YOLFTbeta
SÜSS MicroTec SE

SÜSS MicroTec SE

SMHN · XETRA · Technology / Semiconductor Equipment & Materials

48.30EUR-2.15 (-4.26%)

Price History

Full chart

Market Stats

Previous Close50.45
Open49.12
Day Range47.28 – 49.88
52-Week Range25.79 – 118.40
Volume115.01K
Market Cap1.40B
P/E (TTM)48.22
Forward P/E25.58
EPS1.52
Dividend Yield0.05%
Beta2.22
50-Day Avg73.13
200-Day Avg69.12

About

SUSS MicroTec SE, together with its subsidiaries, develops, manufactures, markets, and maintains systems to produce microelectronics, microelectromechanical systems, and related applications. It operates in two divisions, Advanced Backend Solutions and Photomask Solutions. The company provides mask aligners, coaters and developers, UV projection scanners, and temporary and permanent bonders for advanced packaging, micro electro-mechanical systems, compound semiconductors, and 3D integration markets. It also provides specialized systems for the cleaning and processing of photomasks for the semiconductor industry. The company operates in Europe, the Middle East, Africa, North America, and the Asia Pacific. The company was founded in 1949 and is headquartered in Garching bei Munchen, Germany.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEODr. Burkhardt Frick
  • Employees1.60K
  • HeadquartersSchleissheimer Str. 90, Garching bei Munchen, Germany, 85748, Germany
  • Websitehttps://www.suss.com

Leadership

  • Dr. Burkhardt FrickCEO & Member of Management Board · b. 1965
  • Dr. Cornelia BallwießerCFO & Member of Management Board · b. 1965
  • Dr. Thomas RoheCOO & Member of Management Board · b. 1966
  • Sabrina MullerVice President of Investor Relations & Communications
  • Florian MangoldManager of Investor Relations

Financials

Income Statement

Currency: EUR1998-12-311999-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue66.51M87.32M127.52M92.61M111.31M117.54M148.41M145.55M121.50M103.90M139.09M175.43M163.83M134.51M145.33M148.52M177.58M166.52M203.93M213.80M252.91M263.44M259.97M304.26M446.15M503.18M
Growth (%)-+31.29%+46.03%-27.37%+20.18%+5.60%+26.26%-1.92%-16.53%-14.48%+33.86%+26.13%-6.61%-17.90%+8.05%+2.19%+19.57%-6.23%+22.46%+4.84%+18.30%+4.16%-1.32%+17.04%+46.63%+12.78%
Cost of Revenue31.99M42.28M79.60M56.17M66.96M70.57M-82.69M84.66M83.15M65.06M88.00M109.07M106.44M112.72M96.52M99.15M118.95M107.02M136.67M162.09M168.42M169.25M189.07M200.37M267.80M323.81M
Gross Profit34.52M45.04M47.92M36.45M45.90M46.97M231.10M80.88M38.35M38.84M51.09M66.36M57.39M21.78M48.81M49.36M58.63M59.51M67.26M49.73M84.49M94.19M110.07M103.89M178.35M179.37M
Gross Margin51.90%51.58%37.58%39.35%41.24%39.96%155.72%55.57%31.56%37.38%36.73%37.83%35.03%16.20%33.59%33.24%33.01%35.73%32.98%23.26%33.41%35.75%42.34%34.15%39.98%35.65%
Operating Expense33.41M42.23M64.26M53.54M54.67M51.20M216.10M74.92M47.05M9.65M36.77M47.78M47.24M41.21M40.42M44.39M47.48M45.60M56.39M62.27M64.05M71.64M78.60M76.11M103.22M119.22M
Operating Income1.11M2.81M-16.35M-17.09M-8.77M-4.23M14.99M5.96M-8.70M29.19M14.31M18.57M10.15M-19.42M8.40M4.97M11.15M13.90M10.87M-12.54M20.44M22.55M31.47M27.79M75.13M60.15M
Operating Margin1.67%3.21%-12.82%-18.45%-7.87%-3.60%10.10%4.10%-7.16%28.10%10.29%10.59%6.20%-14.44%5.78%3.35%6.28%8.35%5.33%-5.87%8.08%8.56%12.10%9.13%16.84%11.95%
EBITDA6.55M10.10M-12.65M-13.66M-1.52M2.90M117.98M64.54M9.66M12.51M21.18M26.76M19.36M-15.60M12.90M9.34M15.39M18.03M15.76M-6.54M28.21M29.61M37.65M35.61M86.17M71.95M
EBITDA Margin9.84%11.56%-9.92%-14.75%-1.36%2.47%79.50%44.34%7.95%12.04%15.23%15.26%11.82%-11.60%8.88%6.29%8.67%10.83%7.73%-3.06%11.15%11.24%14.48%11.70%19.31%14.30%
Net Income-985.00K612.22K-8.94M-14.55M-16.39M-8.23M14.80M4.41M-13.90M-4.86M13.37M13.51M9.10M-15.97M4.61M225.00K5.00M6.71M4.78M-16.26M12.36M16.02M24.52M4.70M110.34M46.11M
Net Income Margin-1.48%0.70%-7.01%-15.71%-14.72%-7.00%9.97%3.03%-11.44%-4.67%9.61%7.70%5.55%-11.87%3.17%0.15%2.82%4.03%2.35%-7.61%4.89%6.08%9.43%1.54%24.73%9.16%
R&D4.44M7.08M12.54M10.50M8.10M7.20M6.66M7.13M5.70M4.87M6.82M12.94M9.71M10.19M10.49M12.79M14.14M15.19M18.30M20.20M19.85M22.05M25.01M31.31M40.06M46.95M
R&D as % of Total Revenue6.68%8.11%9.83%11.33%7.28%6.13%4.49%4.90%4.69%4.69%4.91%7.37%5.92%7.57%7.22%8.61%7.96%9.12%8.98%9.45%7.85%8.37%9.62%10.29%8.98%9.33%
Interest Expense3.08M2.84M001.86M1.90M0451.00K697.00K667.00K940.00K996.00K765.00K199.00K517.00K455.00K720.00K207.00K174.00K380.00K423.00K466.00K526.00K418.00K466.00K1.81M
Interest Expense % of Total Revenue4.62%3.25%0.00%0.00%1.67%1.61%0.00%0.31%0.57%0.64%0.68%0.57%0.47%0.15%0.36%0.31%0.41%0.12%0.09%0.18%0.17%0.18%0.20%0.14%0.10%0.36%

