.61-1.44-2.31-0.82-0.8810.72-0.17-0.95-1.35-1.03-1.02-0.51-0.683.53-0.71-0.41
Surprise------688.89%----------------------------
Timing-----Pre-market-------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap15.54M
Enterprise Value15.59M
Trailing P/E2.37
Forward P/E10.42
PEG Ratio0.00
Price / Sales0.08
Price / Book0.66
EPS1.74
Book Value6.11
Revenue (TTM)182.92M
Gross Profit (TTM)9.41M
EBITDA1.20M
Profit Margin3.57%
Operating Margin-0.38%
Return on Equity33.79%
Return on Assets-1.39%
Shares Outstanding3.77M
Shares Float1.42M
Beta1.47
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.30Jul 2, 2018
20171×
0.65Jul 10, 2017
20161×
0.65Jul 4, 2016
20151×
0.65Jul 6, 2015
20141×
0.60Jul 7, 2014
20131×
0.55Jul 8, 2013
20121×
0.47Jul 9, 2012
20111×
0.42Jul 4, 2011
20051×
0.35Jun 27, 2005
20021×
0.25Jul 1, 2002
20011×
0.25Jul 2, 2001

Stock Splits

  • Oct 2, 200010:1