YOLFTbeta
First Sensor AG

First Sensor AG

SIS · XETRA · Technology / Semiconductor Equipment & Materials

49.60EUR-1.40 (-2.75%)

Price History

Full chart

Market Stats

Previous Close51.00
Open50.50
Day Range49.20 – 50.50
52-Week Range48.60 – 58.50
Volume516
Market Cap563.45M
P/E (TTM)52.91
Forward P/E40.00
EPS1.03
Dividend Yield0.86%
Beta0.03
50-Day Avg53.57
200-Day Avg53.96

About

First Sensor AG engages in the development, production, and sale of sensor chips, sensor components, sensors, and sensor systems in Germany, Austria, Switzerland, Rest of Europe, North America, Asia, and internationally. The company offers antennas, application tooling, cable assemblies, connectors, energy and power, fiber optics, heat shrink tubing, identification and labeling, relays, contactors, sensors, switches, terminals and splices, wire and cable, EMI and EMC solutions, application tooling, fiber optics, medical device components, relays and contactors, wire protection and management accessories, heat shrink tubing, identification and labelling, and passive components. It also offers 3D printing, backshells prototyping, electrical installation training, machine tooling service and repair, microfluidic devices, and medical device design services, as well as HarnWare software, sensor manufacturing services, and The ACADEMY, automotive webinars. The company serves wireless equipment, aerospace, automation, control, automotive, autosport, commercial, industrial vehicles, data centers, artificial intelligence, defense, military, energy solutions, mobility, industrial machinery, intelligent buildings, IoT connectivity, medical, oil and gas, marine, personal electronics, wearable technology, rail, space, and sensor applications sectors. First Sensor AG was founded in 1991 and is headquartered in Berlin, Germany. First Sensor AG operates as a subsidiary of TE Connectivity plc.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Maximilian Sailer
  • Employees538
  • HeadquartersPeter-Behrens--Straße 15, Berlin, Germany, 12459, Germany
  • Websitehttps://www.first-sensor.com

Leadership

  • Mr. Dirk Karl SchäferMember of Executive Board
  • Mr. Robin Jan MalyMember of Executive Board
  • Mr. Maximilian SailerChief Executive Officer of First Sensor Lewicki Gmbh