Balance Sheet

Currency: EUR1998-12-311999-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets83.52M109.08M173.96M158.85M142.92M157.32M157.28M163.13M153.56M136.43M181.56M187.75M180.09M179.87M167.96M177.21M179.63M201.95M199.56M199.90M231.41M279.17M353.16M369.73M538.23M552.96M
Total Liabilities71.39M65.64M55.42M56.44M54.37M73.11M58.28M60.84M62.70M50.58M75.16M67.35M51.98M70.44M51.89M58.47M55.27M74.96M59.12M74.51M94.90M122.29M175.43M193.12M258.49M237.47M
Total Equity12.12M43.44M118.53M102.41M88.55M84.12M98.99M102.29M90.37M85.66M106.01M119.70M128.11M109.43M116.07M118.74M124.35M126.99M140.44M125.39M136.50M156.88M177.73M176.62M279.75M315.48M
Cash2.18M4.04M16.91M26.79M22.53M26.32M20.46M20.09M20.60M20.62M36.52M37.04M25.19M45.06M47.31M49.09M35.62M36.46M30.67M10.28M40.83M52.08M51.36M38.11M136.24M98.70M
Total Debt47.92M39.03M18.92M26.21M16.49M----1.75M1.12M10.13M4.27M11.47M10.29M9.11M4.51M3.50M2.51M28.29M20.49M18.32M20.00M15.18M13.29M49.63M
Net Debt45.74M35.00M2.01M-577.00K-6.04M-26.32M-20.46M-20.09M-20.60M-18.87M-35.41M-26.91M-20.92M-33.59M-37.02M-39.98M-31.11M-32.96M-28.17M18.01M-20.34M-33.76M-31.36M-22.94M-122.94M-49.07M

Cash Flow

Currency: EUR1998-12-311999-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.22M-7.19M6.10M5.59M-42.00K6.95M14.29M1.45M2.87M12.10M16.09M6.14M-565.00K16.31M5.08M4.67M-5.45M9.38M1.92M-30.80M55.16M24.33M23.94M3.79M33.49M-1.00M
Investing Cash Flow-13.49M-9.83M-6.23M-1.02M-1.21M-5.00M-7.25M-9.16M-11.22M-9.97M-10.56M-5.26M120.00K-3.11M-1.93M-2.41M-3.64M-6.49M-6.94M-6.13M-11.16M-9.62M-17.84M-8.18M71.85M-25.01M
Financing Cash Flow15.62M5.43M9.58M6.23M-2.67M1.41M-12.33M7.84M1.40M-2.07M9.36M-582.00K-11.28M7.20M-1.18M-1.18M-4.60M-1.00M-999.00K16.40M-13.28M-3.83M-6.77M-8.02M-7.90M-10.20M
Capital Expenditure3.24M7.72M3.07M1.02M1.25M5.98M009.38M3.25M2.99M3.36M4.18M12.21M2.96M3.41M3.64M6.49M6.94M6.13M7.95M9.62M7.90M3.35M6.85M20.57M
Free Cash Flow-8.46M-14.91M3.03M4.57M-1.29M975.00K14.29M1.45M-6.51M8.85M13.11M2.78M-4.74M4.10M2.13M1.26M-9.09M2.89M-5.02M-36.93M47.21M14.71M16.04M434.00K26.64M-21.57M
Dividends Paid-----2.31M----------------3.06M3.82M3.82M5.74M
FCF to OCF162.15%207.38%49.61%81.74%3066.67%14.02%100.00%100.00%-226.71%73.16%81.43%45.33%839.47%25.15%41.85%26.94%166.83%30.82%-261.89%119.90%85.58%60.47%67.01%11.46%79.56%2154.75%
Dividend Paid to FCF-----237.03%----------------19.06%880.88%14.35%-26.59%