Financials

Income Statement

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.55K11.96M13.84M15.97M32.64M37.01M38.47M30.21M45.23M65.18M111.94M108.54M124.00M137.74M150.11M147.50M155.15M161.28M154.82M134.60M115.37M134.61M121.43M105.57M
Growth (%)-+103477.00%+15.74%+15.37%+104.40%+13.40%+3.93%-21.48%+49.74%+44.11%+71.73%-3.03%+14.24%+11.08%+8.98%-1.74%+5.19%+3.95%-4.00%-13.06%-14.29%+16.68%-9.79%-13.07%
Cost of Revenue3.54M3.67M3.79M5.08M-10.92M-10.78M12.65M11.95M17.48M26.60M51.67M49.81M59.60M69.46M72.21M68.29M69.66M71.18M71.44M65.03M48.92M65.08M126.40M100.21M
Gross Profit-3.53M8.29M10.05M10.89M43.56M47.80M25.82M18.25M27.75M38.58M60.27M58.73M64.40M68.28M77.90M79.21M85.49M90.10M83.38M69.57M9.75M69.53M-4.96M5.36M
Gross Margin-30559.97%69.35%72.65%68.19%133.44%129.13%67.11%60.43%61.35%59.19%53.84%54.11%51.94%49.57%51.90%53.70%55.10%55.87%53.86%51.69%8.45%51.66%-4.09%5.07%
Operating Expense-2.79M9.45M8.36M8.89M39.67M43.61M37.95M21.14M24.13M39.16M59.92M56.35M60.77M66.63M67.91M70.05M73.36M73.90M74.65M59.40M12.40M65.13M8.98M9.81M
Operating Income-739.00K-1.15M1.70M2.00M3.88M4.19M-12.13M-2.88M3.62M-581.00K352.00K2.38M3.63M1.66M10.00M9.16M12.13M16.20M8.73M10.17M-2.65M4.40M-13.94M-4.46M
Operating Margin-6400.49%-9.63%12.28%12.50%11.90%11.32%-31.54%-9.54%8.00%-0.89%0.31%2.19%2.93%1.20%6.66%6.21%7.82%10.04%5.64%7.55%-2.30%3.27%-11.48%-4.22%
EBITDA756.00K377.00K3.36M3.21M6.10M7.38M6.73M289.00K7.03M4.50M9.89M11.07M13.10M11.54M18.93M17.36M21.07M16.55M20.20M3.04M3.37M12.38M10.56M3.12M
EBITDA Margin6547.72%3.15%24.30%20.09%18.68%19.94%17.50%0.96%15.55%6.91%8.84%10.20%10.57%8.38%12.61%11.77%13.58%10.26%13.05%2.26%2.92%9.20%8.70%2.95%
Net Income340.00K712.00K1.38M1.42M3.01M3.88M-11.29M-1.67M2.31M445.00K458.00K-519.00K175.00K-1.72M5.76M4.13M7.40M2.30M52.33M19.00M-4.47M4.09M-17.74M-8.15M
Net Income Margin2944.74%5.95%9.94%8.91%9.21%10.47%-29.34%-5.52%5.11%0.68%0.41%-0.48%0.14%-1.25%3.83%2.80%4.77%1.42%33.80%14.12%-3.87%3.04%-14.61%-7.72%
R&D--479.00K965.00K3.53M4.73M4.68M2.95M3.20M5.32M148.00K7.89M215.00K211.00K414.00K201.00K273.00K179.00K178.00K7.40M4.63M-2.86M-
R&D as % of Total Revenue--3.46%6.04%10.81%12.78%12.16%9.77%7.07%8.16%0.13%7.27%0.17%0.15%0.28%0.14%0.18%0.11%0.11%5.50%4.01%-2.36%-
Interest Expense9.00K35.00K47.00K328.00K482.00K642.00K1.03M855.00K836.00K1.19M2.74M3.40M2.42M2.20M1.83M1.92M1.65M1.69M1.45M1.45M494.00K272.00K198.00K127.00K
Interest Expense % of Total Revenue77.95%0.29%0.34%2.05%1.48%1.73%2.68%2.83%1.85%1.83%2.45%3.13%1.95%1.60%1.22%1.30%1.07%1.05%0.94%1.08%0.43%0.20%0.16%0.12%

Balance Sheet

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets14.60M13.87M14.71M40.38M45.45M57.03M52.78M60.99M68.11M160.23M158.59M146.74M144.89M153.50M154.04M159.58M168.38M179.66M179.78M189.36M164.35M168.99M143.00M140.84M
Total Liabilities7.28M5.92M4.92M16.89M21.62M22.77M30.33M25.61M30.02M91.10M88.65M76.73M72.91M82.22M76.58M77.68M79.62M89.78M44.15M67.41M39.99M42.16M24.43M26.05M
Total Equity7.31M7.95M9.78M22.11M23.84M34.18M22.41M35.38M38.01M69.04M69.82M69.82M71.58M70.68M76.53M80.72M87.47M88.40M134.04M121.64M124.36M126.83M118.57M114.80M
Cash825.00K1.06M3.78M4.75M4.98M10.18M4.63M17.10M14.60M12.80M12.20M11.36M14.53M21.52M23.79M25.50M28.53M32.26M10.03M3.01M913.00K1.53M478.00K203.00K
Total Debt3.64M2.72M2.03M9.09M9.81M10.56M16.50M13.50M13.19M35.65M51.20M47.14M44.25M54.53M48.24M48.30M48.00M55.45M23.84M44.38M16.01M12.06M7.55M6.48M
Net Debt2.81M1.66M-1.75M4.34M4.83M385.00K11.87M-3.60M-1.41M22.85M39.00M35.79M29.73M33.01M24.45M22.79M19.47M23.19M13.81M41.37M15.10M10.53M7.07M5.06M