Earnings

Report DateMay 6, 2003Aug 6, 2003Mar 30, 2004May 5, 2004Aug 3, 2004Nov 9, 2004Mar 22, 2005May 3, 2005Jul 29, 2005Nov 8, 2005Mar 28, 2006May 3, 2006Aug 2, 2006Nov 7, 2006Mar 30, 2007May 3, 2007Aug 8, 2007Oct 29, 2007Mar 28, 2008Aug 12, 2008Nov 4, 2008Mar 26, 2009May 7, 2009Aug 6, 2009Nov 5, 2009Mar 30, 2010May 7, 2010Aug 5, 2010Nov 5, 2010Mar 30, 2011May 5, 2011Aug 6, 2011Nov 8, 2011Mar 30, 2012May 8, 2012Aug 7, 2012Nov 8, 2012Mar 28, 2013May 8, 2013Aug 8, 2013Nov 7, 2013Mar 28, 2014May 8, 2014Aug 7, 2014Nov 7, 2014Mar 30, 2015May 7, 2015Aug 6, 2015Nov 5, 2015Mar 30, 2016May 4, 2016Aug 5, 2016Nov 8, 2016Mar 29, 2017May 4, 2017Aug 10, 2017Nov 3, 2017Mar 27, 2018May 3, 2018Aug 3, 2018Nov 7, 2018Mar 27, 2019May 7, 2019Aug 7, 2019Nov 6, 2019Apr 2, 2020Aug 6, 2020Nov 10, 2020May 12, 2021Aug 5, 2021Nov 11, 2021Mar 31, 2022May 12, 2022Aug 4, 2022Nov 10, 2022Mar 31, 2023May 10, 2023Aug 2, 2023Oct 25, 2023Mar 20, 2024May 8, 2024Aug 7, 2024Nov 7, 2024Mar 27, 2025May 6, 2025Aug 6, 2025Nov 5, 2025Mar 29, 2026May 6, 2026Aug 5, 2026Nov 5, 2026
EPS Estimate-----0.160.07--0.33-0.10-0.12-0.170.170.14-0.160.17-0.070.370.060.06--0.11-0.02---0.10--0.090.250.14-0.120.050.03--0.08-0.02-0.36-0.05-0.05-0.170.10-0.01-0.01--0.05-0.120.180.44--0.330.33----0.100.10-0.84-0.010.080.220.270.270.290.100.140.300.900.230.240.02-0.100.530.360.571.190.700.730.550.310.380.450.62
EPS Actual-0.39-0.20-0.29-0.33-0.180.09-0.69-0.33-0.10-0.230.030.200.360.080.210.200.11-0.310.25-0.04-0.480.14-0.06-0.00-0.02-0.20-0.060.060.170.520.120.310.150.13-0.010.030.020.36-0.13-0.480.06-0.290.060.05-0.160.29-0.13-0.110.060.19-0.13-0.030.090.43-0.240.200.240.150.000.22-0.040.070.02-0.08-0.360.190.300.240.040.220.370.370.070.110.190.900.110.210.02-0.010.540.630.680.870.780.820.480.510.510.33-
Surprise-----12.50%28.57%-0.00%0.00%-91.67%-17.65%111.76%-42.86%-25.00%-35.29%-342.86%-32.43%-166.67%-900.00%-45.45%85.50%----40.00%--33.33%24.00%7.14%--108.33%-40.00%-33.33%--62.50%-200.00%19.44%220.00%200.00%5.88%190.00%--1200.00%700.00%--160.00%75.00%-50.00%-2.27%---27.27%-54.55%-----80.00%-180.00%--77.38%3100.00%200.00%-81.82%-18.52%37.04%27.59%-30.00%-21.43%-36.67%0.00%-52.17%-12.50%0.00%86.00%1.89%75.00%19.30%-26.89%12.07%12.33%-12.73%64.52%32.42%-26.67%-
Timing----After-hoursAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-marketPre-market---After-hours--After-hours-After-hours-After-hoursAfter-hoursPre-market-Pre-market-After-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hours---Pre-market----After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-market--After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap1.40B
Enterprise Value1.34B
Trailing P/E48.22
Forward P/E25.58
PEG Ratio4.20
Price / Sales3.19
Price / Book4.29
EPS1.52
Book Value16.67
Revenue (TTM)439.31M
Gross Profit (TTM)153.50M
EBITDA41.31M
Profit Margin5.85%
Operating Margin8.98%
Return on Equity8.24%
Return on Assets3.51%
Shares Outstanding19.12M
Shares Float18.52M
Beta2.22
Dividend Yield0.05%
Dividend Rate0.04
Payout Ratio2.19%

Dividends

20261×
0.04Jun 4, 2026
20251×
0.30Jun 4, 2025
20241×
0.20Jun 12, 2024
20231×
0.20Jun 1, 2023
20221×
0.16Jun 1, 2022

Stock Splits

  • Aug 10, 20051092:1091