Cash Flow

Currency: EUR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow775.00K1.75M3.87M2.13M6.34M4.18M2.55M1.08M6.18M-2.61M9.95M13.07M12.18M4.98M16.57M16.00M15.92M20.43M6.48M3.52M-2.75M14.09M561.00K10.33M
Investing Cash Flow-445.00K-587.00K-396.00K-17.17M-5.49M-5.61M-13.69M-86.00K-8.38M-55.52M-12.84M-7.14M-4.63M-6.74M-6.53M-12.53M-9.67M-11.56M51.67M36.37M-7.59M-7.55M1.12M-8.64M
Financing Cash Flow129.00K-914.00K-753.00K16.00M920.00K6.17M5.56M11.50M-401.00K54.37M2.23M-6.74M-4.43M8.72M-7.77M-1.70M-3.41M-5.22M-40.97M-17.96M-25.66M-5.91M-2.73M-2.26M
Capital Expenditure750.00K759.00K474.00K957.00K06.49M16.59M2.49M4.20M10.79M9.23M3.76M5.42M7.08M6.68M13.18M9.80M11.80M10.44M14.77M8.32M10.36M5.58M6.90M
Free Cash Flow25.00K988.00K3.40M1.17M6.34M4.90M-14.04M1.08M1.98M-13.40M-2.02M9.31M6.77M-2.10M9.89M2.82M6.12M8.63M-3.96M-11.25M-11.07M3.73M-5.02M3.43M
Dividends Paid-----352.00K390.00K------1.64M1.64M1.64M1.64M2.04M2.05M7.68M21.99M---
FCF to OCF3.23%56.55%87.76%55.05%100.00%117.19%-550.04%100.00%32.04%513.69%-20.31%71.24%55.55%-42.22%59.71%17.63%38.46%42.22%-61.06%-319.66%402.00%26.48%-895.01%33.17%
Dividend Paid to FCF-----7.19%-2.78%-------77.78%16.53%57.96%26.70%23.70%-51.89%-68.28%-198.66%---

Earnings

Report DateMar 31, 2004Jun 30, 2004Sep 30, 2004Mar 7, 2005May 26, 2005Aug 18, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008May 28, 2009Aug 27, 2009Nov 26, 2009Mar 30, 2010May 28, 2010Aug 26, 2010Nov 25, 2010Mar 30, 2011May 26, 2011Aug 25, 2011Nov 18, 2011Mar 27, 2012May 30, 2012Aug 30, 2012Nov 29, 2012Mar 28, 2013May 30, 2013Aug 29, 2013Nov 28, 2013Mar 27, 2014May 28, 2014Aug 28, 2014Nov 27, 2014Mar 26, 2015May 12, 2015Aug 13, 2015Nov 12, 2015Mar 24, 2016Aug 14, 2017
EPS Estimate---0.120.190.16-----------------0.11--0.060.010.04--0.150.15----------------0.07
EPS Actual0.160.130.090.180.170.120.020.140.210.210.190.180.350.340.320.100.260.370.10-3.480.01-0.23-0.200.050.030.070.160.070.090.170.04-0.200.070.010.05-0.090.040.000.08-0.180.060.040.14-0.220.100.06-0.14-0.190.06
Surprise---50.00%-10.53%-25.00%-----------------81.82%--16.67%1500.00%75.00%---73.33%-233.33%-----------------14.29%
Timing---Pre-marketPre-marketPre-market----------------Pre-market--After-hoursPre-marketPre-market--Pre-marketAfter-hours----------------Pre-market

Key Statistics & Ratios

Market Cap563.45M
Enterprise Value560.34M
Trailing P/E52.91
Forward P/E40.00
PEG Ratio0.87
Price / Sales5.66
Price / Book4.57
EPS1.03
Book Value11.99
Revenue (TTM)99.52M
Gross Profit (TTM)47.62M
EBITDA32.53M
Profit Margin-8.19%
Operating Margin80.06%
Return on Equity-6.70%
Return on Assets9.59%
Shares Outstanding10.34M
Shares Float1.41M
Beta0.03
Dividend Yield0.86%
Dividend Rate0.47
Payout Ratio43.52%

Dividends

20261×
0.47Apr 2, 2026
20251×
0.47Apr 25, 2025
20241×
0.47Apr 25, 2024
20221×
0.35Mar 16, 2022
20211×
0.56Jun 25, 2021
20201×
0.20May 27, 2020
20191×
0.20May 6, 2019
20181×
0.16May 24, 2018
20081×
0.10Jun 19, 2008
20071×
0.10May 30, 2007

Stock Splits

  • Oct 20, 2009317:303
  • Mar 2, 20091673:1664
  • Sep 30, 2005925:841